50 degrees north design consultants limited Company Information
Company Number
05680708
Website
www.50degrees.co.ukRegistered Address
abacus house, pennine business park, huddersfield, west yorkshire, HD2 1GQ
Industry
Architectural activities
Telephone
02088913699
Next Accounts Due
August 2025
Group Structure
View All
Shareholders
charlotte bowen 50%
leigh bernard bowen 50%
50 degrees north design consultants limited Estimated Valuation
Pomanda estimates the enterprise value of 50 DEGREES NORTH DESIGN CONSULTANTS LIMITED at £199.5k based on a Turnover of £426.5k and 0.47x industry multiple (adjusted for size and gross margin).
50 degrees north design consultants limited Estimated Valuation
Pomanda estimates the enterprise value of 50 DEGREES NORTH DESIGN CONSULTANTS LIMITED at £0 based on an EBITDA of £-41.4k and a 4.85x industry multiple (adjusted for size and gross margin).
50 degrees north design consultants limited Estimated Valuation
Pomanda estimates the enterprise value of 50 DEGREES NORTH DESIGN CONSULTANTS LIMITED at £140k based on Net Assets of £41.2k and 3.4x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
50 Degrees North Design Consultants Limited Overview
50 Degrees North Design Consultants Limited is a live company located in huddersfield, HD2 1GQ with a Companies House number of 05680708. It operates in the architectural activities sector, SIC Code 71111. Founded in January 2006, it's largest shareholder is charlotte bowen with a 50% stake. 50 Degrees North Design Consultants Limited is a established, micro sized company, Pomanda has estimated its turnover at £426.5k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
50 Degrees North Design Consultants Limited Health Check
Pomanda's financial health check has awarded 50 Degrees North Design Consultants Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £426.5k, make it smaller than the average company (£639.5k)
- 50 Degrees North Design Consultants Limited
£639.5k - Industry AVG
Growth
3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (3.5%)
- 50 Degrees North Design Consultants Limited
3.5% - Industry AVG
Production
with a gross margin of 35.5%, this company has a higher cost of product (47.8%)
- 50 Degrees North Design Consultants Limited
47.8% - Industry AVG
Profitability
an operating margin of -9.7% make it less profitable than the average company (8.8%)
- 50 Degrees North Design Consultants Limited
8.8% - Industry AVG
Employees
with 8 employees, this is similar to the industry average (9)
8 - 50 Degrees North Design Consultants Limited
9 - Industry AVG
Pay Structure
on an average salary of £50k, the company has an equivalent pay structure (£50k)
- 50 Degrees North Design Consultants Limited
£50k - Industry AVG
Efficiency
resulting in sales per employee of £53.3k, this is less efficient (£82.9k)
- 50 Degrees North Design Consultants Limited
£82.9k - Industry AVG
Debtor Days
it gets paid by customers after 125 days, this is later than average (80 days)
- 50 Degrees North Design Consultants Limited
80 days - Industry AVG
Creditor Days
its suppliers are paid after 118 days, this is slower than average (26 days)
- 50 Degrees North Design Consultants Limited
26 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- 50 Degrees North Design Consultants Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - 50 Degrees North Design Consultants Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 72.7%, this is a higher level of debt than the average (49.5%)
72.7% - 50 Degrees North Design Consultants Limited
49.5% - Industry AVG
50 DEGREES NORTH DESIGN CONSULTANTS LIMITED financials
50 Degrees North Design Consultants Limited's latest turnover from November 2023 is estimated at £426.5 thousand and the company has net assets of £41.2 thousand. According to their latest financial statements, 50 Degrees North Design Consultants Limited has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 8 | 8 | 8 | 7 | 7 | 6 | 7 | 7 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 3,615 | 6,614 | 10,811 | 7,460 | 4,836 | 3,161 | 6,405 | 8,468 | 3,940 | 2,317 | 2,654 | 4,122 | 2,704 | 1,237 | 2,517 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 3,615 | 6,614 | 10,811 | 7,460 | 4,836 | 3,161 | 6,405 | 8,468 | 3,940 | 2,317 | 2,654 | 4,122 | 2,704 | 1,237 | 2,517 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 147,052 | 186,810 | 229,671 | 295,688 | 250,913 | 162,029 | 136,418 | 198,964 | 81,956 | 72,331 | 36,153 | 26,338 | 47,060 | 26,719 | 35,563 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 61,040 | 0 | 0 | 0 | 43,383 | 68,628 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,732 | 78,261 | 38,208 | 25,984 | 26,222 | 20,630 | 29,207 | 15,591 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 147,052 | 186,810 | 229,671 | 295,688 | 250,913 | 162,029 | 197,458 | 210,696 | 160,217 | 110,539 | 105,520 | 121,188 | 67,690 | 55,926 | 51,154 |
total assets | 150,667 | 193,424 | 240,482 | 303,148 | 255,749 | 165,190 | 203,863 | 219,164 | 164,157 | 112,856 | 108,174 | 125,310 | 70,394 | 57,163 | 53,671 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 88,917 | 80,124 | 61,440 | 90,834 | 62,723 | 46,302 | 41,483 | 69,950 | 49,368 | 31,082 | 30,952 | 34,151 | 41,902 | 35,199 | 33,044 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 88,917 | 80,124 | 61,440 | 90,834 | 62,723 | 46,302 | 41,483 | 69,950 | 49,368 | 31,082 | 30,952 | 34,151 | 41,902 | 35,199 | 33,044 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 20,591 | 30,765 | 40,000 | 46,667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,712 | 18,712 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,694 | 788 | 440 | 531 | 824 | 0 | 0 | 0 |
total long term liabilities | 20,591 | 30,765 | 40,000 | 46,667 | 0 | 0 | 0 | 1,694 | 788 | 440 | 531 | 824 | 0 | 6,712 | 18,712 |
total liabilities | 109,508 | 110,889 | 101,440 | 137,501 | 62,723 | 46,302 | 41,483 | 71,644 | 50,156 | 31,522 | 31,483 | 34,975 | 41,902 | 41,911 | 51,756 |
net assets | 41,159 | 82,535 | 139,042 | 165,647 | 193,026 | 118,888 | 162,380 | 147,520 | 114,001 | 81,334 | 76,691 | 90,335 | 28,492 | 15,252 | 1,915 |
total shareholders funds | 41,159 | 82,535 | 139,042 | 165,647 | 193,026 | 118,888 | 162,380 | 147,520 | 114,001 | 81,334 | 76,691 | 90,335 | 28,492 | 15,252 | 1,915 |
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 5,147 | 2,113 | 2,214 | 3,458 | 2,030 | 1,552 | 1,880 | 1,680 | |||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -39,758 | -42,861 | -66,017 | 44,775 | 88,884 | -35,429 | -1,506 | 117,008 | 9,625 | -7,205 | -15,430 | 47,906 | 20,341 | -8,844 | 35,563 |
Creditors | 8,793 | 18,684 | -29,394 | 28,111 | 16,421 | 4,819 | -28,467 | 20,582 | 18,286 | 130 | -3,199 | -7,751 | 6,703 | 2,155 | 33,044 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | -1,694 | 906 | 348 | -91 | -293 | 824 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -10,174 | -9,235 | -6,667 | 46,667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,712 | -12,000 | 18,712 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -11,732 | -66,529 | 40,053 | 12,224 | -238 | 5,592 | -8,577 | 13,616 | 15,591 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -11,732 | -66,529 | 40,053 | 12,224 | -238 | 5,592 | -8,577 | 13,616 | 15,591 |
50 degrees north design consultants limited Credit Report and Business Information
50 Degrees North Design Consultants Limited Competitor Analysis
Perform a competitor analysis for 50 degrees north design consultants limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in HD2 area or any other competitors across 12 key performance metrics.
50 degrees north design consultants limited Ownership
50 DEGREES NORTH DESIGN CONSULTANTS LIMITED group structure
50 Degrees North Design Consultants Limited has no subsidiary companies.
Ultimate parent company
50 DEGREES NORTH DESIGN CONSULTANTS LIMITED
05680708
50 degrees north design consultants limited directors
50 Degrees North Design Consultants Limited currently has 2 directors. The longest serving directors include Leigh Bowen (Mar 2006) and Mrs Charlotte Bowen (Mar 2018).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Leigh Bowen | 51 years | Mar 2006 | - | Director | |
Mrs Charlotte Bowen | England | 52 years | Mar 2018 | - | Director |
P&L
November 2023turnover
426.5k
-3%
operating profit
-41.4k
0%
gross margin
35.6%
-0.62%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
41.2k
-0.5%
total assets
150.7k
-0.22%
cash
0
0%
net assets
Total assets minus all liabilities
50 degrees north design consultants limited company details
company number
05680708
Type
Private limited with Share Capital
industry
71111 - Architectural activities
incorporation date
January 2006
age
18
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
new start group limited (April 2006)
last accounts submitted
November 2023
address
abacus house, pennine business park, huddersfield, west yorkshire, HD2 1GQ
accountant
-
auditor
-
50 degrees north design consultants limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to 50 degrees north design consultants limited.
50 degrees north design consultants limited Companies House Filings - See Documents
date | description | view/download |
---|