red football joint venture limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of RED FOOTBALL JOINT VENTURE LIMITED at £0 based on a Turnover of £0 and 0.95x industry multiple (adjusted for size and gross margin).
red football joint venture limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of RED FOOTBALL JOINT VENTURE LIMITED at £0 based on an EBITDA of £-32m and a 3.32x industry multiple (adjusted for size and gross margin).
red football joint venture limitedEstimated Valuation
£668.9m
Pomanda estimates the enterprise value of RED FOOTBALL JOINT VENTURE LIMITED at £668.9m based on Net Assets of £437.2m and 1.53x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Red Football Joint Venture LimitedOverview
Red Football Joint Venture Limited is a live company located in manchester, M16 0RA with a Companies House number of 05321166. It operates in the activities of sport clubs sector, SIC Code 93120. Founded in December 2004, it's largest shareholder is
red football shareholder ltd
with a 100% stake. Red Football Joint Venture Limited is a mature,
unknown sized company, Pomanda has estimated its turnover at
£0 with
unknown
growth in recent years.
There is insufficient data available to calculate a health check for Red Football Joint Venture Limited. Company Health Check FAQs
Health Rating0out of 5
0 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Red Football Joint Venture Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Red Football Joint Venture Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Red Football Joint Venture Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Red Football Joint Venture Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (23)
- - Red Football Joint Venture Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Red Football Joint Venture Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Red Football Joint Venture Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Red Football Joint Venture Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Red Football Joint Venture Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Red Football Joint Venture Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Red Football Joint Venture Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 61%, this is a higher level of debt than the average (44.1%)
- - Red Football Joint Venture Limited
- - Industry AVG
RED FOOTBALL JOINT VENTURE LIMITED financials
EXPORT
Red Football Joint Venture Limited's latest turnover from June 2024 is 0 and the company has net assets of £437.2 million. According to their latest financial statements, we estimate that Red Football Joint Venture Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Turnover
286,416,000
Other Income Or Grants
Cost Of Sales
126,139,019
Gross Profit
160,276,981
Admin Expenses
31,990,000
-12,998,667
-53,507,407
1,200,000
95,966,981
Operating Profit
-31,990,000
12,998,667
53,507,407
-1,200,000
64,310,000
Interest Payable
42,799,000
16,511,000
72,122,000
Interest Receivable
1,715,000
Pre-Tax Profit
-42,799,000
33,553,000
10,718,000
44,534,000
23,326,000
21,982,000
23,295,000
20,084,000
-17,711,000
-44,273,000
Tax
10,809,000
9,749,000
9,788,000
7,768,000
7,888,000
9,182,000
8,151,000
10,237,000
10,366,000
10,663,000
7,482,000
4,863,000
13,542,000
20,537,000
-3,211,000
Profit After Tax
-31,990,000
9,749,000
43,341,000
18,486,000
52,422,000
32,508,000
30,133,000
33,532,000
30,450,000
10,663,000
7,482,000
4,863,000
13,542,000
2,826,000
-47,484,000
Dividends Paid
33,553,000
10,718,000
44,534,000
23,326,000
21,982,000
23,295,000
20,084,000
Retained Profit
-31,990,000
9,749,000
9,788,000
7,768,000
7,888,000
9,182,000
8,151,000
10,237,000
10,366,000
10,663,000
7,482,000
4,863,000
13,542,000
2,826,000
-47,484,000
Employee Costs
131,689,000
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
1
1
1
592
EBITDA*
-31,990,000
12,998,667
53,507,407
-1,200,000
112,944,000
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Tangible Assets
264,004,000
Intangible Assets
515,723,000
Investments & Other
1,099,982,000
964,422,000
961,769,000
952,938,000
952,938,000
952,938,000
952,938,000
952,938,000
952,938,000
952,938,000
952,938,000
952,938,000
952,938,000
952,938,000
9,038,000
Debtors (Due After 1 year)
12,957,000
Total Fixed Assets
1,099,982,000
964,422,000
961,769,000
952,938,000
952,938,000
952,938,000
952,938,000
952,938,000
952,938,000
952,938,000
952,938,000
952,938,000
952,938,000
952,938,000
779,727,000
Stock & work in progress
Trade Debtors
38,571,000
Group Debtors
20,748,000
16,174,000
12,175,000
11,218,000
8,207,000
5,043,000
1,824,000
28,125,000
27,894,000
27,892,000
27,892,000
27,892,000
27,892,000
27,651,000
Misc Debtors
9,768,000
Cash
163,833,000
misc current assets
28,160,000
total current assets
20,748,000
16,174,000
12,175,000
11,218,000
8,207,000
5,043,000
1,824,000
28,125,000
27,894,000
27,892,000
27,892,000
27,892,000
27,892,000
27,651,000
240,332,000
total assets
1,120,730,000
980,596,000
973,944,000
964,156,000
961,145,000
957,981,000
954,762,000
981,063,000
980,832,000
980,830,000
980,830,000
980,830,000
980,830,000
980,589,000
1,020,059,000
Bank overdraft
Bank loan
319,000
Trade Creditors
16,905,000
Group/Directors Accounts
683,520,000
511,396,000
514,493,000
514,493,000
519,250,000
523,974,000
529,937,000
564,389,000
574,395,000
584,759,000
595,422,000
602,904,000
607,767,000
621,068,000
other short term finances
19,072,000
hp & lease commitments
other current liabilities
152,591,000
total current liabilities
683,520,000
511,396,000
514,493,000
514,493,000
519,250,000
523,974,000
529,937,000
564,389,000
574,395,000
584,759,000
595,422,000
602,904,000
607,767,000
621,068,000
188,887,000
loans
1,509,425,000
hp & lease commitments
Accruals and Deferred Income
27,324,000
other liabilities
30,389,000
provisions
124,316,000
total long term liabilities
875,352,000
total liabilities
683,520,000
511,396,000
514,493,000
514,493,000
519,250,000
523,974,000
529,937,000
564,389,000
574,395,000
584,759,000
595,422,000
602,904,000
607,767,000
621,068,000
1,064,239,000
net assets
437,210,000
469,200,000
459,451,000
449,663,000
441,895,000
434,007,000
424,825,000
416,674,000
406,437,000
396,071,000
385,408,000
377,926,000
373,063,000
359,521,000
-44,180,000
total shareholders funds
437,210,000
469,200,000
459,451,000
449,663,000
441,895,000
434,007,000
424,825,000
416,674,000
406,437,000
396,071,000
385,408,000
377,926,000
373,063,000
359,521,000
-44,180,000
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Operating Activities
Operating Profit
-31,990,000
12,998,667
53,507,407
-1,200,000
64,310,000
Depreciation
8,547,000
Amortisation
40,087,000
Tax
10,809,000
9,749,000
9,788,000
7,768,000
7,888,000
9,182,000
8,151,000
10,237,000
10,366,000
10,663,000
7,482,000
4,863,000
13,542,000
20,537,000
-3,211,000
Stock
Debtors
4,574,000
3,999,000
957,000
3,011,000
3,164,000
3,219,000
-26,301,000
231,000
2,000
241,000
-33,645,000
61,296,000
Creditors
-16,905,000
16,905,000
Accruals and Deferred Income
-179,915,000
179,915,000
Deferred Taxes & Provisions
-124,316,000
124,316,000
Cash flow from operations
-25,755,000
18,748,667
62,338,407
4,757,000
4,724,000
5,963,000
34,452,000
10,006,000
10,364,000
10,663,000
7,482,000
4,863,000
13,301,000
-268,154,000
369,573,000
Investing Activities
capital expenditure
779,727,000
-828,361,000
Change in Investments
135,560,000
2,653,000
8,831,000
943,900,000
9,038,000
cash flow from investments
-135,560,000
-2,653,000
-8,831,000
-164,173,000
-837,399,000
Financing Activities
Bank loans
-319,000
319,000
Group/Directors Accounts
172,124,000
-3,097,000
-4,757,000
-4,724,000
-5,963,000
-34,452,000
-10,006,000
-10,364,000
-10,663,000
-7,482,000
-4,863,000
-13,301,000
621,068,000
Other Short Term Loans
-19,072,000
19,072,000
Long term loans
-1,509,425,000
1,509,425,000
Hire Purchase and Lease Commitments
other long term liabilities
-30,389,000
30,389,000
share issue
400,875,000
3,304,000
interest
-42,799,000
-16,511,000
-70,407,000
cash flow from financing
129,325,000
-3,097,000
-4,757,000
-4,724,000
-5,963,000
-34,452,000
-10,006,000
-10,364,000
-10,663,000
-7,482,000
-4,863,000
-13,301,000
-553,773,000
1,492,102,000
cash and cash equivalents
cash
-163,833,000
163,833,000
overdraft
change in cash
-163,833,000
163,833,000
red football joint venture limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for red football joint venture limited. Get real-time insights into red football joint venture limited's credit score, group structure and payment trends.
Red Football Joint Venture Limited Competitor Analysis
Perform a competitor analysis for red football joint venture limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other mature companies, companies in M16 area or any other competitors across 12 key performance metrics.
red football joint venture limited Ownership
RED FOOTBALL JOINT VENTURE LIMITED group structure
Red Football Joint Venture Limited has 1 subsidiary company.
The sole shareholder of Red Football Joint Venture Limited is Red Football Shareholder Ltd.
red football shareholder ltd
100%
red football joint venture limited directors
Red Football Joint Venture Limited currently has 7 directors.
The longest serving directors include
Mr Avram Glazer (Apr 2005) and
Mr Joel Glazer (Apr 2005).
red football joint venture limited company details
company number
05321166
Type
Private limited with Share Capital
industry
93120 - Activities of sport clubs
incorporation date
December 2004
age
21
incorporated
UK
ultimate parent company
MANCHESTER UNITED PLC
accounts
Full Accounts
last accounts submitted
June 2024
previous names
alnery no. 2487 limited (February 2005)
accountant
-
auditor
PRICEWATERHOUSECOOPERS LLP
address
old trafford, manchester, M16 0RA
Bank
-
Legal Advisor
-
red football joint venture limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to red football joint venture limited. Currently there are 1 open charges and 0 have been satisfied in the past.
red football joint venture limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for RED FOOTBALL JOINT VENTURE LIMITED. This can take several minutes, an email will notify you when this has completed.
red football joint venture limitedCompanies House Filings - See Documents
