Pomanda estimates the enterprise value of ADHAN PROPERTY CONSULTANTS LTD at £415.1k based on a Turnover of £224.7k and 1.85x industry multiple (adjusted for size and gross margin).
adhan property consultants ltdEstimated Valuation
£35k
Pomanda estimates the enterprise value of ADHAN PROPERTY CONSULTANTS LTD at £35k based on an EBITDA of £7.2k and a 4.89x industry multiple (adjusted for size and gross margin).
adhan property consultants ltdEstimated Valuation
£413.4k
Pomanda estimates the enterprise value of ADHAN PROPERTY CONSULTANTS LTD at £413.4k based on Net Assets of £269.4k and 1.53x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Adhan Property Consultants LtdOverview
Adhan Property Consultants Ltd is a live company located in blackburn, BB2 6AH with a Companies House number of 05771223. It operates in the development of building projects sector, SIC Code 41100. Founded in April 2006, it's largest shareholder is
mohmed salim ismail patel
with a 100% stake. Adhan Property Consultants Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£224.7k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Adhan Property Consultants Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
3 Strong
3 Regular
3 Weak
Size
annual sales of £224.7k, make it smaller than the average company (£1.5m)
£224.7k - Adhan Property Consultants Ltd
£1.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a faster rate (3.2%)
4% - Adhan Property Consultants Ltd
3.2% - Industry AVG
Production
with a gross margin of 49.9%, this company has a comparable cost of product (49.9%)
49.9% - Adhan Property Consultants Ltd
49.9% - Industry AVG
Profitability
an operating margin of 3.2% make it less profitable than the average company (16.9%)
3.2% - Adhan Property Consultants Ltd
16.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Adhan Property Consultants Ltd
5 - Industry AVG
Pay Structure
on an average salary of £39.5k, the company has an equivalent pay structure (£39.5k)
£39.5k - Adhan Property Consultants Ltd
£39.5k - Industry AVG
Efficiency
resulting in sales per employee of £224.7k, this is equally as efficient (£224.7k)
£224.7k - Adhan Property Consultants Ltd
£224.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Adhan Property Consultants Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Adhan Property Consultants Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Adhan Property Consultants Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 75 weeks, this is more cash available to meet short term requirements (12 weeks)
75 weeks - Adhan Property Consultants Ltd
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 55%, this is a lower level of debt than the average (70%)
55% - Adhan Property Consultants Ltd
70% - Industry AVG
ADHAN PROPERTY CONSULTANTS LTD financials
EXPORT
Adhan Property Consultants Ltd's latest turnover from October 2023 is estimated at £224.7 thousand and the company has net assets of £269.4 thousand. According to their latest financial statements, Adhan Property Consultants Ltd has 1 employee and maintains cash reserves of £49.1 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Oct 2012
Aug 2011
Aug 2010
Aug 2009
Turnover
224,731
214,843
199,634
198,187
210,539
54,080
79,642
84,323
32,382
20,188
15,808
9,485
1,531,781
60,372
Other Income Or Grants
Cost Of Sales
112,710
109,732
105,610
101,677
108,452
26,630
38,325
40,702
16,781
10,930
8,386
5,002
818,131
31,608
Gross Profit
112,021
105,111
94,024
96,510
102,088
27,450
41,317
43,620
15,601
9,257
7,422
4,483
713,650
28,764
Admin Expenses
104,862
104,325
41,993
57,258
82,526
-6,144
-588
7,837
-12,950
-21,443
-19,815
-9,798
715,723
28,606
-619
Operating Profit
7,159
786
52,031
39,252
19,562
33,594
41,905
35,783
28,551
30,700
27,237
14,281
-2,073
158
619
Interest Payable
3,569
3,442
11,311
18,650
19,990
23,288
24,063
24,063
25,025
25,025
25,025
12,513
Interest Receivable
2,618
1,141
51
26
3
4
2
3
9
6
3
3
Pre-Tax Profit
6,208
-1,515
40,772
20,628
-425
10,310
17,844
11,724
3,535
5,681
2,212
1,768
-2,073
161
622
Tax
-1,552
-7,747
-3,919
-1,959
-3,390
-2,345
-707
-1,193
-509
-424
-45
-174
Profit After Tax
4,656
-1,515
33,025
16,709
-425
8,351
14,454
9,379
2,828
4,488
1,703
1,344
-2,073
116
448
Dividends Paid
Retained Profit
4,656
-1,515
33,025
16,709
-425
8,351
14,454
9,379
2,828
4,488
1,703
1,344
-2,073
116
448
Employee Costs
39,503
37,765
36,014
35,284
35,387
34,405
33,554
33,383
32,949
31,072
29,835
30,049
261,767
28,827
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
1
9
1
EBITDA*
7,159
786
52,031
39,252
19,562
33,594
41,905
35,783
28,551
30,700
27,237
14,281
-2,073
158
619
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Oct 2012
Aug 2011
Aug 2010
Aug 2009
Tangible Assets
550,000
550,000
550,000
550,000
550,000
550,000
550,000
Intangible Assets
Investments & Other
550,000
550,000
550,000
550,000
550,000
550,000
550,000
550,000
Debtors (Due After 1 year)
26,213
20,396
15,911
12,596
31,712
82,634
45,105
Total Fixed Assets
550,000
550,000
550,000
550,000
550,000
550,000
550,000
550,000
576,213
570,396
565,911
562,596
581,712
632,634
595,105
Stock & work in progress
Trade Debtors
90
83
197
817
968
668
669
320
Group Debtors
Misc Debtors
8
53,497
36,321
Cash
49,118
50,631
50,826
51,766
454
263
696
752
1,457
2,281
3
6
4
1,366
misc current assets
total current assets
49,118
50,631
50,826
51,766
454
361
54,276
37,270
1,457
3,098
971
674
4
669
1,686
total assets
599,118
600,631
600,826
601,766
550,454
550,361
604,276
587,270
577,670
573,494
566,882
563,270
581,716
633,303
596,791
Bank overdraft
Bank loan
10,000
10,000
10,000
3,333
Trade Creditors
472
7,879
6,531
4,407
2,498
388,128
30,446
9,590
Group/Directors Accounts
10,000
other short term finances
hp & lease commitments
other current liabilities
23,722
33,991
24,970
44,336
36,611
27,914
10,652
8,100
total current liabilities
33,722
43,991
34,970
47,669
46,611
28,386
10,652
8,100
7,879
6,531
4,407
2,498
388,128
30,446
9,590
loans
16,667
26,782
36,667
320,838
287,293
305,000
385,000
385,000
385,000
385,000
385,000
385,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
279,304
265,089
262,905
19,160
426,356
410,816
provisions
total long term liabilities
295,971
291,871
299,572
320,838
287,293
305,000
385,000
385,000
385,000
385,000
385,000
385,000
19,160
426,356
410,816
total liabilities
329,693
335,862
334,542
368,507
333,904
333,386
395,652
393,100
392,879
391,531
389,407
387,498
407,288
456,802
420,406
net assets
269,425
264,769
266,284
233,259
216,550
216,975
208,624
194,170
184,791
181,963
177,475
175,772
174,428
176,501
176,385
total shareholders funds
269,425
264,769
266,284
233,259
216,550
216,975
208,624
194,170
184,791
181,963
177,475
175,772
174,428
176,501
176,385
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Oct 2012
Aug 2011
Aug 2010
Aug 2009
Operating Activities
Operating Profit
7,159
786
52,031
39,252
19,562
33,594
41,905
35,783
28,551
30,700
27,237
14,281
-2,073
158
619
Depreciation
Amortisation
Tax
-1,552
-7,747
-3,919
-1,959
-3,390
-2,345
-707
-1,193
-509
-424
-45
-174
Stock
Debtors
-98
-53,482
17,062
10,305
5,000
4,334
3,615
-18,448
-51,591
37,878
45,425
Creditors
-472
472
-7,879
1,348
2,124
1,909
-385,630
357,682
20,856
9,590
Accruals and Deferred Income
-10,269
9,021
-19,366
7,725
8,697
17,262
2,552
8,100
Deferred Taxes & Provisions
Cash flow from operations
-4,662
9,807
24,918
43,058
27,885
102,851
24,005
23,354
24,192
27,297
25,022
-353,325
407,200
-16,909
-35,390
Investing Activities
capital expenditure
550,000
-550,000
Change in Investments
550,000
cash flow from investments
-550,000
Financing Activities
Bank loans
6,667
3,333
Group/Directors Accounts
-10,000
10,000
Other Short Term Loans
Long term loans
-10,115
-9,885
-284,171
33,545
-17,707
-80,000
385,000
Hire Purchase and Lease Commitments
other long term liabilities
14,215
2,184
262,905
-19,160
-407,196
15,540
410,816
share issue
175,937
interest
-951
-2,301
-11,260
-18,624
-19,987
-23,284
-24,061
-24,060
-25,016
-25,019
-25,025
-12,513
3
3
cash flow from financing
3,149
-10,002
-25,859
8,254
-27,694
-103,284
-24,061
-24,060
-25,016
-25,019
-25,025
353,327
-407,196
15,543
586,756
cash and cash equivalents
cash
-1,513
-195
-940
51,312
191
-433
-56
-705
-824
2,278
-3
2
4
-1,366
1,366
overdraft
change in cash
-1,513
-195
-940
51,312
191
-433
-56
-705
-824
2,278
-3
2
4
-1,366
1,366
adhan property consultants ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for adhan property consultants ltd. Get real-time insights into adhan property consultants ltd's credit score, group structure and payment trends.
Perform a competitor analysis for adhan property consultants ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in BB2 area or any other competitors across 12 key performance metrics.
adhan property consultants ltd Ownership
ADHAN PROPERTY CONSULTANTS LTD group structure
Adhan Property Consultants Ltd has no subsidiary companies.
Ultimate parent company
ADHAN PROPERTY CONSULTANTS LTD
05771223
ADHAN PROPERTY CONSULTANTS LTD Shareholders
The sole shareholder of Adhan Property Consultants Ltd is Mohmed Salim Ismail Patel.
mohmed salim ismail patel
100%
adhan property consultants ltd directors
Adhan Property Consultants Ltd currently has 1 director, Mr Mohmed Patel serving since Apr 2006.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to adhan property consultants ltd. Currently there are 3 open charges and 2 have been satisfied in the past.
adhan property consultants ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ADHAN PROPERTY CONSULTANTS LTD. This can take several minutes, an email will notify you when this has completed.
adhan property consultants ltdCompanies House Filings - See Documents
