
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
+1Registered Address
91 orrets meadow road, woodchurch, wirral, cheshire, CH49 9BJ
Pomanda estimates the enterprise value of A B BUILDING SERVICES LIMITED at £414.8k based on a Turnover of £224.5k and 1.85x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of A B BUILDING SERVICES LIMITED at £0 based on an EBITDA of £-4.8k and a 4.9x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of A B BUILDING SERVICES LIMITED at £38k based on Net Assets of £24.8k and 1.53x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
A B Building Services Limited is a live company located in wirral, CH49 9BJ with a Companies House number of 06678771. It operates in the development of building projects sector, SIC Code 41100. Founded in August 2008, it's largest shareholder is alan john blair with a 100% stake. A B Building Services Limited is a established, micro sized company, Pomanda has estimated its turnover at £224.5k with rapid growth in recent years.
Pomanda's financial health check has awarded A B Building Services Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs
2 Strong
4 Regular
3 Weak
Size
annual sales of £224.5k, make it smaller than the average company (£1.5m)
- A B Building Services Limited
£1.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 38%, show it is growing at a faster rate (3%)
- A B Building Services Limited
3% - Industry AVG
Production
with a gross margin of 49.9%, this company has a comparable cost of product (49.9%)
- A B Building Services Limited
49.9% - Industry AVG
Profitability
an operating margin of -2.4% make it less profitable than the average company (17.1%)
- A B Building Services Limited
17.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - A B Building Services Limited
5 - Industry AVG
Pay Structure
on an average salary of £39.1k, the company has an equivalent pay structure (£39.1k)
- A B Building Services Limited
£39.1k - Industry AVG
Efficiency
resulting in sales per employee of £224.5k, this is equally as efficient (£224.5k)
- A B Building Services Limited
£224.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- A B Building Services Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- A B Building Services Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- A B Building Services Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 80 weeks, this is more cash available to meet short term requirements (13 weeks)
80 weeks - A B Building Services Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 73.1%, this is a similar level of debt than the average (70.7%)
73.1% - A B Building Services Limited
70.7% - Industry AVG
A B Building Services Limited's latest turnover from August 2023 is estimated at £224.5 thousand and the company has net assets of £24.8 thousand. According to their latest financial statements, A B Building Services Limited has 1 employee and maintains cash reserves of £89.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 2,865 | 3,581 | 4,381 | 32,303 | 33,592 | 35,204 | 25,244 | 4,858 | 5,930 | 6,288 | 7,492 | 6,416 | 2,020 | ||
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | 1,249 | ||||||||||||||
Total Fixed Assets | 2,865 | 3,581 | 4,381 | 33,552 | 33,592 | 35,204 | 25,244 | 4,858 | 5,930 | 6,288 | 7,492 | 6,416 | 2,020 | ||
Stock & work in progress | |||||||||||||||
Trade Debtors | 600 | 3,106 | 5,426 | 30,865 | 13,523 | 2,869 | 2,930 | ||||||||
Group Debtors | |||||||||||||||
Misc Debtors | 1,299 | 1,299 | 1,899 | 3,834 | 1,752 | ||||||||||
Cash | 89,119 | 89,871 | 92,786 | 38,221 | 27,768 | 24,886 | 23,601 | 24,816 | 25,759 | 13,248 | 14,216 | 14,223 | |||
misc current assets | 261 | 87 | |||||||||||||
total current assets | 89,119 | 89,871 | 94,346 | 39,520 | 29,667 | 28,720 | 26,040 | 27,922 | 31,185 | 30,865 | 26,771 | 17,085 | 17,153 | ||
total assets | 91,984 | 93,452 | 98,727 | 73,072 | 63,259 | 63,924 | 51,284 | 32,780 | 37,115 | 37,153 | 34,263 | 23,501 | 19,173 | ||
Bank overdraft | 921 | 720 | 720 | 4,000 | 124 | ||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 655 | 1,099 | 900 | 300 | 1,990 | 350 | 15,619 | 2,438 | 3,362 | 1,835 | 6,182 | ||||
Group/Directors Accounts | 56,922 | 56,610 | 57,276 | 56,964 | 57,254 | 55,666 | 34,460 | 14,251 | |||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 300 | 307 | 1,629 | 861 | 500 | 500 | 181 | ||||||||
total current liabilities | 57,222 | 57,838 | 59,560 | 59,644 | 59,374 | 60,466 | 36,450 | 14,906 | 15,619 | 2,438 | 3,362 | 1,835 | 6,182 | ||
loans | 5,560 | 5,861 | 2,597 | ||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | 10,000 | 10,000 | 7,800 | 4,200 | 13,146 | 12,130 | 10,697 | 2,515 | |||||||
provisions | |||||||||||||||
total long term liabilities | 10,000 | 10,000 | 13,360 | 10,061 | 2,597 | 13,146 | 12,130 | 10,697 | 2,515 | ||||||
total liabilities | 67,222 | 67,838 | 72,920 | 69,705 | 61,971 | 60,466 | 36,450 | 14,906 | 15,619 | 15,584 | 15,492 | 12,532 | 8,697 | ||
net assets | 24,762 | 25,614 | 25,807 | 3,367 | 1,288 | 3,458 | 14,834 | 17,874 | 21,496 | 21,569 | 18,771 | 10,969 | 10,476 | ||
total shareholders funds | 24,762 | 25,614 | 25,807 | 3,367 | 1,288 | 3,458 | 14,834 | 17,874 | 21,496 | 21,569 | 18,771 | 10,969 | 10,476 |
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 716 | 800 | 1,095 | 1,289 | 1,612 | 2,014 | 972 | 1,072 | 1,873 | 1,604 | 505 | ||||
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | |||||||||||||||
Debtors | -1,299 | -1,249 | 649 | -1,935 | 1,482 | -754 | -2,320 | -25,439 | 17,342 | 10,654 | -61 | 2,930 | |||
Creditors | -655 | -444 | 199 | 600 | -1,690 | 1,640 | -15,269 | 13,181 | -924 | 1,527 | -4,347 | 6,182 | |||
Accruals and Deferred Income | -7 | -1,322 | 768 | 361 | 500 | -181 | 181 | ||||||||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | 312 | -666 | 312 | -290 | 1,588 | 21,206 | 20,209 | 14,251 | |||||||
Other Short Term Loans | |||||||||||||||
Long term loans | -5,560 | -301 | 3,264 | 2,597 | |||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | 2,200 | 3,600 | 4,200 | -13,146 | 1,016 | 1,433 | 8,182 | 2,515 | |||||||
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -752 | -2,915 | 54,565 | 10,453 | 2,882 | 1,285 | -1,215 | -943 | 25,759 | -13,248 | -968 | -7 | 14,223 | ||
overdraft | -921 | 921 | -720 | -3,280 | 4,000 | -124 | 124 | ||||||||
change in cash | 169 | -3,836 | 55,285 | 10,453 | 6,162 | -2,715 | -1,091 | -1,067 | 25,759 | -13,248 | -968 | -7 | 14,223 |
Perform a competitor analysis for a b building services limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in CH49 area or any other competitors across 12 key performance metrics.
A B BUILDING SERVICES LIMITED group structure
A B Building Services Limited has no subsidiary companies.
Ultimate parent company
A B BUILDING SERVICES LIMITED
06678771
A B Building Services Limited currently has 1 director, Mr Alan Blair serving since Aug 2008.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Alan Blair | 56 years | Aug 2008 | - | Director |
P&L
August 2023turnover
224.5k
+7%
operating profit
-5.5k
0%
gross margin
49.9%
+2.11%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
24.8k
-0.03%
total assets
92k
-0.02%
cash
89.1k
-0.01%
net assets
Total assets minus all liabilities
company number
06678771
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
41100 - Development of building projects
incorporation date
August 2008
age
17
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
August 2023
previous names
blair mccluskie building services limited (April 2009)
accountant
JOANNE NOCK
auditor
-
address
91 orrets meadow road, woodchurch, wirral, cheshire, CH49 9BJ
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to a b building services limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for A B BUILDING SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|