cramlington specsavers hearcare limited

cramlington specsavers hearcare limited Company Information

Share CRAMLINGTON SPECSAVERS HEARCARE LIMITED
Live 
EstablishedMicroRapid

Company Number

05833585

Industry

Retail sale of hearing aids in specialised stores

 

Directors

Stuart Watson

Suneil Raj

View All

Shareholders

specsavers uk holdings limited

stuart james watson

View All

Group Structure

View All

Contact

Registered Address

forum 6, parkway, solent business park whiteley, fareham, PO15 7PA

cramlington specsavers hearcare limited Estimated Valuation

£125k

Pomanda estimates the enterprise value of CRAMLINGTON SPECSAVERS HEARCARE LIMITED at £125k based on a Turnover of £202.6k and 0.62x industry multiple (adjusted for size and gross margin).

cramlington specsavers hearcare limited Estimated Valuation

£34.3k

Pomanda estimates the enterprise value of CRAMLINGTON SPECSAVERS HEARCARE LIMITED at £34.3k based on an EBITDA of £10k and a 3.43x industry multiple (adjusted for size and gross margin).

cramlington specsavers hearcare limited Estimated Valuation

£69.4k

Pomanda estimates the enterprise value of CRAMLINGTON SPECSAVERS HEARCARE LIMITED at £69.4k based on Net Assets of £20.1k and 3.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cramlington Specsavers Hearcare Limited Overview

Cramlington Specsavers Hearcare Limited is a live company located in fareham, PO15 7PA with a Companies House number of 05833585. It operates in the retail sale of hearing aids sector, SIC Code 47741. Founded in May 2006, it's largest shareholder is specsavers uk holdings limited with a 58.3% stake. Cramlington Specsavers Hearcare Limited is a established, micro sized company, Pomanda has estimated its turnover at £202.6k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cramlington Specsavers Hearcare Limited Health Check

Pomanda's financial health check has awarded Cramlington Specsavers Hearcare Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £202.6k, make it smaller than the average company (£47m)

£202.6k - Cramlington Specsavers Hearcare Limited

£47m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 43%, show it is growing at a faster rate (19.4%)

43% - Cramlington Specsavers Hearcare Limited

19.4% - Industry AVG

production

Production

with a gross margin of 12.6%, this company has a higher cost of product (26.6%)

12.6% - Cramlington Specsavers Hearcare Limited

26.6% - Industry AVG

profitability

Profitability

an operating margin of 4% make it as profitable than the average company (4.1%)

4% - Cramlington Specsavers Hearcare Limited

4.1% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (14)

7 - Cramlington Specsavers Hearcare Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £45k, the company has an equivalent pay structure (£45k)

£45k - Cramlington Specsavers Hearcare Limited

£45k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £28.9k, this is less efficient (£107.3k)

£28.9k - Cramlington Specsavers Hearcare Limited

£107.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 23 days, this is later than average (14 days)

23 days - Cramlington Specsavers Hearcare Limited

14 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (38 days)

1 days - Cramlington Specsavers Hearcare Limited

38 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 17 days, this is more than average (0 days)

17 days - Cramlington Specsavers Hearcare Limited

0 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 42 weeks, this is more cash available to meet short term requirements (9 weeks)

42 weeks - Cramlington Specsavers Hearcare Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 81.5%, this is a higher level of debt than the average (48%)

81.5% - Cramlington Specsavers Hearcare Limited

48% - Industry AVG

CRAMLINGTON SPECSAVERS HEARCARE LIMITED financials

EXPORTms excel logo

Cramlington Specsavers Hearcare Limited's latest turnover from February 2024 is estimated at £202.6 thousand and the company has net assets of £20.1 thousand. According to their latest financial statements, Cramlington Specsavers Hearcare Limited has 7 employees and maintains cash reserves of £69.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover202,606223,739120,02469,952252,067147,361130,459111,87435,402905,487116,396371,447549,585303,952342,430
Other Income Or Grants000000000000000
Cost Of Sales177,110190,103101,53659,074211,877125,20987,90367,53921,410575,99179,126162,652307,543147,433163,994
Gross Profit25,49633,63618,48710,87940,19022,15342,55644,33513,992329,49637,270208,795242,043156,519178,436
Admin Expenses17,48931,94524,4144,43139,2856,57445,04855,23917,819343,01420,550204,391244,547156,374162,110
Operating Profit8,0071,691-5,9276,44890515,579-2,492-10,904-3,827-13,51816,7204,404-2,50414516,326
Interest Payable003896670000000000
Interest Receivable3,0001,8162686242421281105147000000
Pre-Tax Profit11,0073,507-5,6976,4141,26215,791-2,411-10,799-3,680-13,51816,7204,404-2,50414516,326
Tax-2,752-6660-1,219-240-3,0000000-3,511-1,0130-38-4,571
Profit After Tax8,2552,841-5,6975,1951,02212,791-2,411-10,799-3,680-13,51813,2093,391-2,50410711,755
Dividends Paid000000000000000
Retained Profit8,2552,841-5,6975,1951,02212,791-2,411-10,799-3,680-13,51813,2093,391-2,50410711,755
Employee Costs314,863253,262218,453206,808507,853396,206200,351160,61748,117431,55167,550182,424276,051168,495170,763
Number Of Employees7644445311326966
EBITDA*10,0004,624-3,3568,7663,21618,565-120-6,59613,673-12,41917,6805,969-1,3392,51919,034

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets6,7507,5748,0536,1138,4316,8849,72712,0993,2739594641,4241,7892,9545,328
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)496072361395084505827116890000
Total Fixed Assets6,7547,6708,0536,8369,0447,83410,57212,0993,8551,6701,1531,4241,7892,9545,328
Stock & work in progress8,7317,0255,8585,6288,5768,0858,6023,7181,3522,02800500500500
Trade Debtors13,22220,8179,7424,49601700046,17846,97933,79238,26428,62739,523
Group Debtors0982501,8004205728700000000
Misc Debtors10,39513,3616,6871,5493,5961,8981,7304,369527000000
Cash69,64644,64046,17161,00463,66449,4657,19225,07358,882000000
misc current assets000000000000000
total current assets101,99486,82568,46372,67777,63659,88518,09634,03060,76148,20646,97933,79238,76429,12740,023
total assets108,74894,49576,51679,51386,68067,71928,66846,12964,61649,87648,13235,21640,55332,08145,351
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 50906051,5652,9143,6642,07178163834,34619,53520,15329,43819,83333,476
Group/Directors Accounts49,79141,28347,10149,92941,27428,14012,71722,95432,548000000
other short term finances000000000000000
hp & lease commitments0000001,3774,3960000000
other current liabilities34,99340,36518,67210,09228,01023,94413,31016,02419,479000000
total current liabilities85,29381,64866,37861,58672,19855,74829,47544,15552,66534,34619,53520,15329,43819,83333,476
loans0001,1631,9990000000000
hp & lease commitments00000003380000000
Accruals and Deferred Income3,3781,0251,1572,0863,0003,5103,5233,5553,071000000
other liabilities0000000002,9702,5192,1941,6372660
provisions000000000000000
total long term liabilities3,3781,0251,1573,2494,9993,5103,5233,8933,0712,9702,5192,1941,6372660
total liabilities88,67182,67367,53564,83577,19759,25832,99848,04855,73637,31622,05422,34731,07520,09933,476
net assets20,07711,8228,98114,6789,4838,461-4,330-1,9198,88012,56026,07812,8699,47811,98211,875
total shareholders funds20,07711,8228,98114,6789,4838,461-4,330-1,9198,88012,56026,07812,8699,47811,98211,875
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit8,0071,691-5,9276,44890515,579-2,492-10,904-3,827-13,51816,7204,404-2,50414516,326
Depreciation1,9932,9332,5712,3182,3112,9862,3724,30817,5001,0999601,5651,1652,3742,708
Amortisation000000000000000
Tax-2,752-6660-1,219-240-3,0000000-3,511-1,0130-38-4,571
Stock1,7061,167230-2,948491-5174,8842,366-6762,0280-50000500
Debtors-11,63518,8229,6667592,724138-2,0924,130-45,780-77913,876-4,4729,637-10,89639,523
Creditors509-605-960-1,349-7501,5931,290143-33,70814,811-618-9,2859,605-13,64333,476
Accruals and Deferred Income-3,01921,5617,651-18,8323,55610,621-2,746-2,97122,550000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations14,6674,925-6,561-10,4452,56728,158-4,368-15,92048,9711,143-325643-1,371-2667,916
Investing Activities
capital expenditure-1,169-2,454-4,5110-3,858-1430-13,134-19,814-1,5940-1,20000-8,036
Change in Investments000000000000000
cash flow from investments-1,169-2,454-4,5110-3,858-1430-13,134-19,814-1,5940-1,20000-8,036
Financing Activities
Bank loans000000000000000
Group/Directors Accounts8,508-5,818-2,8288,65513,13415,423-10,237-9,59432,548000000
Other Short Term Loans 000000000000000
Long term loans00-1,163-8361,9990000000000
Hire Purchase and Lease Commitments00000-1,377-3,3574,7340000000
other long term liabilities00000000-2,9704513255571,3712660
share issue00000000000000120
interest3,0001,816230-3435721281105147000000
cash flow from financing11,508-4,002-3,7617,78515,49014,258-13,513-4,75529,7254513255571,371266120
cash and cash equivalents
cash25,006-1,531-14,833-2,66014,19942,273-17,881-33,80958,882000000
overdraft000000000000000
change in cash25,006-1,531-14,833-2,66014,19942,273-17,881-33,80958,882000000

cramlington specsavers hearcare limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cramlington specsavers hearcare limited. Get real-time insights into cramlington specsavers hearcare limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cramlington Specsavers Hearcare Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cramlington specsavers hearcare limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in PO15 area or any other competitors across 12 key performance metrics.

cramlington specsavers hearcare limited Ownership

CRAMLINGTON SPECSAVERS HEARCARE LIMITED group structure

Cramlington Specsavers Hearcare Limited has no subsidiary companies.

Ultimate parent company

2 parents

CRAMLINGTON SPECSAVERS HEARCARE LIMITED

05833585

CRAMLINGTON SPECSAVERS HEARCARE LIMITED Shareholders

specsavers uk holdings limited 58.33%
stuart james watson 25%
valerie beaumont 8.33%
suneil kumar raj 8.33%

cramlington specsavers hearcare limited directors

Cramlington Specsavers Hearcare Limited currently has 3 directors. The longest serving directors include Mr Stuart Watson (Jul 2006) and Mr Suneil Raj (Sep 2014).

officercountryagestartendrole
Mr Stuart WatsonEngland54 years Jul 2006- Director
Mr Suneil Raj53 years Sep 2014- Director
Mrs Valerie Beaumont54 years Aug 2019- Director

P&L

February 2024

turnover

202.6k

-9%

operating profit

8k

0%

gross margin

12.6%

-16.29%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

20.1k

+0.7%

total assets

108.7k

+0.15%

cash

69.6k

+0.56%

net assets

Total assets minus all liabilities

cramlington specsavers hearcare limited company details

company number

05833585

Type

Private limited with Share Capital

industry

47741 - Retail sale of hearing aids in specialised stores

incorporation date

May 2006

age

18

incorporated

UK

accounts

Audit Exemption Subsidiary

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

forum 6, parkway, solent business park whiteley, fareham, PO15 7PA

Bank

-

Legal Advisor

-

cramlington specsavers hearcare limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cramlington specsavers hearcare limited.

cramlington specsavers hearcare limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CRAMLINGTON SPECSAVERS HEARCARE LIMITED. This can take several minutes, an email will notify you when this has completed.

cramlington specsavers hearcare limited Companies House Filings - See Documents

datedescriptionview/download