burnley specsavers hearcare limited

burnley specsavers hearcare limited Company Information

Share BURNLEY SPECSAVERS HEARCARE LIMITED
Live 
EstablishedMicroRapid

Company Number

09247143

Industry

Retail sale of hearing aids in specialised stores

 

Shareholders

specsavers uk holdings limited

laura jayne threlfall

View All

Group Structure

View All

Contact

Registered Address

forum 6, parkway, solent business park, fareham, PO15 7PA

burnley specsavers hearcare limited Estimated Valuation

£150.3k

Pomanda estimates the enterprise value of BURNLEY SPECSAVERS HEARCARE LIMITED at £150.3k based on a Turnover of £243.4k and 0.62x industry multiple (adjusted for size and gross margin).

burnley specsavers hearcare limited Estimated Valuation

£131.9k

Pomanda estimates the enterprise value of BURNLEY SPECSAVERS HEARCARE LIMITED at £131.9k based on an EBITDA of £38.4k and a 3.43x industry multiple (adjusted for size and gross margin).

burnley specsavers hearcare limited Estimated Valuation

£178.2k

Pomanda estimates the enterprise value of BURNLEY SPECSAVERS HEARCARE LIMITED at £178.2k based on Net Assets of £51.6k and 3.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Burnley Specsavers Hearcare Limited Overview

Burnley Specsavers Hearcare Limited is a live company located in fareham, PO15 7PA with a Companies House number of 09247143. It operates in the retail sale of hearing aids sector, SIC Code 47741. Founded in October 2014, it's largest shareholder is specsavers uk holdings limited with a 50.2% stake. Burnley Specsavers Hearcare Limited is a established, micro sized company, Pomanda has estimated its turnover at £243.4k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Burnley Specsavers Hearcare Limited Health Check

Pomanda's financial health check has awarded Burnley Specsavers Hearcare Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £243.4k, make it smaller than the average company (£47m)

£243.4k - Burnley Specsavers Hearcare Limited

£47m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 42%, show it is growing at a faster rate (19.4%)

42% - Burnley Specsavers Hearcare Limited

19.4% - Industry AVG

production

Production

with a gross margin of 12.6%, this company has a higher cost of product (26.6%)

12.6% - Burnley Specsavers Hearcare Limited

26.6% - Industry AVG

profitability

Profitability

an operating margin of 14.1% make it more profitable than the average company (4.1%)

14.1% - Burnley Specsavers Hearcare Limited

4.1% - Industry AVG

employees

Employees

with 9 employees, this is below the industry average (14)

9 - Burnley Specsavers Hearcare Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £45k, the company has an equivalent pay structure (£45k)

£45k - Burnley Specsavers Hearcare Limited

£45k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £27k, this is less efficient (£107.3k)

£27k - Burnley Specsavers Hearcare Limited

£107.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 12 days, this is near the average (14 days)

12 days - Burnley Specsavers Hearcare Limited

14 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (38 days)

3 days - Burnley Specsavers Hearcare Limited

38 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 24 days, this is more than average (0 days)

24 days - Burnley Specsavers Hearcare Limited

0 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 19 weeks, this is more cash available to meet short term requirements (9 weeks)

19 weeks - Burnley Specsavers Hearcare Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 80.6%, this is a higher level of debt than the average (48%)

80.6% - Burnley Specsavers Hearcare Limited

48% - Industry AVG

BURNLEY SPECSAVERS HEARCARE LIMITED financials

EXPORTms excel logo

Burnley Specsavers Hearcare Limited's latest turnover from February 2024 is estimated at £243.4 thousand and the company has net assets of £51.6 thousand. According to their latest financial statements, Burnley Specsavers Hearcare Limited has 9 employees and maintains cash reserves of £78.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Oct 2016Oct 2015
Turnover243,431189,559156,63084,352238,978214,87690,67778,149716,317
Other Income Or Grants000000000
Cost Of Sales212,798161,062132,50571,234200,875182,57461,09842,781431,302
Gross Profit30,63328,49824,12613,11838,10332,30229,57935,368285,015
Admin Expenses-3,77792,232-8,994-48,40159,50053,044-26,43536,313250,279
Operating Profit34,410-63,73433,12061,519-21,397-20,74256,014-94534,736
Interest Payable003811285003610
Interest Receivable4,3634,75265083357509242810
Pre-Tax Profit38,773-58,98233,73261,490-21,125-20,23456,256-1,22534,736
Tax-9,6930-6,409-11,68300-10,6890-6,947
Profit After Tax29,080-58,98227,32349,807-21,125-20,23445,567-1,22527,789
Dividends Paid000000000
Retained Profit29,080-58,98227,32349,807-21,125-20,23445,567-1,22527,789
Employee Costs404,823337,683273,066258,510507,853396,206120,211138,327269,573
Number Of Employees9855443414
EBITDA*38,392-59,84837,99266,119-17,760-17,94760,6012,31937,134

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Oct 2016Oct 2015
Tangible Assets20,76112,24416,13014,54211,7056,6099,40411,30114,565
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)01,05129882059650434715743
Total Fixed Assets20,76113,29516,42815,36212,3017,1139,75111,45814,608
Stock & work in progress14,30512,37310,9287,3395,7145,1229,3875,8856,052
Trade Debtors8,3708,32010,0512,240000059,993
Group Debtors98,23884,63371,95651,36963,21941,24937,21940,4770
Misc Debtors45,2193,5143,8724,1232,9121,1277271,2700
Cash78,41787,793149,784110,31756,22238,86896,73364,8360
misc current assets000000000
total current assets244,549196,633246,591175,388128,06786,366144,066112,46866,045
total assets265,310209,928263,019190,750140,36893,479153,817123,92680,653
Bank overdraft000000011,5560
Bank loan000000000
Trade Creditors 1,9303,2932,6922,2542,5762,7622,1812,19231,519
Group/Directors Accounts53,02754,73163,29453,29038,88820,40734,23134,0320
other short term finances000000000
hp & lease commitments001762,9142,542046700
other current liabilities155,77096,72479,27550,61659,59035,66643,41528,0290
total current liabilities210,727154,748145,437109,074103,59658,83580,29475,80931,519
loans0001,1742,5120000
hp & lease commitments0001764240000
Accruals and Deferred Income1,23832,70336,12326,19029,5079,19027,83520,6240
other liabilities000000080821,224
provisions1,78800000000
total long term liabilities3,02632,70336,12327,54032,4439,19027,83521,43221,224
total liabilities213,753187,451181,560136,614136,03968,025108,12997,24152,743
net assets51,55722,47781,45954,1364,32925,45445,68826,68527,910
total shareholders funds51,55722,47781,45954,1364,32925,45445,68826,68527,910
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Oct 2016Oct 2015
Operating Activities
Operating Profit34,410-63,73433,12061,519-21,397-20,74256,014-94534,736
Depreciation3,9823,8864,8724,6003,6372,7954,5873,2642,398
Amortisation000000000
Tax-9,6930-6,409-11,68300-10,6890-6,947
Stock1,9321,4453,5891,625592-4,2659,387-1676,052
Debtors54,30911,34127,625-8,17523,8474,58738,293-18,13260,036
Creditors-1,363601438-322-1865812,181-29,32731,519
Accruals and Deferred Income27,58114,02938,592-12,29144,241-26,39471,25048,6530
Deferred Taxes & Provisions1,78800000000
Cash flow from operations464-58,00439,39948,3731,856-44,08275,66339,944-4,382
Investing Activities
capital expenditure-12,4990-6,460-7,437-8,7330-13,9910-16,963
Change in Investments000000000
cash flow from investments-12,4990-6,460-7,437-8,7330-13,9910-16,963
Financing Activities
Bank loans000000000
Group/Directors Accounts-1,704-8,56310,00414,40218,481-13,82434,23134,0320
Other Short Term Loans 000000000
Long term loans00-1,174-1,3382,5120000
Hire Purchase and Lease Commitments0-176-2,9141242,966-46746700
other long term liabilities0000000-20,41621,224
share issue0000001210121
interest4,3634,752612-29272509242-2800
cash flow from financing2,659-3,9876,52813,15924,231-13,78235,06113,33621,345
cash and cash equivalents
cash-9,376-61,99139,46754,09517,354-57,86596,73364,8360
overdraft000000011,5560
change in cash-9,376-61,99139,46754,09517,354-57,86596,73353,2800

burnley specsavers hearcare limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for burnley specsavers hearcare limited. Get real-time insights into burnley specsavers hearcare limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Burnley Specsavers Hearcare Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for burnley specsavers hearcare limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in PO15 area or any other competitors across 12 key performance metrics.

burnley specsavers hearcare limited Ownership

BURNLEY SPECSAVERS HEARCARE LIMITED group structure

Burnley Specsavers Hearcare Limited has no subsidiary companies.

Ultimate parent company

2 parents

BURNLEY SPECSAVERS HEARCARE LIMITED

09247143

BURNLEY SPECSAVERS HEARCARE LIMITED Shareholders

specsavers uk holdings limited 50.21%
laura jayne threlfall 24.9%
mark addison 12.45%
david michael cleasby 12.45%

burnley specsavers hearcare limited directors

Burnley Specsavers Hearcare Limited currently has 3 directors. The longest serving directors include Mrs Laura Threlfall (Mar 2015) and Mr David Cleasby (Mar 2015).

officercountryagestartendrole
Mrs Laura ThrelfallUnited Kingdom40 years Mar 2015- Director
Mr David Cleasby55 years Mar 2015- Director
Mr Mark AddisonEngland54 years May 2015- Director

P&L

February 2024

turnover

243.4k

+28%

operating profit

34.4k

0%

gross margin

12.6%

-16.29%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

51.6k

+1.29%

total assets

265.3k

+0.26%

cash

78.4k

-0.11%

net assets

Total assets minus all liabilities

burnley specsavers hearcare limited company details

company number

09247143

Type

Private limited with Share Capital

industry

47741 - Retail sale of hearing aids in specialised stores

incorporation date

October 2014

age

10

incorporated

UK

accounts

Audit Exemption Subsidiary

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

forum 6, parkway, solent business park, fareham, PO15 7PA

Bank

-

Legal Advisor

-

burnley specsavers hearcare limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to burnley specsavers hearcare limited.

burnley specsavers hearcare limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BURNLEY SPECSAVERS HEARCARE LIMITED. This can take several minutes, an email will notify you when this has completed.

burnley specsavers hearcare limited Companies House Filings - See Documents

datedescriptionview/download