cranbourne financial limited

Live EstablishedSmallHealthy

cranbourne financial limited Company Information

Share CRANBOURNE FINANCIAL LIMITED

Company Number

05886186

Shareholders

christopher james warner

allan moir

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

1 ballards lane, c/o gmg roberts, london, N3 1LQ

cranbourne financial limited Estimated Valuation

£3.7m

Pomanda estimates the enterprise value of CRANBOURNE FINANCIAL LIMITED at £3.7m based on a Turnover of £2.9m and 1.29x industry multiple (adjusted for size and gross margin).

cranbourne financial limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CRANBOURNE FINANCIAL LIMITED at £0 based on an EBITDA of £-86.8k and a 4.46x industry multiple (adjusted for size and gross margin).

cranbourne financial limited Estimated Valuation

£589.5k

Pomanda estimates the enterprise value of CRANBOURNE FINANCIAL LIMITED at £589.5k based on Net Assets of £451.7k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cranbourne Financial Limited Overview

Cranbourne Financial Limited is a live company located in london, N3 1LQ with a Companies House number of 05886186. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in July 2006, it's largest shareholder is christopher james warner with a 50% stake. Cranbourne Financial Limited is a established, small sized company, Pomanda has estimated its turnover at £2.9m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cranbourne Financial Limited Health Check

Pomanda's financial health check has awarded Cranbourne Financial Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

2 Weak

size

Size

annual sales of £2.9m, make it smaller than the average company (£5.6m)

£2.9m - Cranbourne Financial Limited

£5.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (7.6%)

11% - Cranbourne Financial Limited

7.6% - Industry AVG

production

Production

with a gross margin of 53.6%, this company has a comparable cost of product (53.6%)

53.6% - Cranbourne Financial Limited

53.6% - Industry AVG

profitability

Profitability

an operating margin of -3% make it less profitable than the average company (9%)

-3% - Cranbourne Financial Limited

9% - Industry AVG

employees

Employees

with 13 employees, this is similar to the industry average (12)

13 - Cranbourne Financial Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £81.4k, the company has an equivalent pay structure (£81.4k)

£81.4k - Cranbourne Financial Limited

£81.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £222.6k, this is equally as efficient (£222.6k)

£222.6k - Cranbourne Financial Limited

£222.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Cranbourne Financial Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Cranbourne Financial Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cranbourne Financial Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 116 weeks, this is more cash available to meet short term requirements (29 weeks)

116 weeks - Cranbourne Financial Limited

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 39.5%, this is a lower level of debt than the average (70.3%)

39.5% - Cranbourne Financial Limited

70.3% - Industry AVG

CRANBOURNE FINANCIAL LIMITED financials

EXPORTms excel logo

Cranbourne Financial Limited's latest turnover from May 2024 is estimated at £2.9 million and the company has net assets of £451.7 thousand. According to their latest financial statements, Cranbourne Financial Limited has 13 employees and maintains cash reserves of £662.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover2,893,4532,468,1592,324,7772,092,9642,134,0002,360,2012,148,036961
Other Income Or Grants
Cost Of Sales1,342,9271,072,063963,564856,528853,555969,376856,840371
Gross Profit1,550,5261,396,0961,361,2131,236,4361,280,4451,390,8261,291,196589
Admin Expenses1,637,3731,510,3261,163,1741,187,5781,468,354717,6361,291,246464
Operating Profit-86,847-114,230198,03948,858-187,909673,190-50125
Interest Payable
Interest Receivable34,79731,7616,5645786863,00250
Pre-Tax Profit-52,050-82,469204,60249,436-187,223676,193125
Tax-38,874-9,393-128,477-25
Profit After Tax-52,050-82,469165,72840,043-187,223547,716100
Dividends Paid
Retained Profit-52,050-82,469165,72840,043-187,223547,716100
Employee Costs1,058,243903,191815,916759,288764,067842,244746,92366,108
Number Of Employees131211111112111
EBITDA*-86,847-114,230198,03948,858-187,909673,190-50125

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors100
Group Debtors
Misc Debtors2,0002,000
Cash662,682662,925748,675564,109591,384780,58720,000
misc current assets84,21781,17680,03380,26780,50380,113
total current assets746,899744,101828,708644,376673,887862,70020,000100
total assets746,899744,101828,708644,376673,887862,70020,000100
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities295,154240,306242,444223,840293,394294,984
total current liabilities295,154240,306242,444223,840293,394294,984
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities295,154240,306242,444223,840293,394294,984
net assets451,745503,795586,264420,536380,493567,71620,000100
total shareholders funds451,745503,795586,264420,536380,493567,71620,000100
May 2024May 2023May 2022May 2021May 2020May 2019May 2018Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-86,847-114,230198,03948,858-187,909673,190-50125
Depreciation
Amortisation
Tax-38,874-9,393-128,477-25
Stock
Debtors-2,0002,000100
Creditors
Accruals and Deferred Income54,848-2,13818,604-69,554-1,590294,984
Deferred Taxes & Provisions
Cash flow from operations-31,999-116,368177,769-28,089-189,499837,697-50
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue20,000
interest34,79731,7616,5645786863,00250
cash flow from financing34,79731,7616,5645786863,00220,050
cash and cash equivalents
cash-243-85,750184,566-27,275-189,203760,58720,000
overdraft
change in cash-243-85,750184,566-27,275-189,203760,58720,000

cranbourne financial limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cranbourne financial limited. Get real-time insights into cranbourne financial limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cranbourne Financial Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cranbourne financial limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in N 3 area or any other competitors across 12 key performance metrics.

cranbourne financial limited Ownership

CRANBOURNE FINANCIAL LIMITED group structure

Cranbourne Financial Limited has no subsidiary companies.

Ultimate parent company

CRANBOURNE FINANCIAL LIMITED

05886186

CRANBOURNE FINANCIAL LIMITED Shareholders

christopher james warner 50%
allan moir 50%

cranbourne financial limited directors

Cranbourne Financial Limited currently has 2 directors. The longest serving directors include Mr Allan Moir (Jul 2006) and Mr Christopher Warner (Jul 2006).

officercountryagestartendrole
Mr Allan MoirEngland59 years Jul 2006- Director
Mr Christopher Warner72 years Jul 2006- Director

P&L

May 2024

turnover

2.9m

+17%

operating profit

-86.8k

0%

gross margin

53.6%

-5.26%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

451.7k

-0.1%

total assets

746.9k

0%

cash

662.7k

0%

net assets

Total assets minus all liabilities

cranbourne financial limited company details

company number

05886186

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

July 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2024

previous names

cranbourne financial uk limited (May 2007)

cranbourne financial limited (May 2007)

accountant

-

auditor

-

address

1 ballards lane, c/o gmg roberts, london, N3 1LQ

Bank

-

Legal Advisor

-

cranbourne financial limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cranbourne financial limited.

cranbourne financial limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CRANBOURNE FINANCIAL LIMITED. This can take several minutes, an email will notify you when this has completed.

cranbourne financial limited Companies House Filings - See Documents

datedescriptionview/download