ian d l jamieson ltd
ian d l jamieson ltd Company Information
Company Number
07180181
Next Accounts
Dec 2025
Shareholders
ian douglas lindsay jamieson
cathryn mary louise lindsay jamieson
Group Structure
View All
Industry
Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
Registered Address
pearl assurance house, 319 ballards lane, finchley, london, N12 8LY
Website
-ian d l jamieson ltd Estimated Valuation
Pomanda estimates the enterprise value of IAN D L JAMIESON LTD at £2.1m based on a Turnover of £2.5m and 0.83x industry multiple (adjusted for size and gross margin).
ian d l jamieson ltd Estimated Valuation
Pomanda estimates the enterprise value of IAN D L JAMIESON LTD at £287.9k based on an EBITDA of £100.6k and a 2.86x industry multiple (adjusted for size and gross margin).
ian d l jamieson ltd Estimated Valuation
Pomanda estimates the enterprise value of IAN D L JAMIESON LTD at £1.1m based on Net Assets of £859k and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ian D L Jamieson Ltd Overview
Ian D L Jamieson Ltd is a live company located in finchley, N12 8LY with a Companies House number of 07180181. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in March 2010, it's largest shareholder is ian douglas lindsay jamieson with a 67% stake. Ian D L Jamieson Ltd is a established, small sized company, Pomanda has estimated its turnover at £2.5m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ian D L Jamieson Ltd Health Check
Pomanda's financial health check has awarded Ian D L Jamieson Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £2.5m, make it smaller than the average company (£5.3m)
- Ian D L Jamieson Ltd
£5.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 51%, show it is growing at a faster rate (6.7%)
- Ian D L Jamieson Ltd
6.7% - Industry AVG
Production
with a gross margin of 14.2%, this company has a higher cost of product (55.4%)
- Ian D L Jamieson Ltd
55.4% - Industry AVG
Profitability
an operating margin of 4% make it less profitable than the average company (9.1%)
- Ian D L Jamieson Ltd
9.1% - Industry AVG
Employees
with 5 employees, this is below the industry average (12)
- Ian D L Jamieson Ltd
12 - Industry AVG
Pay Structure
on an average salary of £79.6k, the company has an equivalent pay structure (£79.6k)
- Ian D L Jamieson Ltd
£79.6k - Industry AVG
Efficiency
resulting in sales per employee of £507k, this is more efficient (£217.2k)
- Ian D L Jamieson Ltd
£217.2k - Industry AVG
Debtor Days
it gets paid by customers after 124 days, this is later than average (32 days)
- Ian D L Jamieson Ltd
32 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (41 days)
- Ian D L Jamieson Ltd
41 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Ian D L Jamieson Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Ian D L Jamieson Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.6%, this is a lower level of debt than the average (69.2%)
0.6% - Ian D L Jamieson Ltd
69.2% - Industry AVG
IAN D L JAMIESON LTD financials
Ian D L Jamieson Ltd's latest turnover from March 2024 is estimated at £2.5 million and the company has net assets of £859 thousand. According to their latest financial statements, we estimate that Ian D L Jamieson Ltd has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 126,791 | 104,482 | 121,262 | 69,312 | ||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | 16,600 | |||||||||||||
| Gross Profit | 104,662 | 69,312 | ||||||||||||
| Admin Expenses | 157,294 | 158,479 | ||||||||||||
| Operating Profit | -30,620 | -54,206 | -52,632 | -89,167 | ||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | 1 | |||||||||||||
| Pre-Tax Profit | -30,620 | -19,143 | -52,632 | -89,166 | ||||||||||
| Tax | -23,965 | -26,260 | -19,563 | -12,869 | ||||||||||
| Profit After Tax | -54,585 | -45,403 | -72,195 | -102,035 | ||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | -54,585 | -45,403 | -72,195 | -102,035 | ||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 1 | 1 | 1 | |||||||||||
| EBITDA* | 119,826 | 96,240 | 97,814 | 61,279 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,150 | 2,867 | ||||||||||||
| Intangible Assets | 150,448 | 300,894 | 451,340 | 601,786 | ||||||||||
| Investments & Other | ||||||||||||||
| Debtors (Due After 1 year) | ||||||||||||||
| Total Fixed Assets | 2,150 | 2,867 | 150,448 | 300,894 | 451,340 | 601,786 | ||||||||
| Stock & work in progress | ||||||||||||||
| Trade Debtors | 861,938 | 781,193 | 836,563 | 448,347 | 394,384 | 371,012 | 202,059 | 23,975 | 34,432 | |||||
| Group Debtors | ||||||||||||||
| Misc Debtors | ||||||||||||||
| Cash | 14,581 | 2,549 | 11,089 | 47,519 | 29,293 | |||||||||
| misc current assets | ||||||||||||||
| total current assets | 861,938 | 781,193 | 836,563 | 448,347 | 394,384 | 371,012 | 202,059 | 23,975 | 34,432 | 14,581 | 2,549 | 11,089 | 47,519 | 29,293 |
| total assets | 864,088 | 784,060 | 836,563 | 448,347 | 394,384 | 371,012 | 202,059 | 23,975 | 34,432 | 14,581 | 152,997 | 311,983 | 498,859 | 631,079 |
| Bank overdraft | ||||||||||||||
| Bank loan | ||||||||||||||
| Trade Creditors | 5,108 | 546 | 15,786 | 23,699 | 23,693 | 60,162 | 34,893 | 22,646 | 85,691 | 342,566 | ||||
| Group/Directors Accounts | 403,187 | 505,293 | 652,226 | 718,945 | ||||||||||
| other short term finances | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| other current liabilities | 23,928 | 26,223 | 20,763 | 14,069 | ||||||||||
| total current liabilities | 5,108 | 546 | 15,786 | 23,699 | 23,693 | 60,162 | 34,893 | 22,646 | 85,691 | 342,566 | 427,115 | 531,516 | 672,989 | 733,014 |
| loans | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| Accruals and Deferred Income | 984 | 240 | 240 | |||||||||||
| other liabilities | ||||||||||||||
| provisions | ||||||||||||||
| total long term liabilities | 984 | 240 | 240 | |||||||||||
| total liabilities | 5,108 | 546 | 16,770 | 23,939 | 23,933 | 60,162 | 34,893 | 22,646 | 85,691 | 342,566 | 427,115 | 531,516 | 672,989 | 733,014 |
| net assets | 858,980 | 783,514 | 819,793 | 424,408 | 370,451 | 310,850 | 167,166 | 1,329 | -51,259 | -327,985 | -274,118 | -219,533 | -174,130 | -101,935 |
| total shareholders funds | 858,980 | 783,514 | 819,793 | 424,408 | 370,451 | 310,850 | 167,166 | 1,329 | -51,259 | -327,985 | -274,118 | -219,533 | -174,130 | -101,935 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | -30,620 | -54,206 | -52,632 | -89,167 | ||||||||||
| Depreciation | ||||||||||||||
| Amortisation | 150,448 | 150,446 | 150,446 | 150,446 | 150,446 | |||||||||
| Tax | -23,965 | -26,260 | -19,563 | -12,869 | ||||||||||
| Stock | ||||||||||||||
| Debtors | 80,745 | -55,370 | 388,216 | 53,963 | 23,372 | 168,953 | 178,084 | -10,457 | 34,432 | |||||
| Creditors | 4,562 | -15,240 | -7,913 | 6 | -36,469 | 25,269 | 12,247 | -63,045 | -256,875 | 342,566 | ||||
| Accruals and Deferred Income | -984 | 744 | 240 | -23,928 | -2,295 | 5,460 | 6,694 | 14,069 | ||||||
| Deferred Taxes & Provisions | ||||||||||||||
| Cash flow from operations | 93,566 | 75,440 | 84,945 | 62,479 | ||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | ||||||||||||||
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | ||||||||||||||
| Group/Directors Accounts | -403,187 | -102,106 | -146,933 | -66,719 | 718,945 | |||||||||
| Other Short Term Loans | ||||||||||||||
| Long term loans | ||||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||||
| other long term liabilities | ||||||||||||||
| share issue | ||||||||||||||
| interest | 1 | |||||||||||||
| cash flow from financing | -102,106 | -146,933 | -66,719 | 719,046 | ||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | -14,581 | 12,032 | -8,540 | -36,430 | 18,226 | 29,293 | ||||||||
| overdraft | ||||||||||||||
| change in cash | -14,581 | 12,032 | -8,540 | -36,430 | 18,226 | 29,293 |
ian d l jamieson ltd Credit Report and Business Information
Ian D L Jamieson Ltd Competitor Analysis
Perform a competitor analysis for ian d l jamieson ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in N12 area or any other competitors across 12 key performance metrics.
ian d l jamieson ltd Ownership
IAN D L JAMIESON LTD group structure
Ian D L Jamieson Ltd has no subsidiary companies.
Ultimate parent company
IAN D L JAMIESON LTD
07180181
ian d l jamieson ltd directors
Ian D L Jamieson Ltd currently has 2 directors. The longest serving directors include Mr Ian Jamieson (Mar 2010) and Mrs Cathryn Jamieson (Mar 2010).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Ian Jamieson | United Kingdom | 67 years | Mar 2010 | - | Director |
| Mrs Cathryn Jamieson | 59 years | Mar 2010 | - | Director |
P&L
March 2024turnover
2.5m
+13%
operating profit
100.6k
0%
gross margin
14.2%
-16.59%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
859k
+0.1%
total assets
864.1k
+0.1%
cash
0
0%
net assets
Total assets minus all liabilities
ian d l jamieson ltd company details
company number
07180181
Type
Private limited with Share Capital
industry
64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
incorporation date
March 2010
age
15
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
pearl assurance house, 319 ballards lane, finchley, london, N12 8LY
Bank
-
Legal Advisor
-
ian d l jamieson ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ian d l jamieson ltd.
ian d l jamieson ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for IAN D L JAMIESON LTD. This can take several minutes, an email will notify you when this has completed.
ian d l jamieson ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
