hedgebay partners uk limited

Live EstablishedMicroRapid

hedgebay partners uk limited Company Information

Share HEDGEBAY PARTNERS UK LIMITED

Company Number

09386723

Shareholders

hedgebay holdings (bvi) ltd

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

11 hamilton road, bournemouth, BH1 4EQ

hedgebay partners uk limited Estimated Valuation

£230k

Pomanda estimates the enterprise value of HEDGEBAY PARTNERS UK LIMITED at £230k based on a Turnover of £295.3k and 0.78x industry multiple (adjusted for size and gross margin).

hedgebay partners uk limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HEDGEBAY PARTNERS UK LIMITED at £0 based on an EBITDA of £-10k and a 2.69x industry multiple (adjusted for size and gross margin).

hedgebay partners uk limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HEDGEBAY PARTNERS UK LIMITED at £0 based on Net Assets of £-249k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hedgebay Partners Uk Limited Overview

Hedgebay Partners Uk Limited is a live company located in bournemouth, BH1 4EQ with a Companies House number of 09386723. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in January 2015, it's largest shareholder is hedgebay holdings (bvi) ltd with a 100% stake. Hedgebay Partners Uk Limited is a established, micro sized company, Pomanda has estimated its turnover at £295.3k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hedgebay Partners Uk Limited Health Check

Pomanda's financial health check has awarded Hedgebay Partners Uk Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £295.3k, make it smaller than the average company (£5.3m)

£295.3k - Hedgebay Partners Uk Limited

£5.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 62%, show it is growing at a faster rate (6.4%)

62% - Hedgebay Partners Uk Limited

6.4% - Industry AVG

production

Production

with a gross margin of 13.6%, this company has a higher cost of product (54.7%)

13.6% - Hedgebay Partners Uk Limited

54.7% - Industry AVG

profitability

Profitability

an operating margin of -3.4% make it less profitable than the average company (9.2%)

-3.4% - Hedgebay Partners Uk Limited

9.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (12)

1 - Hedgebay Partners Uk Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £79.4k, the company has an equivalent pay structure (£79.4k)

£79.4k - Hedgebay Partners Uk Limited

£79.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £295.3k, this is more efficient (£212.7k)

£295.3k - Hedgebay Partners Uk Limited

£212.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Hedgebay Partners Uk Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 391 days, this is slower than average (41 days)

391 days - Hedgebay Partners Uk Limited

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hedgebay Partners Uk Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (29 weeks)

4 weeks - Hedgebay Partners Uk Limited

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1100.3%, this is a higher level of debt than the average (69%)

1100.3% - Hedgebay Partners Uk Limited

69% - Industry AVG

HEDGEBAY PARTNERS UK LIMITED financials

EXPORTms excel logo

Hedgebay Partners Uk Limited's latest turnover from January 2024 is estimated at £295.3 thousand and the company has net assets of -£249 thousand. According to their latest financial statements, we estimate that Hedgebay Partners Uk Limited has 1 employee and maintains cash reserves of £24.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016
Turnover295,326128,014114,98068,99057,07364,84771,09064,75386,621
Other Income Or Grants
Cost Of Sales255,222107,26795,53556,61346,01652,76256,07950,46559,002
Gross Profit40,10420,74719,44512,37711,05712,08515,01114,28827,619
Admin Expenses50,07942,518182,382-15,48413,25354,51423,98884,908-27,539
Operating Profit-9,975-21,771-162,93727,861-2,196-42,429-8,977-70,62055,158
Interest Payable
Interest Receivable1,6016462528168178115143270
Pre-Tax Profit-8,374-21,125-162,91227,889-2,028-42,251-8,862-70,47755,428
Tax-5,299-11,085
Profit After Tax-8,374-21,125-162,91222,590-2,028-42,251-8,862-70,47744,342
Dividends Paid
Retained Profit-8,374-21,125-162,91222,590-2,028-42,251-8,862-70,47744,342
Employee Costs79,43474,02473,96769,74970,86669,35366,13862,69261,402
Number Of Employees111111111
EBITDA*-9,975-21,771-162,93727,861-2,196-42,429-8,977-70,62055,158

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors10,9754908,15911,08611,086
Group Debtors
Misc Debtors
Cash24,89836,09083019,37036,2258,49838,9286,875107,857
misc current assets
total current assets24,89836,09083030,34536,71516,65750,01417,961107,857
total assets24,89836,09083030,34536,71516,65750,01417,961107,857
Bank overdraft
Bank loan
Trade Creditors 273,945276,763220,37886,981115,94193,85584,96144,04663,465
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities273,945276,763220,37886,981115,94193,85584,96144,04663,465
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities273,945276,763220,37886,981115,94193,85584,96144,04663,465
net assets-249,047-240,673-219,548-56,636-79,226-77,198-34,947-26,08544,392
total shareholders funds-249,047-240,673-219,548-56,636-79,226-77,198-34,947-26,08544,392
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016
Operating Activities
Operating Profit-9,975-21,771-162,93727,861-2,196-42,429-8,977-70,62055,158
Depreciation
Amortisation
Tax-5,299-11,085
Stock
Debtors-10,97510,485-7,669-2,92711,086
Creditors-2,81856,385133,397-28,96022,0868,89440,915-19,41963,465
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-12,79334,614-18,565-16,88327,559-30,60831,938-101,125107,538
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue50
interest1,6016462528168178115143270
cash flow from financing1,6016462528168178115143320
cash and cash equivalents
cash-11,19235,260-18,540-16,85527,727-30,43032,053-100,982107,857
overdraft
change in cash-11,19235,260-18,540-16,85527,727-30,43032,053-100,982107,857

hedgebay partners uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hedgebay partners uk limited. Get real-time insights into hedgebay partners uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hedgebay Partners Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hedgebay partners uk limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in BH1 area or any other competitors across 12 key performance metrics.

hedgebay partners uk limited Ownership

HEDGEBAY PARTNERS UK LIMITED group structure

Hedgebay Partners Uk Limited has no subsidiary companies.

Ultimate parent company

HEDGEBAY HOLDINGS (BVI) LTD

#0097378

1 parent

HEDGEBAY PARTNERS UK LIMITED

09386723

HEDGEBAY PARTNERS UK LIMITED Shareholders

hedgebay holdings (bvi) ltd 100%

hedgebay partners uk limited directors

Hedgebay Partners Uk Limited currently has 1 director, Miss Anastacia Brooks serving since May 2022.

officercountryagestartendrole
Miss Anastacia BrooksEngland53 years May 2022- Director

P&L

January 2024

turnover

295.3k

+131%

operating profit

-10k

0%

gross margin

13.6%

-16.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

-249k

+0.03%

total assets

24.9k

-0.31%

cash

24.9k

-0.31%

net assets

Total assets minus all liabilities

hedgebay partners uk limited company details

company number

09386723

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

January 2015

age

10

incorporated

UK

ultimate parent company

HEDGEBAY HOLDINGS (BVI) LTD

accounts

Unaudited Abridged

last accounts submitted

January 2024

previous names

hedgebay trading uk limited (June 2015)

accountant

CAS CHARTERED ACCOUNTANTS

auditor

-

address

11 hamilton road, bournemouth, BH1 4EQ

Bank

-

Legal Advisor

-

hedgebay partners uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hedgebay partners uk limited.

hedgebay partners uk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HEDGEBAY PARTNERS UK LIMITED. This can take several minutes, an email will notify you when this has completed.

hedgebay partners uk limited Companies House Filings - See Documents

datedescriptionview/download