elite transducers ltd
elite transducers ltd Company Information
Company Number
05942278
Next Accounts
Jun 2025
Shareholders
pat-kruger systems limited
nigel brock
Group Structure
View All
Industry
Manufacture of electronic instruments and appliances for measuring, testing, and navigation, except industrial process control equipment
Registered Address
units 5 & 6 zephyr house, calleva park, aldermaston, berks, RG7 8JN
Website
www.elitetransducers.co.ukelite transducers ltd Estimated Valuation
Pomanda estimates the enterprise value of ELITE TRANSDUCERS LTD at £2.4m based on a Turnover of £2.3m and 1.04x industry multiple (adjusted for size and gross margin).
elite transducers ltd Estimated Valuation
Pomanda estimates the enterprise value of ELITE TRANSDUCERS LTD at £1.5m based on an EBITDA of £245.1k and a 6.02x industry multiple (adjusted for size and gross margin).
elite transducers ltd Estimated Valuation
Pomanda estimates the enterprise value of ELITE TRANSDUCERS LTD at £1.5m based on Net Assets of £584.4k and 2.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Elite Transducers Ltd Overview
Elite Transducers Ltd is a live company located in aldermaston, RG7 8JN with a Companies House number of 05942278. It operates in the manufacture of electronic measuring, testing etc. equipment, not for industrial process control sector, SIC Code 26511. Founded in September 2006, it's largest shareholder is pat-kruger systems limited with a 90% stake. Elite Transducers Ltd is a established, small sized company, Pomanda has estimated its turnover at £2.3m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Elite Transducers Ltd Health Check
Pomanda's financial health check has awarded Elite Transducers Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs
2 Strong
7 Regular
3 Weak
Size
annual sales of £2.3m, make it smaller than the average company (£12.1m)
- Elite Transducers Ltd
£12.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (5.8%)
- Elite Transducers Ltd
5.8% - Industry AVG
Production
with a gross margin of 40.9%, this company has a comparable cost of product (40.9%)
- Elite Transducers Ltd
40.9% - Industry AVG
Profitability
an operating margin of 9.6% make it as profitable than the average company (9%)
- Elite Transducers Ltd
9% - Industry AVG
Employees
with 19 employees, this is below the industry average (71)
19 - Elite Transducers Ltd
71 - Industry AVG
Pay Structure
on an average salary of £52.7k, the company has an equivalent pay structure (£52.7k)
- Elite Transducers Ltd
£52.7k - Industry AVG
Efficiency
resulting in sales per employee of £123.5k, this is less efficient (£184.7k)
- Elite Transducers Ltd
£184.7k - Industry AVG
Debtor Days
it gets paid by customers after 49 days, this is near the average (51 days)
- Elite Transducers Ltd
51 days - Industry AVG
Creditor Days
its suppliers are paid after 84 days, this is slower than average (41 days)
- Elite Transducers Ltd
41 days - Industry AVG
Stock Days
it holds stock equivalent to 99 days, this is in line with average (117 days)
- Elite Transducers Ltd
117 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 21 weeks, this is average cash available to meet short term requirements (24 weeks)
21 weeks - Elite Transducers Ltd
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 41.5%, this is a similar level of debt than the average (38.4%)
41.5% - Elite Transducers Ltd
38.4% - Industry AVG
ELITE TRANSDUCERS LTD financials
Elite Transducers Ltd's latest turnover from September 2023 is estimated at £2.3 million and the company has net assets of £584.4 thousand. According to their latest financial statements, Elite Transducers Ltd has 19 employees and maintains cash reserves of £172 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 1,384,250 | 1,470,871 | 1,442,923 | 1,168,813 | 1,048,797 | 1,225,159 | |||||||||
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||
| Cost Of Sales | 760,265 | 895,418 | 955,745 | 734,736 | 606,405 | 752,043 | |||||||||
| Gross Profit | 623,985 | 575,453 | 487,178 | 434,077 | 442,392 | 473,116 | |||||||||
| Admin Expenses | 477,751 | 460,101 | 381,320 | 407,831 | 387,806 | 372,094 | |||||||||
| Operating Profit | 146,234 | 115,352 | 105,858 | 26,246 | 54,586 | 101,022 | |||||||||
| Interest Payable | 0 | 0 | 0 | 0 | |||||||||||
| Interest Receivable | 135 | 187 | 300 | 0 | 513 | 830 | |||||||||
| Pre-Tax Profit | 146,369 | 115,539 | 106,158 | 26,246 | 55,099 | 101,852 | |||||||||
| Tax | -33,679 | -27,108 | -25,166 | -9,455 | -15,892 | -26,545 | |||||||||
| Profit After Tax | 112,690 | 88,431 | 80,992 | 16,791 | 39,207 | 75,307 | |||||||||
| Dividends Paid | 92,675 | 70,000 | 54,000 | 20,000 | 80,000 | 80,000 | |||||||||
| Retained Profit | 20,015 | 18,431 | 26,992 | -3,209 | -40,793 | -4,693 | |||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 19 | 16 | 15 | 15 | 15 | 17 | 16 | 15 | |||||||
| EBITDA* | 170,804 | 140,955 | 134,666 | 54,169 | 84,440 | 130,078 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,554 | 1,708 | 965 | 1,091 | 1,201 | 1,927 | 1,720 | 4,495 | 7,975 | 10,238 | 14,820 | 17,919 | 13,338 | 21,261 | 28,931 |
| Intangible Assets | 60,000 | 80,000 | 100,000 | 120,000 | 140,000 | 160,000 | 180,000 | 200,000 | 220,000 | 240,000 | 260,000 | 280,000 | 300,000 | 320,000 | 340,000 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 61,554 | 81,708 | 100,965 | 121,091 | 141,201 | 161,927 | 181,720 | 204,495 | 227,975 | 250,238 | 274,820 | 297,919 | 313,338 | 341,261 | 368,931 |
| Stock & work in progress | 377,500 | 323,500 | 198,000 | 174,000 | 205,584 | 164,000 | 92,000 | 78,250 | 68,250 | 63,000 | 70,000 | 74,000 | 63,000 | 62,000 | 72,283 |
| Trade Debtors | 315,175 | 303,223 | 220,866 | 190,214 | 249,328 | 198,907 | 284,668 | 235,246 | 179,134 | 230,505 | 281,618 | 276,749 | 197,405 | 151,714 | 259,752 |
| Group Debtors | 16,009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 57,128 | 52,144 | 45,639 | 27,015 | 40,710 | 43,268 | 35,477 | 24,535 | 25,329 | 33,654 | 0 | 45,037 | 29,927 | 22,180 | 17,597 |
| Cash | 172,021 | 103,139 | 136,428 | 191,663 | 205,161 | 172,631 | 136,435 | 142,442 | 237,638 | 214,103 | 166,516 | 104,768 | 101,968 | 131,983 | 111,774 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 937,833 | 782,006 | 600,933 | 582,892 | 700,783 | 578,806 | 548,580 | 480,473 | 510,351 | 541,262 | 518,134 | 500,554 | 392,300 | 367,877 | 461,406 |
| total assets | 999,387 | 863,714 | 701,898 | 703,983 | 841,984 | 740,733 | 730,300 | 684,968 | 738,326 | 791,500 | 792,954 | 798,473 | 705,638 | 709,138 | 830,337 |
| Bank overdraft | 0 | 0 | 0 | 8,332 | 0 | 0 | 0 | 1,429 | 40,994 | 83,292 | 0 | 6,617 | 30,785 | 10,435 | 35,660 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 320,204 | 328,802 | 233,621 | 161,105 | 300,173 | 270,464 | 196,824 | 142,452 | 104,501 | 147,218 | 617,457 | 299,161 | 192,718 | 135,753 | 161,838 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 362,368 | 395,492 | 459,353 | 465,953 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 92,809 | 122,246 | 184,610 | 253,048 | 326,344 | 311,423 | 348,345 | 358,061 | 377,743 | 367,696 | 0 | 42,395 | 27,052 | 39,753 | 61,534 |
| total current liabilities | 413,013 | 451,048 | 418,231 | 422,485 | 626,517 | 581,887 | 545,169 | 501,942 | 523,238 | 598,206 | 617,457 | 710,541 | 646,047 | 645,294 | 724,985 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,035 | 2,541 | 762 | 1,396 | 1,672 | 323 | 1,367 | 2,082 |
| total long term liabilities | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,035 | 2,541 | 762 | 1,396 | 1,672 | 323 | 1,367 | 2,082 |
| total liabilities | 415,013 | 453,048 | 420,231 | 424,485 | 628,517 | 583,887 | 547,169 | 503,977 | 525,779 | 598,968 | 618,853 | 712,213 | 646,370 | 646,661 | 727,067 |
| net assets | 584,374 | 410,666 | 281,667 | 279,498 | 213,467 | 156,846 | 183,131 | 180,991 | 212,547 | 192,532 | 174,101 | 86,260 | 59,268 | 62,477 | 103,270 |
| total shareholders funds | 584,374 | 410,666 | 281,667 | 279,498 | 213,467 | 156,846 | 183,131 | 180,991 | 212,547 | 192,532 | 174,101 | 86,260 | 59,268 | 62,477 | 103,270 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 146,234 | 115,352 | 105,858 | 26,246 | 54,586 | 101,022 | |||||||||
| Depreciation | 674 | 620 | 645 | 545 | 726 | 1,104 | 3,555 | 4,428 | 4,570 | 5,603 | 6,502 | 8,808 | 7,923 | 9,854 | 9,056 |
| Amortisation | 20,000 | 20,000 | 20,000 | 0 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 |
| Tax | -33,679 | -27,108 | -25,166 | -9,455 | -15,892 | -26,545 | |||||||||
| Stock | 54,000 | 125,500 | 24,000 | -31,584 | 41,584 | 72,000 | 13,750 | 10,000 | 5,250 | -7,000 | -4,000 | 11,000 | 1,000 | -10,283 | 72,283 |
| Debtors | 32,945 | 88,862 | 49,276 | -72,809 | 47,863 | -77,970 | 60,364 | 55,318 | -59,696 | -17,459 | -40,168 | 94,454 | 53,438 | -103,455 | 277,349 |
| Creditors | -8,598 | 95,181 | 72,516 | -139,068 | 29,709 | 73,640 | 54,372 | 37,951 | -42,717 | -470,239 | 318,296 | 106,443 | 56,965 | -26,085 | 161,838 |
| Accruals and Deferred Income | -29,437 | -62,364 | -68,438 | -73,296 | 14,921 | -36,922 | -9,716 | -19,682 | 10,047 | 367,696 | -42,395 | 15,343 | -12,701 | -21,781 | 61,534 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | -35 | -506 | 1,779 | -634 | -276 | 1,349 | -1,044 | -715 | 2,082 |
| Cash flow from operations | 160,680 | 35,129 | 127,181 | 33,496 | 133,705 | -20,645 | |||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -362,368 | -33,124 | -63,861 | -6,600 | 465,953 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | 135 | 187 | 300 | 0 | |||||||||||
| cash flow from financing | 135 | 187 | -32,824 | -63,861 | |||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 68,882 | -33,289 | -55,235 | -13,498 | 32,530 | 36,196 | -6,007 | -95,196 | 23,535 | 47,587 | 61,748 | 2,800 | -30,015 | 20,209 | 111,774 |
| overdraft | 0 | 0 | -8,332 | 8,332 | 0 | 0 | -1,429 | -39,565 | -42,298 | 83,292 | -6,617 | -24,168 | 20,350 | -25,225 | 35,660 |
| change in cash | 68,882 | -33,289 | -46,903 | -21,830 | 32,530 | 36,196 | -4,578 | -55,631 | 65,833 | -35,705 | 68,365 | 26,968 | -50,365 | 45,434 | 76,114 |
elite transducers ltd Credit Report and Business Information
Elite Transducers Ltd Competitor Analysis
Perform a competitor analysis for elite transducers ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in RG7 area or any other competitors across 12 key performance metrics.
elite transducers ltd Ownership
ELITE TRANSDUCERS LTD group structure
Elite Transducers Ltd has no subsidiary companies.
Ultimate parent company
PAT KRUGER HOLDING BV
#0165783
2 parents
ELITE TRANSDUCERS LTD
05942278
elite transducers ltd directors
Elite Transducers Ltd currently has 3 directors. The longest serving directors include Mr Nigel Brock (Sep 2006) and Mr Lindsay Walsha (Sep 2006).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Nigel Brock | 57 years | Sep 2006 | - | Director | |
| Mr Lindsay Walsha | 74 years | Sep 2006 | - | Director | |
| Mr Cornelis Kleijwegt | 57 years | Jan 2023 | - | Director |
P&L
September 2023turnover
2.3m
+13%
operating profit
224.4k
0%
gross margin
41%
-3.56%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
584.4k
+0.42%
total assets
999.4k
+0.16%
cash
172k
+0.67%
net assets
Total assets minus all liabilities
elite transducers ltd company details
company number
05942278
Type
Private limited with Share Capital
industry
26511 - Manufacture of electronic instruments and appliances for measuring, testing, and navigation, except industrial process control equipment
incorporation date
September 2006
age
19
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
N/A
accountant
MOORE KINGSTON SMITH LLP
auditor
-
address
units 5 & 6 zephyr house, calleva park, aldermaston, berks, RG7 8JN
Bank
-
Legal Advisor
-
elite transducers ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to elite transducers ltd.
elite transducers ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ELITE TRANSDUCERS LTD. This can take several minutes, an email will notify you when this has completed.
elite transducers ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
