Western Accommodation Limited

POWER SEARCH PRICING

SOLUTIONS

western accommodation limited Company Information

Company Number

06048671

Next Accounts

433 days late

Directors

Kabir Hussain

Shareholders

kabir hussain

Group Structure

View All

Industry

Real estate agencies

Registered Address

125 dunstable road, luton, LU1 1BW

Website

westernaccom.co.uk

western accommodation limited Estimated Valuation

£327.6k

Pomanda estimates the enterprise value of WESTERN ACCOMMODATION LIMITED at £327.6k based on a Turnover of £199.7k and 1.64x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Western Accommodation Limited is a live company located in luton, LU1 1BW with a Companies House number of 06048671. It operates in the real estate agencies sector, SIC Code 68310. Founded in January 2007, it's largest shareholder is kabir hussain with a 100% stake. Western Accommodation Limited is a established, micro sized company, Pomanda has estimated its turnover at £199.7k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Western Accommodation Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

2 Strong

1 Regular

7 Weak

Size

annual sales of £199.7k, make it smaller than the average company (£503.3k)

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (2.7%)

EXPORT

Western Accommodation Limited's latest turnover from March 2022 is estimated at £199.7 thousand and the company has net assets of £5.1 thousand. According to their latest financial statements, Western Accommodation Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	199,730	201,066	208,411	141,068	20,907	29,423	74,483	15,852	53,259	3,845	36,549	70,991	110,100
Other Income Or Grants
Cost Of Sales	133,546	141,918	145,195	97,627	14,056	17,936	45,077	9,672	34,257	2,564	24,400	48,213	78,719
Gross Profit	66,183	59,148	63,216	43,441	6,851	11,487	29,406	6,180	19,002	1,281	12,150	22,779	31,381
Admin Expenses	73,150	45,449	63,960	43,464	5,267	11,608	29,576	9,548	15,925	10,991	14,411	6,988	26,589
Operating Profit	-6,967	13,699	-744	-23	1,584	-121	-170	-3,368	3,077	-9,710	-2,261	15,791	4,792
Interest Payable										89	326	602	365
Interest Receivable									1	1		1	1
Pre-Tax Profit	-6,967	13,699	-744	-23	1,584	-121	-170	-3,368	3,078	-9,799	-2,587	15,190	4,428
Tax		-2,603			-301				-708			-4,253	-1,240
Profit After Tax	-6,967	11,096	-744	-23	1,283	-121	-170	-3,368	2,370	-9,799	-2,587	10,937	3,188
Dividends Paid
Retained Profit	-6,967	11,096	-744	-23	1,283	-121	-170	-3,368	2,370	-9,799	-2,587	10,937	3,188
Employee Costs	193,557	179,223	179,648	217,225	33,426	34,030	36,106	35,401	34,927	32,681	31,988	33,165	33,428
Number Of Employees	5	5	5	6	1	1	1	1	1	1	1	1	1
EBITDA*	-6,967	13,699	-744	-23	1,584	-121	4,978	1,903	9,856	-3,029	4,164	20,338	8,998

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	27,853	30,765	32,046	34,982	36,195	39,328	1,390	3,038	4,809	7,695	9,167	2,006	1,687
Intangible Assets							42,000	45,500	49,000	52,500	56,000	59,500	63,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	27,853	30,765	32,046	34,982	36,195	39,328	43,390	48,538	53,809	60,195	65,167	61,506	64,687
Stock & work in progress
Trade Debtors	56,390	63,556		9,704	7,660	10,186	16,068	2,990	10,043	250	7,116	14,009	23,298
Group Debtors
Misc Debtors
Cash										259			362
misc current assets
total current assets	56,390	63,556		9,704	7,660	10,186	16,068	2,990	10,043	509	7,116	14,009	23,660
total assets	84,243	94,321	32,046	44,686	43,855	49,514	59,458	51,528	63,852	60,704	72,283	75,515	88,347
Bank overdraft
Bank loan
Trade Creditors	47,273	45,359	24,077	41,776	39,684	45,333	58,787	50,687	59,643	58,865	57,901	53,991	73,839
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities			5,803
total current liabilities	47,273	45,359	29,880	41,776	39,684	45,333	58,787	50,687	59,643	58,865	57,901	53,991	73,839
loans											2,744	7,299	11,220
hp & lease commitments
Accruals and Deferred Income	3,875	1,200	1,200	1,200	2,438	3,731
other liabilities	28,000	35,700
provisions
total long term liabilities	31,875	36,900	1,200	1,200	2,438	3,731					2,744	7,299	11,220
total liabilities	79,148	82,259	31,080	42,976	42,122	49,064	58,787	50,687	59,643	58,865	60,645	61,290	85,059
net assets	5,095	12,062	966	1,710	1,733	450	671	841	4,209	1,839	11,638	14,225	3,288
total shareholders funds	5,095	12,062	966	1,710	1,733	450	671	841	4,209	1,839	11,638	14,225	3,288

	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-6,967	13,699	-744	-23	1,584	-121	-170	-3,368	3,077	-9,710	-2,261	15,791	4,792
Depreciation							1,648	1,771	3,279	3,181	2,925	1,047	706
Amortisation							3,500	3,500	3,500	3,500	3,500	3,500	3,500
Tax		-2,603			-301				-708			-4,253	-1,240
Stock
Debtors	-7,166	63,556	-9,704	2,044	-2,526	-5,882	13,078	-7,053	9,793	-6,866	-6,893	-9,289	23,298
Creditors	1,914	21,282	-17,699	2,092	-5,649	-13,454	8,100	-8,956	778	964	3,910	-19,848	73,839
Accruals and Deferred Income	2,675	-5,803	5,803	-1,238	-1,293	3,731
Deferred Taxes & Provisions
Cash flow from operations	4,788	-36,981	-2,936	-1,213	-3,133	-3,962			133	4,801	14,967	5,526	58,299
Investing Activities
capital expenditure	2,912	1,281	2,936	1,213	3,133	4,062			-393	-1,709	-10,086	-1,366	-68,893
Change in Investments
cash flow from investments	2,912	1,281	2,936	1,213	3,133	4,062			-393	-1,709	-10,086	-1,366	-68,893
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans										-2,744	-4,555	-3,921	11,220
Hire Purchase and Lease Commitments
other long term liabilities	-7,700	35,700
share issue						-100							100
interest									1	-88	-326	-601	-364
cash flow from financing	-7,700	35,700				-100			1	-2,832	-4,881	-4,522	10,956
cash and cash equivalents
cash									-259	259		-362	362
overdraft
change in cash									-259	259		-362	362

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for western accommodation limited. Get real-time insights into western accommodation limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for western accommodation limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in LU1 area or any other competitors across 12 key performance metrics.

WESTERN ACCOMMODATION LIMITED group structure

Western Accommodation Limited has no subsidiary companies.

Ultimate parent company

WESTERN ACCOMMODATION LIMITED

06048671

WESTERN ACCOMMODATION LIMITED Shareholders

kabir hussain

100%

Western Accommodation Limited currently has 1 director, Mr Kabir Hussain serving since Jan 2007.

officer	country	age	start	end	role
Mr Kabir Hussain		71 years	Jan 2007	-	Director

P&L

March 2022

turnover

199.7k

-1%

operating profit

-7k

gross margin

33.2%

+12.64%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2022

net assets

5.1k

-0.58%

total assets

84.2k

-0.11%

cash

net assets

Total assets minus all liabilities

Similar Companies

mayfair park associates limited

crawford properties management ltd

urban keys group limited

4.5

alex crown lettings and estate agents ltd

4.5

wembley estates limited

company number

06048671

Type

Private limited with Share Capital

industry

68310 - Real estate agencies

68320 - Management of real estate on a fee or contract basis

incorporation date

January 2007

ultimate parent company

None

previous names

N/A

address

125 dunstable road, luton, LU1 1BW

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to western accommodation limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WESTERN ACCOMMODATION LIMITED. This can take several minutes, an email will notify you when this has completed.

western accommodation limited Company Information

western accommodation limited Estimated Valuation

western accommodation limited Estimated Valuation

western accommodation limited Estimated Valuation

Western Accommodation Limited Overview

Western Accommodation Limited Health Check

WESTERN ACCOMMODATION LIMITED financials

western accommodation limited Credit Report and Business Information

Western Accommodation Limited Competitor Analysis

western accommodation limited Ownership

western accommodation limited directors

western accommodation limited company details

western accommodation limited Charges & Mortgages

western accommodation limited Capital Raised & Share Issues BETA

western accommodation limited Companies House Filings - See Documents