assets55 ltd

Live EstablishedSmallLow

assets55 ltd Company Information

Share ASSETS55 LTD

Company Number

06435325

Shareholders

mark spilling

ronald paul anderson

View All

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

fm house, 18 tennyson close, heaton mersey, stockport, cheshire, SK4 2ED

assets55 ltd Estimated Valuation

£218.5k

Pomanda estimates the enterprise value of ASSETS55 LTD at £218.5k based on a Turnover of £552.5k and 0.4x industry multiple (adjusted for size and gross margin).

assets55 ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ASSETS55 LTD at £0 based on an EBITDA of £-33.8k and a 3.13x industry multiple (adjusted for size and gross margin).

assets55 ltd Estimated Valuation

£210.6k

Pomanda estimates the enterprise value of ASSETS55 LTD at £210.6k based on Net Assets of £100k and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Assets55 Ltd Overview

Assets55 Ltd is a live company located in stockport, SK4 2ED with a Companies House number of 06435325. It operates in the activities of head offices sector, SIC Code 70100. Founded in November 2007, it's largest shareholder is mark spilling with a 25% stake. Assets55 Ltd is a established, small sized company, Pomanda has estimated its turnover at £552.5k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Assets55 Ltd Health Check

Pomanda's financial health check has awarded Assets55 Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £552.5k, make it smaller than the average company (£20.2m)

£552.5k - Assets55 Ltd

£20.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (7.4%)

2% - Assets55 Ltd

7.4% - Industry AVG

production

Production

with a gross margin of 18.9%, this company has a higher cost of product (33.7%)

18.9% - Assets55 Ltd

33.7% - Industry AVG

profitability

Profitability

an operating margin of -6.1% make it less profitable than the average company (5.8%)

-6.1% - Assets55 Ltd

5.8% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (110)

4 - Assets55 Ltd

110 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.9k, the company has an equivalent pay structure (£49.9k)

£49.9k - Assets55 Ltd

£49.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £138.1k, this is less efficient (£204.5k)

£138.1k - Assets55 Ltd

£204.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 109 days, this is later than average (45 days)

109 days - Assets55 Ltd

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 55 days, this is slower than average (42 days)

55 days - Assets55 Ltd

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Assets55 Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Assets55 Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 40.8%, this is a lower level of debt than the average (55.6%)

40.8% - Assets55 Ltd

55.6% - Industry AVG

ASSETS55 LTD financials

EXPORTms excel logo

Assets55 Ltd's latest turnover from December 2023 is estimated at £552.5 thousand and the company has net assets of £100 thousand. According to their latest financial statements, Assets55 Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover552,513689,849383,759514,305656,236707,543993,0392,115,158396,750830,907481,063180,71394,767
Other Income Or Grants
Cost Of Sales448,216559,375314,581419,685534,120577,472808,6491,717,039323,438684,588399,066150,32578,705
Gross Profit104,297130,47469,17894,619122,116130,071184,390398,11973,312146,31981,99630,38816,062
Admin Expenses138,11143,781126,000147,168151,604110,191127,902399,27270,508-7,74273,49728,1595,000729-1,013
Operating Profit-33,81486,693-56,822-52,549-29,48819,88056,488-1,1532,804154,0618,4992,22911,062-7291,013
Interest Payable
Interest Receivable208875470254229
Pre-Tax Profit-33,81486,693-56,822-52,549-29,48819,88056,488-9453,679154,5328,5232,27111,091-7291,013
Tax-16,472-3,777-10,733-736-32,452-1,960-545-2,884-283
Profit After Tax-33,81470,221-56,822-52,549-29,48816,10345,755-9452,943122,0806,5631,7268,207-729729
Dividends Paid
Retained Profit-33,81470,221-56,822-52,549-29,48816,10345,755-9452,943122,0806,5631,7268,207-729729
Employee Costs199,419188,308176,177170,803171,086167,032121,705270,76273,682108,19271,20035,09634,667
Number Of Employees4444443723211
EBITDA*-33,81486,693-56,822-52,549-29,48819,88056,488-1,1533,206154,4338,6032,36811,247-7291,258

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets1,3041,5291,3941842772,1402,8353,7591,9621,409311415554739
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,3041,5291,3941842772,1402,8353,7591,9621,409311415554739
Stock & work in progress29,345
Trade Debtors165,441234,481110,720171,595241,407273,164296,243613,16184,383222,520115,94943,05220,982
Group Debtors
Misc Debtors2,1749793261,425241
Cash166,658183,3874,6855,26611,465
misc current assets1,3071,844303408
total current assets167,615235,460111,046173,020241,648274,471296,243613,161251,041437,096120,93748,72632,447
total assets168,919236,989112,440173,204241,925276,611299,078616,920253,003438,505121,24849,14133,001739
Bank overdraft
Bank loan
Trade Creditors 68,646102,99548,86752,80968,78173,954112,749269,721111,284299,729104,55239,10824,6948
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities68,646102,99548,86752,80968,78173,954112,749269,721111,284299,729104,55239,10824,6948
loans
hp & lease commitments
Accruals and Deferred Income293200200225
other liabilities206,625
provisions
total long term liabilities293200200225206,625
total liabilities68,939103,19548,86752,80968,98174,179112,749476,346111,284299,729104,55239,10824,6948
net assets99,980133,79463,573120,395172,944202,432186,329140,574141,719138,77616,69610,0338,307731
total shareholders funds99,980133,79463,573120,395172,944202,432186,329140,574141,719138,77616,69610,0338,307731
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-33,81486,693-56,822-52,549-29,48819,88056,488-1,1532,804154,0618,4992,22911,062-7291,013
Depreciation402372104139185245
Amortisation
Tax-16,472-3,777-10,733-736-32,452-1,960-545-2,884-283
Stock-29,34529,345
Debtors-67,845124,414-61,974-68,628-31,516-23,079-316,918528,778-138,137106,57172,89722,07020,982
Creditors-34,34954,128-3,942-15,972-5,173-38,795-156,972158,437-188,445195,17765,44414,41424,694-88
Accruals and Deferred Income93200-200-25225
Deferred Taxes & Provisions
Cash flow from operations-2251351,210-93-3,170612205,701-371,494-18,493181,242-810-5,83312,075-737983
Investing Activities
capital expenditure225-135-1,210931,863695924-1,797-955-1,470-739739-984
Change in Investments
cash flow from investments225-135-1,210931,863695924-1,797-955-1,470-739739-984
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-206,625206,625
share issue-200100100-22
interest208875470254229
cash flow from financing-206,625206,63387547012542129-22
cash and cash equivalents
cash-166,658-16,729178,702-581-6,19911,465
overdraft
change in cash-166,658-16,729178,702-581-6,19911,465

assets55 ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for assets55 ltd. Get real-time insights into assets55 ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Assets55 Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for assets55 ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in SK4 area or any other competitors across 12 key performance metrics.

assets55 ltd Ownership

ASSETS55 LTD group structure

Assets55 Ltd has no subsidiary companies.

Ultimate parent company

ASSETS55 LTD

06435325

ASSETS55 LTD Shareholders

mark spilling 25%
ronald paul anderson 25%
sheila anderson 25%
karen spilling 25%

assets55 ltd directors

Assets55 Ltd currently has 4 directors. The longest serving directors include Mr Mark Spilling (Nov 2007) and Mrs Karen Spilling (Nov 2007).

officercountryagestartendrole
Mr Mark SpillingEngland61 years Nov 2007- Director
Mrs Karen SpillingUnited Kingdom57 years Nov 2007- Director
Mr Ronald AndersonEngland69 years Sep 2013- Director
Mrs Sheila AndersonEngland70 years Jan 2016- Director

P&L

December 2023

turnover

552.5k

-20%

operating profit

-33.8k

0%

gross margin

18.9%

-0.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

100k

-0.25%

total assets

168.9k

-0.29%

cash

0

0%

net assets

Total assets minus all liabilities

assets55 ltd company details

company number

06435325

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

November 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

facilities management uk limited (July 2012)

accountant

CASTLETREE CONSULTANTS LTD

auditor

-

address

fm house, 18 tennyson close, heaton mersey, stockport, cheshire, SK4 2ED

Bank

-

Legal Advisor

-

assets55 ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to assets55 ltd.

assets55 ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ASSETS55 LTD. This can take several minutes, an email will notify you when this has completed.

assets55 ltd Companies House Filings - See Documents

datedescriptionview/download