tme holdings ltd

Live EstablishedSmallDeclining

tme holdings ltd Company Information

Share TME HOLDINGS LTD

Company Number

09560989

Shareholders

clive anthony chisnall

gemma lewis

View All

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

137 longmeanygate, midge hall, leyland, PR26 6TD

Website

-

tme holdings ltd Estimated Valuation

£237.5k

Pomanda estimates the enterprise value of TME HOLDINGS LTD at £237.5k based on a Turnover of £594.8k and 0.4x industry multiple (adjusted for size and gross margin).

tme holdings ltd Estimated Valuation

£457.7k

Pomanda estimates the enterprise value of TME HOLDINGS LTD at £457.7k based on an EBITDA of £144.9k and a 3.16x industry multiple (adjusted for size and gross margin).

tme holdings ltd Estimated Valuation

£549.5k

Pomanda estimates the enterprise value of TME HOLDINGS LTD at £549.5k based on Net Assets of £260.9k and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tme Holdings Ltd Overview

Tme Holdings Ltd is a live company located in leyland, PR26 6TD with a Companies House number of 09560989. It operates in the activities of head offices sector, SIC Code 70100. Founded in April 2015, it's largest shareholder is clive anthony chisnall with a 50% stake. Tme Holdings Ltd is a established, small sized company, Pomanda has estimated its turnover at £594.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tme Holdings Ltd Health Check

Pomanda's financial health check has awarded Tme Holdings Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £594.8k, make it smaller than the average company (£20.8m)

£594.8k - Tme Holdings Ltd

£20.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (9.7%)

-4% - Tme Holdings Ltd

9.7% - Industry AVG

production

Production

with a gross margin of 19.3%, this company has a higher cost of product (33.1%)

19.3% - Tme Holdings Ltd

33.1% - Industry AVG

profitability

Profitability

an operating margin of 24.4% make it more profitable than the average company (5.7%)

24.4% - Tme Holdings Ltd

5.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (114)

1 - Tme Holdings Ltd

114 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.4k, the company has an equivalent pay structure (£49.4k)

£49.4k - Tme Holdings Ltd

£49.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £594.8k, this is more efficient (£197.9k)

£594.8k - Tme Holdings Ltd

£197.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 160 days, this is later than average (45 days)

160 days - Tme Holdings Ltd

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 21 days, this is quicker than average (42 days)

21 days - Tme Holdings Ltd

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tme Holdings Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Tme Holdings Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 9.7%, this is a lower level of debt than the average (54.5%)

9.7% - Tme Holdings Ltd

54.5% - Industry AVG

TME HOLDINGS LTD financials

EXPORTms excel logo

Tme Holdings Ltd's latest turnover from May 2024 is estimated at £594.8 thousand and the company has net assets of £260.9 thousand. According to their latest financial statements, Tme Holdings Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016
Turnover594,813763,781675,279674,827686,353623,200602,926
Other Income Or Grants
Cost Of Sales479,931619,891548,077557,247556,643508,662490,642
Gross Profit114,882143,890127,202117,579129,710114,538112,284
Admin Expenses-30,042153,045145,834129,02081,61418,73689,568-94,962-124,453
Operating Profit144,924-9,155-18,632-11,44148,09695,80222,71694,962124,453
Interest Payable
Interest Receivable
Pre-Tax Profit144,924-9,155-18,632-11,44148,09695,80222,71679,20099,563
Tax-36,231-9,138-18,202-4,316-2,280
Profit After Tax108,693-9,155-18,632-11,44138,95877,60018,40076,92099,563
Dividends Paid
Retained Profit108,693-9,155-18,632-11,44138,95877,60018,40076,92099,563
Employee Costs49,37847,48088,06682,30183,39182,43480,10877,12436,290
Number Of Employees112222221
EBITDA*144,924-9,155-18,632-11,44148,09695,80222,71694,962124,453

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016
Tangible Assets26,67726,67726,67756,67756,67726,59026,59026,590
Intangible Assets
Investments & Other21,765
Debtors (Due After 1 year)
Total Fixed Assets26,67726,67726,67756,67756,67726,59026,59026,59021,765
Stock & work in progress
Trade Debtors262,354296,248261,907257,702260,753243,694210,749149,93645,035
Group Debtors
Misc Debtors
Cash434
misc current assets
total current assets262,354296,248261,907257,702260,753243,694210,749149,93645,469
total assets289,031322,925288,584314,379317,430270,284237,339176,52667,234
Bank overdraft
Bank loan
Trade Creditors 28,120170,707127,211134,374125,984117,796162,451120,03842,666
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities28,120170,707127,211134,374125,984117,796162,451120,03842,666
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities28,120170,707127,211134,374125,984117,796162,451120,03842,666
net assets260,911152,218161,373180,005191,446152,48874,88856,48824,568
total shareholders funds260,911152,218161,373180,005191,446152,48874,88856,48824,568
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016
Operating Activities
Operating Profit144,924-9,155-18,632-11,44148,09695,80222,71694,962124,453
Depreciation
Amortisation
Tax-36,231-9,138-18,202-4,316-2,280
Stock
Debtors-33,89434,3414,205-3,05117,05932,94560,813104,90145,035
Creditors-142,58743,496-7,1638,3908,188-44,65542,41377,37242,666
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-30,00030,08765,153122,084
Investing Activities
capital expenditure30,000-30,087-26,590
Change in Investments-21,76521,765
cash flow from investments30,000-30,087-4,825-21,765
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-45,000-74,995
interest
cash flow from financing-45,000-74,995
cash and cash equivalents
cash-434434
overdraft
change in cash-434434

tme holdings ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tme holdings ltd. Get real-time insights into tme holdings ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tme Holdings Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tme holdings ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in PR26 area or any other competitors across 12 key performance metrics.

tme holdings ltd Ownership

TME HOLDINGS LTD group structure

Tme Holdings Ltd has no subsidiary companies.

Ultimate parent company

TME HOLDINGS LTD

09560989

TME HOLDINGS LTD Shareholders

clive anthony chisnall 50%
gemma lewis 16.67%
neil chisnall 16.67%
melanie hilton 16.67%

tme holdings ltd directors

Tme Holdings Ltd currently has 1 director, Mr Clive Chisnall serving since Apr 2015.

officercountryagestartendrole
Mr Clive ChisnallEngland65 years Apr 2015- Director

P&L

May 2024

turnover

594.8k

-22%

operating profit

144.9k

0%

gross margin

19.4%

+2.52%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

260.9k

+0.71%

total assets

289k

-0.1%

cash

0

0%

net assets

Total assets minus all liabilities

tme holdings ltd company details

company number

09560989

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

April 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2024

previous names

N/A

accountant

-

auditor

-

address

137 longmeanygate, midge hall, leyland, PR26 6TD

Bank

LLOYDS BANK PLC

Legal Advisor

-

tme holdings ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tme holdings ltd.

tme holdings ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TME HOLDINGS LTD. This can take several minutes, an email will notify you when this has completed.

tme holdings ltd Companies House Filings - See Documents

datedescriptionview/download