gemini exports limited

Live EstablishedSmallDeclining

gemini exports limited Company Information

Share GEMINI EXPORTS LIMITED

Company Number

06504721

Shareholders

mr pankaj meghji shah

mrs surupa maheshkumar haria

View All

Group Structure

View All

Industry

Agents involved in the sale of timber and building materials

 

Registered Address

42-46 station road, edgware, HA8 7AB

gemini exports limited Estimated Valuation

£210.2k

Pomanda estimates the enterprise value of GEMINI EXPORTS LIMITED at £210.2k based on a Turnover of £584.4k and 0.36x industry multiple (adjusted for size and gross margin).

gemini exports limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GEMINI EXPORTS LIMITED at £0 based on an EBITDA of £-20k and a 3.27x industry multiple (adjusted for size and gross margin).

gemini exports limited Estimated Valuation

£166k

Pomanda estimates the enterprise value of GEMINI EXPORTS LIMITED at £166k based on Net Assets of £82k and 2.03x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gemini Exports Limited Overview

Gemini Exports Limited is a live company located in edgware, HA8 7AB with a Companies House number of 06504721. It operates in the agents involved in the sale of timber and building materials sector, SIC Code 46130. Founded in February 2008, it's largest shareholder is mr pankaj meghji shah with a 50% stake. Gemini Exports Limited is a established, small sized company, Pomanda has estimated its turnover at £584.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gemini Exports Limited Health Check

Pomanda's financial health check has awarded Gemini Exports Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

0 Strong

positive_score

4 Regular

positive_score

6 Weak

size

Size

annual sales of £584.4k, make it smaller than the average company (£12.2m)

£584.4k - Gemini Exports Limited

£12.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (10.4%)

-12% - Gemini Exports Limited

10.4% - Industry AVG

production

Production

with a gross margin of 26.3%, this company has a comparable cost of product (26.3%)

26.3% - Gemini Exports Limited

26.3% - Industry AVG

profitability

Profitability

an operating margin of -3.4% make it less profitable than the average company (4%)

-3.4% - Gemini Exports Limited

4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (30)

2 - Gemini Exports Limited

30 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.1k, the company has an equivalent pay structure (£38.1k)

£38.1k - Gemini Exports Limited

£38.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £292.2k, this is equally as efficient (£324.8k)

£292.2k - Gemini Exports Limited

£324.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Gemini Exports Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Gemini Exports Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 109 days, this is more than average (59 days)

109 days - Gemini Exports Limited

59 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (2 weeks)

1 weeks - Gemini Exports Limited

2 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 61.2%, this is a similar level of debt than the average (59.1%)

61.2% - Gemini Exports Limited

59.1% - Industry AVG

GEMINI EXPORTS LIMITED financials

EXPORTms excel logo

Gemini Exports Limited's latest turnover from February 2024 is estimated at £584.4 thousand and the company has net assets of £82 thousand. According to their latest financial statements, we estimate that Gemini Exports Limited has 2 employees and maintains cash reserves of £4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover584,351885,398856,005865,4151,318,1081,033,9991,230,153641,470734,959708,942948,987483,209488,803376,391295,306
Other Income Or Grants
Cost Of Sales430,663641,294621,598631,342964,543758,029897,734464,055535,148516,629693,633348,898348,091267,972208,755
Gross Profit153,689244,105234,407234,074353,565275,971332,419177,415199,810192,313255,354134,310140,711108,41986,552
Admin Expenses173,735222,363289,429370,499433,173310,483350,04183,803106,16639,305116,306135,442154,604111,40041,148
Operating Profit-20,04621,742-55,022-136,425-79,608-34,512-17,62293,61293,644153,008139,048-1,132-13,893-2,98145,404
Interest Payable
Interest Receivable3,1373,179274455641,0351,0976511,2991,492875356534782498
Pre-Tax Profit-16,90924,921-54,748-136,380-79,044-33,477-16,52594,26394,943154,500139,923-776-13,359-2,19945,901
Tax-4,735-18,852-18,988-32,445-32,182-12,852
Profit After Tax-16,90920,186-54,748-136,380-79,044-33,477-16,52575,41075,954122,055107,741-776-13,359-2,19933,049
Dividends Paid
Retained Profit-16,90920,186-54,748-136,380-79,044-33,477-16,52575,41075,954122,055107,741-776-13,359-2,19933,049
Employee Costs76,252111,927109,363106,234104,244102,10697,51161,00958,54688,005141,54183,85084,24350,97749,949
Number Of Employees233333322353322
EBITDA*-20,04621,742-55,022-136,425-79,608-32,137-14,70395,37795,644155,340139,334-1,132-13,893-2,98145,404

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets2222222,3775,2965,9986,994856557
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2222222,3775,2965,9986,994856557
Stock & work in progress129,510156,420142,230174,765349,840220,521307,890124,882224,885107,255194,24088,77475,644
Trade Debtors72,91872,91845,00045,00045,000505
Group Debtors
Misc Debtors77,59376,48477,59294,75781,96776,484152,91990,918
Cash3,971115,54043,38666,04923,227127,181148,796289,981230,450289,005307,85842,333100,100113,601199,040
misc current assets
total current assets211,074348,444263,208335,571455,034424,186609,605505,781528,253469,178547,098176,107220,744113,601199,545
total assets211,076348,446263,210335,573455,036424,188611,982511,077534,251476,172547,954176,664220,744113,601199,545
Bank overdraft
Bank loan
Trade Creditors 229,561423,398159,849203,15382,651166,396
Group/Directors Accounts71,899113,643108,898103,81472,99666,232116,23274,232127,195
other short term finances
hp & lease commitments
other current liabilities57,189135,90675,60198,300112,2019,073113,39037,96084,491
total current liabilities129,088249,549184,499202,114185,19775,305229,622112,192211,686229,561423,398159,849203,15382,651166,396
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities129,088249,549184,499202,114185,19775,305229,622112,192211,686229,561423,398159,849203,15382,651166,396
net assets81,98898,89778,711133,459269,839348,883382,360398,885322,565246,611124,55616,81517,59130,95033,149
total shareholders funds81,98898,89778,711133,459269,839348,883382,360398,885322,565246,611124,55616,81517,59130,95033,149
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit-20,04621,742-55,022-136,425-79,608-34,512-17,62293,61293,644153,008139,048-1,132-13,893-2,98145,404
Depreciation2,3752,9191,7652,0002,332286
Amortisation
Tax-4,735-18,852-18,988-32,445-32,182-12,852
Stock-26,91014,190-32,535-175,075129,319-87,369183,008-100,003117,630-86,985105,46613,13075,644
Debtors1,109-1,108-17,16512,7905,483-76,43562,00118,00027,91845,000-505505
Creditors-229,561-193,837263,549-43,304120,502-83,745166,396
Accruals and Deferred Income-78,71760,305-22,699-13,901103,128-104,31775,430-46,53184,491
Deferred Taxes & Provisions
Cash flow from operations-72,96264,230-28,02111,959-111,28227,350-184,282111,997-186,044-11,875265,235-57,566-14,035-86,221198,443
Investing Activities
capital expenditure-1,063-1,004-8,470-585-557
Change in Investments
cash flow from investments-1,063-1,004-8,470-585-557
Financing Activities
Bank loans
Group/Directors Accounts-41,7444,7455,08430,8186,764-50,00042,000-52,963127,195
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue910100
interest3,1373,179274455641,0351,0976511,2991,492875356534782498
cash flow from financing-38,6077,9245,35830,8637,328-48,96543,097-51,402128,4941,492875356534782598
cash and cash equivalents
cash-111,56972,154-22,66342,822-103,954-21,615-141,18559,531-58,555-18,853265,525-57,767-13,501-85,439199,040
overdraft
change in cash-111,56972,154-22,66342,822-103,954-21,615-141,18559,531-58,555-18,853265,525-57,767-13,501-85,439199,040

gemini exports limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gemini exports limited. Get real-time insights into gemini exports limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gemini Exports Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for gemini exports limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in HA8 area or any other competitors across 12 key performance metrics.

gemini exports limited Ownership

GEMINI EXPORTS LIMITED group structure

Gemini Exports Limited has no subsidiary companies.

Ultimate parent company

GEMINI EXPORTS LIMITED

06504721

GEMINI EXPORTS LIMITED Shareholders

mr pankaj meghji shah 50%
mrs surupa maheshkumar haria 25%
mr maheskumar juthalal haria 25%

gemini exports limited directors

Gemini Exports Limited currently has 2 directors. The longest serving directors include Mr Maheshkumar Haria (Feb 2008) and Mr Pankaj Shah (Nov 2010).

officercountryagestartendrole
Mr Maheshkumar Haria66 years Feb 2008- Director
Mr Pankaj Shah66 years Nov 2010- Director

P&L

February 2024

turnover

584.4k

-34%

operating profit

-20k

0%

gross margin

26.4%

-4.6%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

82k

-0.17%

total assets

211.1k

-0.39%

cash

4k

-0.97%

net assets

Total assets minus all liabilities

gemini exports limited company details

company number

06504721

Type

Private limited with Share Capital

industry

46130 - Agents involved in the sale of timber and building materials

incorporation date

February 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

KAJAINE KAFTON LLP

auditor

-

address

42-46 station road, edgware, HA8 7AB

Bank

-

Legal Advisor

-

gemini exports limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to gemini exports limited.

gemini exports limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GEMINI EXPORTS LIMITED. This can take several minutes, an email will notify you when this has completed.

gemini exports limited Companies House Filings - See Documents

datedescriptionview/download