wogemi limited
wogemi limited Company Information
Company Number
06727103
Next Accounts
Dec 2025
Shareholders
judith robinson
michael woods
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
the cottage old barn farm, harts lane, colchester, CO7 7QQ
Website
-wogemi limited Estimated Valuation
Pomanda estimates the enterprise value of WOGEMI LIMITED at £33.7k based on a Turnover of £88k and 0.38x industry multiple (adjusted for size and gross margin).
wogemi limited Estimated Valuation
Pomanda estimates the enterprise value of WOGEMI LIMITED at £0 based on an EBITDA of £-15.1k and a 3.09x industry multiple (adjusted for size and gross margin).
wogemi limited Estimated Valuation
Pomanda estimates the enterprise value of WOGEMI LIMITED at £26.3k based on Net Assets of £9.9k and 2.66x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wogemi Limited Overview
Wogemi Limited is a live company located in colchester, CO7 7QQ with a Companies House number of 06727103. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in October 2008, it's largest shareholder is judith robinson with a 60% stake. Wogemi Limited is a established, micro sized company, Pomanda has estimated its turnover at £88k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Wogemi Limited Health Check
Pomanda's financial health check has awarded Wogemi Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £88k, make it smaller than the average company (£429.5k)
- Wogemi Limited
£429.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (10.5%)
- Wogemi Limited
10.5% - Industry AVG
Production
with a gross margin of 25.2%, this company has a higher cost of product (58.4%)
- Wogemi Limited
58.4% - Industry AVG
Profitability
an operating margin of -17.2% make it less profitable than the average company (8.5%)
- Wogemi Limited
8.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Wogemi Limited
4 - Industry AVG
Pay Structure
on an average salary of £49k, the company has an equivalent pay structure (£49k)
- Wogemi Limited
£49k - Industry AVG
Efficiency
resulting in sales per employee of £44k, this is less efficient (£116.8k)
- Wogemi Limited
£116.8k - Industry AVG
Debtor Days
it gets paid by customers after 120 days, this is later than average (63 days)
- Wogemi Limited
63 days - Industry AVG
Creditor Days
its suppliers are paid after 106 days, this is slower than average (25 days)
- Wogemi Limited
25 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Wogemi Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Wogemi Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 66%, this is a higher level of debt than the average (52.4%)
66% - Wogemi Limited
52.4% - Industry AVG
WOGEMI LIMITED financials
Wogemi Limited's latest turnover from March 2024 is estimated at £88 thousand and the company has net assets of £9.9 thousand. According to their latest financial statements, Wogemi Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 75,769 | 29,235 | 49,915 | 48,855 | |||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | 0 | 0 | 0 | 0 | |||||||||||
| Interest Receivable | 0 | 0 | 0 | 0 | |||||||||||
| Pre-Tax Profit | 11,688 | -7,714 | 14 | 6 | |||||||||||
| Tax | -756 | 0 | -2 | 0 | |||||||||||
| Profit After Tax | 10,932 | -7,714 | 12 | 6 | |||||||||||
| Dividends Paid | 0 | 0 | 0 | 0 | |||||||||||
| Retained Profit | 10,932 | -7,714 | 12 | 6 | |||||||||||
| Employee Costs | 51,477 | 27,150 | 31,020 | ||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | |||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 29,052 | 67,778 | 30,453 | 13,984 | 7,849 | 6,358 | 3,883 | 4,690 | 4,216 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 464 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 29,052 | 67,778 | 30,453 | 13,984 | 7,849 | 6,358 | 3,883 | 4,690 | 4,680 | 0 | 0 | 0 | 0 | 0 | 0 |
| total assets | 29,052 | 67,778 | 30,453 | 13,984 | 7,849 | 6,358 | 3,883 | 4,690 | 4,680 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 19,174 | 42,754 | 20,794 | 12,440 | 7,307 | 5,123 | 11,578 | 4,671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 19,174 | 42,754 | 20,794 | 12,440 | 7,307 | 5,123 | 11,578 | 4,671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,673 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,673 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 19,174 | 42,754 | 20,794 | 12,440 | 7,307 | 5,123 | 11,578 | 4,671 | 4,673 | 0 | 0 | 0 | 0 | 0 | 0 |
| net assets | 9,878 | 25,024 | 9,659 | 1,544 | 542 | 1,235 | -7,695 | 19 | 7 | 0 | 0 | 0 | 0 | 0 | 0 |
| total shareholders funds | 9,878 | 25,024 | 9,659 | 1,544 | 542 | 1,235 | -7,695 | 19 | 7 | 0 | 0 | 0 | 0 | 0 | 0 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| Tax | -756 | 0 | -2 | 0 | |||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -38,726 | 37,325 | 16,469 | 6,135 | 1,491 | 2,475 | -807 | 474 | 4,216 | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | -23,580 | 21,960 | 8,354 | 5,133 | 2,184 | -6,455 | 6,907 | 4,671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,673 | 4,673 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | 0 | 0 | 0 | 0 | |||||||||||
| cash flow from financing | -2,002 | 0 | -4,673 | 4,674 | |||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -464 | 464 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -464 | 464 | 0 | 0 | 0 | 0 | 0 | 0 |
wogemi limited Credit Report and Business Information
Wogemi Limited Competitor Analysis
Perform a competitor analysis for wogemi limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CO7 area or any other competitors across 12 key performance metrics.
wogemi limited Ownership
WOGEMI LIMITED group structure
Wogemi Limited has no subsidiary companies.
Ultimate parent company
WOGEMI LIMITED
06727103
wogemi limited directors
Wogemi Limited currently has 2 directors. The longest serving directors include Mr Michael Woods (Oct 2008) and Mrs Judith Robinson (Nov 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Michael Woods | England | 63 years | Oct 2008 | - | Director |
| Mrs Judith Robinson | 64 years | Nov 2017 | - | Director |
P&L
March 2024turnover
88k
-40%
operating profit
-15.1k
0%
gross margin
25.3%
-3.28%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
9.9k
-0.61%
total assets
29.1k
-0.57%
cash
0
0%
net assets
Total assets minus all liabilities
wogemi limited company details
company number
06727103
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
October 2008
age
17
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
the cottage old barn farm, harts lane, colchester, CO7 7QQ
Bank
-
Legal Advisor
-
wogemi limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to wogemi limited.
wogemi limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WOGEMI LIMITED. This can take several minutes, an email will notify you when this has completed.
wogemi limited Companies House Filings - See Documents
| date | description | view/download |
|---|
