coruscate associates limited

Dissolved 

coruscate associates limited Company Information

Share CORUSCATE ASSOCIATES LIMITED

Company Number

10646493

Directors

Suzan Clancy

Shareholders

suzan clancy

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

armoury house armoury road, west bergholt, colchester, essex, CO6 3JP

Website

-

coruscate associates limited Estimated Valuation

£18.7k

Pomanda estimates the enterprise value of CORUSCATE ASSOCIATES LIMITED at £18.7k based on a Turnover of £46.9k and 0.4x industry multiple (adjusted for size and gross margin).

coruscate associates limited Estimated Valuation

£28.6k

Pomanda estimates the enterprise value of CORUSCATE ASSOCIATES LIMITED at £28.6k based on an EBITDA of £8.9k and a 3.22x industry multiple (adjusted for size and gross margin).

coruscate associates limited Estimated Valuation

£19.1k

Pomanda estimates the enterprise value of CORUSCATE ASSOCIATES LIMITED at £19.1k based on Net Assets of £7.2k and 2.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Coruscate Associates Limited Overview

Coruscate Associates Limited is a dissolved company that was located in colchester, CO6 3JP with a Companies House number of 10646493. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in March 2017, it's largest shareholder was suzan clancy with a 100% stake. The last turnover for Coruscate Associates Limited was estimated at £46.9k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Coruscate Associates Limited Health Check

Pomanda's financial health check has awarded Coruscate Associates Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £46.9k, make it smaller than the average company (£182.9k)

£46.9k - Coruscate Associates Limited

£182.9k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Coruscate Associates Limited

- - Industry AVG

production

Production

with a gross margin of 29.1%, this company has a higher cost of product (67.3%)

29.1% - Coruscate Associates Limited

67.3% - Industry AVG

profitability

Profitability

an operating margin of 18.9% make it more profitable than the average company (11.8%)

18.9% - Coruscate Associates Limited

11.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (7)

1 - Coruscate Associates Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.1k, the company has an equivalent pay structure (£46.1k)

£46.1k - Coruscate Associates Limited

£46.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £46.9k, this is less efficient (£115.5k)

£46.9k - Coruscate Associates Limited

£115.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 167 days, this is later than average (70 days)

167 days - Coruscate Associates Limited

70 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 157 days, this is slower than average (30 days)

157 days - Coruscate Associates Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Coruscate Associates Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Coruscate Associates Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 66.6%, this is a higher level of debt than the average (56.6%)

66.6% - Coruscate Associates Limited

56.6% - Industry AVG

CORUSCATE ASSOCIATES LIMITED financials

EXPORTms excel logo

Coruscate Associates Limited's latest turnover from March 2018 is estimated at £46.9 thousand and the company has net assets of £7.2 thousand. According to their latest financial statements, we estimate that Coruscate Associates Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2018
Turnover46,903
Other Income Or Grants0
Cost Of Sales33,240
Gross Profit13,662
Admin Expenses4,800
Operating Profit8,862
Interest Payable0
Interest Receivable0
Pre-Tax Profit8,862
Tax-1,684
Profit After Tax7,178
Dividends Paid0
Retained Profit7,178
Employee Costs46,091
Number Of Employees1
EBITDA*8,862

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2018
Tangible Assets0
Intangible Assets0
Investments & Other0
Debtors (Due After 1 year)0
Total Fixed Assets0
Stock & work in progress0
Trade Debtors21,521
Group Debtors0
Misc Debtors0
Cash0
misc current assets0
total current assets21,521
total assets21,521
Bank overdraft0
Bank loan0
Trade Creditors 14,343
Group/Directors Accounts0
other short term finances0
hp & lease commitments0
other current liabilities0
total current liabilities14,343
loans0
hp & lease commitments0
Accruals and Deferred Income0
other liabilities0
provisions0
total long term liabilities0
total liabilities14,343
net assets7,178
total shareholders funds7,178
Mar 2018
Operating Activities
Operating Profit8,862
Depreciation0
Amortisation0
Tax-1,684
Stock0
Debtors21,521
Creditors14,343
Accruals and Deferred Income0
Deferred Taxes & Provisions0
Cash flow from operations0
Investing Activities
capital expenditure0
Change in Investments0
cash flow from investments0
Financing Activities
Bank loans0
Group/Directors Accounts0
Other Short Term Loans 0
Long term loans0
Hire Purchase and Lease Commitments0
other long term liabilities0
share issue0
interest0
cash flow from financing0
cash and cash equivalents
cash0
overdraft0
change in cash0

coruscate associates limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for coruscate associates limited. Get real-time insights into coruscate associates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Coruscate Associates Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for coruscate associates limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in CO6 area or any other competitors across 12 key performance metrics.

coruscate associates limited Ownership

CORUSCATE ASSOCIATES LIMITED group structure

Coruscate Associates Limited has no subsidiary companies.

Ultimate parent company

CORUSCATE ASSOCIATES LIMITED

10646493

CORUSCATE ASSOCIATES LIMITED Shareholders

suzan clancy 100%

coruscate associates limited directors

Coruscate Associates Limited currently has 1 director, Ms Suzan Clancy serving since Mar 2017.

officercountryagestartendrole
Ms Suzan ClancyUnited Kingdom51 years Mar 2017- Director

P&L

March 2018

turnover

46.9k

0%

operating profit

8.9k

0%

gross margin

29.2%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2018

net assets

7.2k

0%

total assets

21.5k

0%

cash

0

0%

net assets

Total assets minus all liabilities

coruscate associates limited company details

company number

10646493

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

March 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2018

previous names

N/A

accountant

-

auditor

-

address

armoury house armoury road, west bergholt, colchester, essex, CO6 3JP

Bank

-

Legal Advisor

-

coruscate associates limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to coruscate associates limited.

coruscate associates limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CORUSCATE ASSOCIATES LIMITED. This can take several minutes, an email will notify you when this has completed.

coruscate associates limited Companies House Filings - See Documents

datedescriptionview/download