scorpio 3d limited
scorpio 3d limited Company Information
Company Number
06781564
Next Accounts
Sep 2025
Directors
Shareholders
benjamin daniel goldschmied
Group Structure
View All
Industry
Other personal service activities n.e.c.
+1Registered Address
542 uxbridge road, pinner, middx, HA5 3QA
Website
-scorpio 3d limited Estimated Valuation
Pomanda estimates the enterprise value of SCORPIO 3D LIMITED at £11.3k based on a Turnover of £33.8k and 0.33x industry multiple (adjusted for size and gross margin).
scorpio 3d limited Estimated Valuation
Pomanda estimates the enterprise value of SCORPIO 3D LIMITED at £0 based on an EBITDA of £-329 and a 1.8x industry multiple (adjusted for size and gross margin).
scorpio 3d limited Estimated Valuation
Pomanda estimates the enterprise value of SCORPIO 3D LIMITED at £2.8k based on Net Assets of £1.6k and 1.79x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Scorpio 3d Limited Overview
Scorpio 3d Limited is a live company located in middx, HA5 3QA with a Companies House number of 06781564. It operates in the motion picture production activities sector, SIC Code 59111. Founded in December 2008, it's largest shareholder is benjamin daniel goldschmied with a 100% stake. Scorpio 3d Limited is a established, micro sized company, Pomanda has estimated its turnover at £33.8k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Scorpio 3d Limited Health Check
Pomanda's financial health check has awarded Scorpio 3D Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £33.8k, make it smaller than the average company (£1.8m)
- Scorpio 3d Limited
£1.8m - Industry AVG
Growth
3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (6.8%)
- Scorpio 3d Limited
6.8% - Industry AVG
Production
with a gross margin of 0.4%, this company has a higher cost of product (20.3%)
- Scorpio 3d Limited
20.3% - Industry AVG
Profitability
an operating margin of -1% make it less profitable than the average company (2.1%)
- Scorpio 3d Limited
2.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (13)
1 - Scorpio 3d Limited
13 - Industry AVG
Pay Structure
on an average salary of £43.6k, the company has an equivalent pay structure (£43.6k)
- Scorpio 3d Limited
£43.6k - Industry AVG
Efficiency
resulting in sales per employee of £33.8k, this is less efficient (£215.2k)
- Scorpio 3d Limited
£215.2k - Industry AVG
Debtor Days
it gets paid by customers after 54 days, this is later than average (29 days)
- Scorpio 3d Limited
29 days - Industry AVG
Creditor Days
its suppliers are paid after 40 days, this is slower than average (25 days)
- Scorpio 3d Limited
25 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Scorpio 3d Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Scorpio 3d Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 70.4%, this is a similar level of debt than the average (69.4%)
70.4% - Scorpio 3d Limited
69.4% - Industry AVG
SCORPIO 3D LIMITED financials
Scorpio 3D Limited's latest turnover from December 2023 is estimated at £33.8 thousand and the company has net assets of £1.6 thousand. According to their latest financial statements, Scorpio 3D Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 255 | 340 | 455 | 605 | 655 | 870 | 1,155 | 1,540 | 2,050 | 2,730 | 1,970 | 2,625 | 3,500 | 3,280 | 4,375 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 255 | 340 | 455 | 605 | 655 | 870 | 1,155 | 1,540 | 2,050 | 2,730 | 1,970 | 2,625 | 3,500 | 3,280 | 4,375 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 5,010 | 4,381 | 5,628 | 11,437 | 11,578 | 14,154 | 8,512 | 2,257 | 3,924 | 0 | 3,425 | 1,795 | 1,020 | 1,833 | 1,833 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,426 | 6,094 | 11,779 | 1,241 | 6,022 | 10,800 | 10,579 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 5,010 | 4,381 | 5,628 | 11,437 | 11,578 | 14,154 | 8,512 | 2,257 | 5,350 | 6,094 | 15,204 | 3,036 | 7,042 | 12,633 | 12,412 |
| total assets | 5,265 | 4,721 | 6,083 | 12,042 | 12,233 | 15,024 | 9,667 | 3,797 | 7,400 | 8,824 | 17,174 | 5,661 | 10,542 | 15,913 | 16,787 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 3,706 | 2,833 | 3,214 | 5,610 | 8,497 | 14,983 | 11,030 | 4,452 | 12,976 | 6,044 | 16,916 | 0 | 10,321 | 15,722 | 16,755 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 3,706 | 2,833 | 3,214 | 5,610 | 8,497 | 14,983 | 11,030 | 4,452 | 12,976 | 6,044 | 16,916 | 0 | 10,321 | 15,722 | 16,755 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,640 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,640 | 0 | 0 | 0 |
| total liabilities | 3,706 | 2,833 | 3,214 | 5,610 | 8,497 | 14,983 | 11,030 | 4,452 | 12,976 | 6,044 | 16,916 | 5,640 | 10,321 | 15,722 | 16,755 |
| net assets | 1,559 | 1,888 | 2,869 | 6,432 | 3,736 | 41 | -1,363 | -655 | -5,576 | 2,780 | 258 | 21 | 221 | 191 | 32 |
| total shareholders funds | 1,559 | 1,888 | 2,869 | 6,432 | 3,736 | 41 | -1,363 | -655 | -5,576 | 2,780 | 258 | 21 | 221 | 191 | 32 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 680 | 913 | 655 | 875 | 1,169 | 1,095 | 1,457 | ||||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| Tax | |||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 629 | -1,247 | -5,809 | -141 | -2,576 | 5,642 | 6,255 | -1,667 | 3,924 | -3,425 | 1,630 | 775 | -813 | 0 | 1,833 |
| Creditors | 873 | -381 | -2,396 | -2,887 | -6,486 | 3,953 | 6,578 | -8,524 | 6,932 | -10,872 | 16,916 | -10,321 | -5,401 | -1,033 | 16,755 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,640 | 5,640 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,426 | -4,668 | -5,685 | 10,538 | -4,781 | -4,778 | 221 | 10,579 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,426 | -4,668 | -5,685 | 10,538 | -4,781 | -4,778 | 221 | 10,579 |
scorpio 3d limited Credit Report and Business Information
Scorpio 3d Limited Competitor Analysis
Perform a competitor analysis for scorpio 3d limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in HA5 area or any other competitors across 12 key performance metrics.
scorpio 3d limited Ownership
SCORPIO 3D LIMITED group structure
Scorpio 3D Limited has no subsidiary companies.
Ultimate parent company
SCORPIO 3D LIMITED
06781564
scorpio 3d limited directors
Scorpio 3D Limited currently has 1 director, Mr Benjamin Goldschmied serving since Dec 2008.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Benjamin Goldschmied | 53 years | Dec 2008 | - | Director |
P&L
December 2023turnover
33.8k
+17%
operating profit
-329
0%
gross margin
0.4%
-178.35%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
1.6k
-0.17%
total assets
5.3k
+0.12%
cash
0
0%
net assets
Total assets minus all liabilities
scorpio 3d limited company details
company number
06781564
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
59111 - Motion picture production activities
incorporation date
December 2008
age
17
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
542 uxbridge road, pinner, middx, HA5 3QA
Bank
-
Legal Advisor
-
scorpio 3d limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to scorpio 3d limited.
scorpio 3d limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SCORPIO 3D LIMITED. This can take several minutes, an email will notify you when this has completed.
scorpio 3d limited Companies House Filings - See Documents
| date | description | view/download |
|---|
