era films limited
era films limited Company Information
Group Structure
View All
Industry
Motion picture production activities
+1Registered Address
10 wellington street, cambridge, CB1 1HW
Website
www.erafilms.orgera films limited Estimated Valuation
Pomanda estimates the enterprise value of ERA FILMS LIMITED at £8.8k based on a Turnover of £27.2k and 0.32x industry multiple (adjusted for size and gross margin).
era films limited Estimated Valuation
Pomanda estimates the enterprise value of ERA FILMS LIMITED at £0 based on an EBITDA of £-9.3k and a 1.75x industry multiple (adjusted for size and gross margin).
era films limited Estimated Valuation
Pomanda estimates the enterprise value of ERA FILMS LIMITED at £0 based on Net Assets of £-6.4k and 1.79x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Era Films Limited Overview
Era Films Limited is a live company located in cambridge, CB1 1HW with a Companies House number of 07245644. It operates in the motion picture production activities sector, SIC Code 59111. Founded in May 2010, it's largest shareholder is benjamin crowe with a 100% stake. Era Films Limited is a established, micro sized company, Pomanda has estimated its turnover at £27.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Era Films Limited Health Check
Pomanda's financial health check has awarded Era Films Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £27.2k, make it smaller than the average company (£1.6m)
- Era Films Limited
£1.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (5.7%)
- Era Films Limited
5.7% - Industry AVG
Production
with a gross margin of -0.3%, this company has a higher cost of product (19.9%)
- Era Films Limited
19.9% - Industry AVG
Profitability
an operating margin of -34.3% make it less profitable than the average company (3.3%)
- Era Films Limited
3.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (12)
1 - Era Films Limited
12 - Industry AVG
Pay Structure
on an average salary of £41.6k, the company has an equivalent pay structure (£41.6k)
- Era Films Limited
£41.6k - Industry AVG
Efficiency
resulting in sales per employee of £27.2k, this is less efficient (£199.4k)
- Era Films Limited
£199.4k - Industry AVG
Debtor Days
it gets paid by customers after 37 days, this is later than average (28 days)
- Era Films Limited
28 days - Industry AVG
Creditor Days
its suppliers are paid after 41 days, this is slower than average (25 days)
- Era Films Limited
25 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Era Films Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Era Films Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 320.8%, this is a higher level of debt than the average (69.7%)
320.8% - Era Films Limited
69.7% - Industry AVG
ERA FILMS LIMITED financials
Era Films Limited's latest turnover from October 2023 is estimated at £27.2 thousand and the company has net assets of -£6.4 thousand. According to their latest financial statements, Era Films Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 94 | 142 | 97 | 1,444 | 11,283 | 15,289 | 16,283 | 15,565 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 94 | 142 | 97 | 1,444 | 11,283 | 15,289 | 16,283 | 15,565 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42,436 | 42,436 | 42,436 | 42,436 | 56,950 |
| Trade Debtors | 2,805 | 15,838 | 18,530 | 18,931 | 18,201 | 0 | 0 | 360 | 2,059 | 0 | 0 | 240 | 923 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 12,188 | 12,470 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 766 | 1,566 | 21,704 | 1,245 | 1,169 | 1,215 | 1,757 | 132 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 2,805 | 15,838 | 18,530 | 18,931 | 18,201 | 12,954 | 14,036 | 22,064 | 45,740 | 43,605 | 43,651 | 44,433 | 58,005 |
| total assets | 2,899 | 15,980 | 18,627 | 20,375 | 29,484 | 28,243 | 30,319 | 37,629 | 45,740 | 43,605 | 43,651 | 44,433 | 58,005 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 3,130 | 3,191 | 2,978 | 1,426 | 5,533 | 0 | 0 | 1,333 | 11,026 | 43,028 | 42,820 | 42,820 | 54,424 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 19,999 | 20,548 | 26,164 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 3,130 | 3,191 | 2,978 | 1,426 | 5,533 | 19,999 | 20,548 | 27,497 | 11,026 | 43,028 | 42,820 | 42,820 | 54,424 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 1,200 | 1,200 | 1,200 | 1,200 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 4,970 | 8,670 | 16,870 | 21,970 | 26,940 | 26,940 | 28,440 | 44,000 | 33,000 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 6,170 | 9,870 | 18,070 | 23,170 | 27,940 | 26,940 | 28,440 | 44,000 | 33,000 | 0 | 0 | 0 | 0 |
| total liabilities | 9,300 | 13,061 | 21,048 | 24,596 | 33,473 | 46,939 | 48,988 | 71,497 | 44,026 | 43,028 | 42,820 | 42,820 | 54,424 |
| net assets | -6,401 | 2,919 | -2,421 | -4,221 | -3,989 | -18,696 | -18,669 | -33,868 | 1,714 | 577 | 831 | 1,613 | 3,581 |
| total shareholders funds | -6,401 | 2,919 | -2,421 | -4,221 | -3,989 | -18,696 | -18,669 | -33,868 | 1,714 | 577 | 831 | 1,613 | 3,581 |
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 4,301 | 2,938 | 264 | 0 | 0 | 0 | 0 | 0 | |||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Tax | |||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42,436 | 0 | 0 | 0 | -14,514 | 56,950 |
| Debtors | -13,033 | -2,692 | -401 | 730 | 6,013 | -282 | 12,110 | -1,699 | 2,059 | 0 | -240 | -683 | 923 |
| Creditors | -61 | 213 | 1,552 | -4,107 | 5,533 | 0 | -1,333 | -9,693 | -32,002 | 208 | 0 | -11,604 | 54,424 |
| Accruals and Deferred Income | 0 | 0 | 0 | 200 | -18,999 | -549 | -5,616 | 26,164 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -3,700 | -8,200 | -5,100 | -4,970 | 0 | -1,500 | -15,560 | 11,000 | 33,000 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | 0 | 0 | 0 | 0 | -766 | -800 | -20,138 | 20,459 | 76 | -46 | -542 | 1,625 | 132 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | -766 | -800 | -20,138 | 20,459 | 76 | -46 | -542 | 1,625 | 132 |
era films limited Credit Report and Business Information
Era Films Limited Competitor Analysis
Perform a competitor analysis for era films limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in CB1 area or any other competitors across 12 key performance metrics.
era films limited Ownership
ERA FILMS LIMITED group structure
Era Films Limited has no subsidiary companies.
Ultimate parent company
ERA FILMS LIMITED
07245644
era films limited directors
Era Films Limited currently has 1 director, Mr Benjamin Crowe serving since May 2010.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Benjamin Crowe | England | 46 years | May 2010 | - | Director |
P&L
October 2023turnover
27.2k
-44%
operating profit
-9.3k
0%
gross margin
-0.2%
-544.35%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
-6.4k
-3.19%
total assets
2.9k
-0.82%
cash
0
0%
net assets
Total assets minus all liabilities
era films limited company details
company number
07245644
Type
Private limited with Share Capital
industry
59111 - Motion picture production activities
96090 - Other personal service activities n.e.c.
incorporation date
May 2010
age
15
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
October 2023
previous names
verity pictures limited (December 2017)
accountant
-
auditor
-
address
10 wellington street, cambridge, CB1 1HW
Bank
-
Legal Advisor
-
era films limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to era films limited.
era films limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ERA FILMS LIMITED. This can take several minutes, an email will notify you when this has completed.
era films limited Companies House Filings - See Documents
| date | description | view/download |
|---|
