Raimu Japanese Antiques Ltd

POWER SEARCH PRICING

SOLUTIONS

raimu japanese antiques ltd Company Information

Live

EstablishedSmallRapid

Company Number

06830800

Next Accounts

Dec 2025

Industry

Other business support service activities n.e.c.

Directors

Dave Thatcher

Shareholders

mr dave thatcher

Group Structure

View All

Contact

Registered Address

celixir house, stratford business & technology, stratford-upon-avon, warwickshire, CV37 7GZ

Website

http://wcsgroup.co.uk

raimu japanese antiques ltd Estimated Valuation

£253.3k

Pomanda estimates the enterprise value of RAIMU JAPANESE ANTIQUES LTD at £253.3k based on a Turnover of £620.2k and 0.41x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Raimu Japanese Antiques Ltd is a live company located in stratford-upon-avon, CV37 7GZ with a Companies House number of 06830800. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in February 2009, it's largest shareholder is mr dave thatcher with a 100% stake. Raimu Japanese Antiques Ltd is a established, small sized company, Pomanda has estimated its turnover at £620.2k with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Raimu Japanese Antiques Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

1 Regular

7 Weak

Size

annual sales of £620.2k, make it smaller than the average company (£3.6m)

Growth

3 year (CAGR) sales growth of 93%, show it is growing at a faster rate (8%)

EXPORT

Raimu Japanese Antiques Ltd's latest turnover from March 2024 is estimated at £620.2 thousand and the company has net assets of -£172.2 thousand. According to their latest financial statements, Raimu Japanese Antiques Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	620,179	616,299	291,229	85,669	65,574	179,539	164,961	183,401	5,043	5,072	6,348	12,572	8,086	19,345	221,946
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	516,817	508,417	243,258	72,353	54,364	149,660	137,468	150,873	4,168	4,226	5,288	10,406	6,623	15,746	178,636
Gross Profit	103,362	107,882	47,972	13,316	11,211	29,879	27,493	32,529	875	846	1,060	2,167	1,463	3,599	43,310
Admin Expenses	114,615	91,455	43,146	11,211	25,673	30,724	50,517	56,007	36,955	3,317	31,762	25,900	20,130	-5,473	43,330
Operating Profit	-11,253	16,427	4,826	2,105	-14,462	-845	-23,024	-23,478	-36,080	-2,471	-30,702	-23,733	-18,667	9,072	-20
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	6,874	12,672	5,798	0
Interest Receivable	0	0	0	0	0	0	0	8	19	9	10	41	55	39	0
Pre-Tax Profit	-11,253	16,427	4,826	2,105	-14,462	-845	-23,024	-23,470	-36,061	-2,462	-30,692	-30,566	-31,284	3,313	0
Tax	0	-3,121	-917	-400	0	0	0	0	0	0	0	0	0	-927	0
Profit After Tax	-11,253	13,306	3,909	1,705	-14,462	-845	-23,024	-23,470	-36,061	-2,462	-30,692	-30,566	-31,284	2,385	0
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-11,253	13,306	3,909	1,705	-14,462	-845	-23,024	-23,470	-36,061	-2,462	-30,692	-30,566	-31,284	2,385	0
Employee Costs	47,201	43,504	41,549	39,986	39,550	38,394	36,245	35,487	35,650	35,582	35,267	34,743	34,681	34,226	35,232
Number Of Employees	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
EBITDA*	-11,253	16,427	4,826	2,105	-14,462	-845	-23,024	-23,478	-20,451	17,068	-8,171	-867	4,828	30,448	10,585

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	17,280	12,116	10,747	5,632	0	0	0	48,500	40,433	68,041	77,578	107,152	117,402	100,358	95,445
Intangible Assets	0	0	0	0	0	0	0	0	30,000	40,000	50,000	60,000	70,000	80,000	90,000
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	17,280	12,116	10,747	5,632	0	0	0	48,500	70,433	108,041	127,578	167,152	187,402	180,358	185,445
Stock & work in progress	0	0	0	0	0	0	0	0	0	500	500	0	5,500	16,500	21,075
Trade Debtors	304,296	318,535	151,579	35,992	24,419	6,789	1,156	1,936	0	0	0	0	196	0	8,940
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	6,102	1,445	2,152	1,741	14,546	7,308	8,150
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	304,296	318,535	151,579	35,992	24,419	6,789	1,156	1,936	6,102	1,945	2,652	1,741	20,242	23,808	38,165
total assets	321,576	330,651	162,326	41,624	24,419	6,789	1,156	50,436	76,535	109,986	130,230	168,893	207,644	204,166	223,610
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	1,408	1,108	1,188	1,972	1,972	172,200	165,722	191,978	1,595	1,954	2,393	4,104	5,997	5,446	209,267
Group/Directors Accounts	0	0	0	0	0	0	0	0	193,011	190,042	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	1,408	1,108	1,188	1,972	1,972	172,200	165,722	191,978	194,606	191,996	2,393	4,104	5,997	5,446	209,267
loans	0	0	0	0	0	0	0	0	0	0	0	0	211,504	178,405	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	492,374	490,496	335,397	217,820	202,320	0	0	0	0	0	207,385	206,868	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	6,777	8,433	7,321	3,734
total long term liabilities	492,374	490,496	335,397	217,820	202,320	0	0	0	0	0	207,385	213,645	219,937	185,726	3,734
total liabilities	493,782	491,604	336,585	219,792	204,292	172,200	165,722	191,978	194,606	191,996	209,778	217,749	225,934	191,172	213,001
net assets	-172,206	-160,953	-174,259	-178,168	-179,873	-165,411	-164,566	-141,542	-118,071	-82,010	-79,548	-48,856	-18,290	12,994	10,609
total shareholders funds	-172,206	-160,953	-174,259	-178,168	-179,873	-165,411	-164,566	-141,542	-118,071	-82,010	-79,548	-48,856	-18,290	12,994	10,609

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-11,253	16,427	4,826	2,105	-14,462	-845	-23,024	-23,478	-36,080	-2,471	-30,702	-23,733	-18,667	9,072	-20
Depreciation	0	0	0	0	0	0	0	0	5,629	9,539	12,531	12,866	13,495	11,376	10,605
Amortisation	0	0	0	0	0	0	0	0	10,000	10,000	10,000	10,000	10,000	10,000	0
Tax	0	-3,121	-917	-400	0	0	0	0	0	0	0	0	0	-927	0
Stock	0	0	0	0	0	0	0	0	-500	0	500	-5,500	-11,000	-4,575	21,075
Debtors	-14,239	166,956	115,587	11,573	17,630	5,633	-780	1,936	0	0	0	-196	196	-8,940	8,940
Creditors	300	-80	-784	0	-170,228	6,478	-26,256	190,383	-359	-439	-1,711	-1,893	551	-203,821	209,267
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	-6,777	-1,656	1,112	3,587	3,734
Cash flow from operations	3,286	-153,730	-112,462	-9,868	-202,320	0	-48,500	164,969	-20,310	16,629	-17,159	1,280	17,295	-157,198	193,571
Investing Activities
capital expenditure	-5,164	-1,369	-5,115	-5,632	0	0	48,500	21,933	21,979	-2	17,043	-2,616	-30,539	-16,289	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-5,164	-1,369	-5,115	-5,632	0	0	48,500	21,933	21,979	-2	17,043	-2,616	-30,539	-16,289	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	-193,011	2,969	190,042	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	-211,504	33,099	178,405	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	1,878	155,099	117,577	15,500	202,320	0	0	0	0	-207,385	517	206,868	0	0	0
share issue	0	0	0	0	0	0	0	-1	0	0	0	0	0	0	10,609
interest	0	0	0	0	0	0	0	8	19	9	10	-6,833	-12,617	-5,759	0
cash flow from financing	1,878	155,099	117,577	15,500	202,320	0	0	-193,004	2,988	-17,334	527	-11,469	20,482	172,646	10,609
cash and cash equivalents
cash	0	0	0	0	0	0	0	-6,102	4,657	-707	411	-12,805	7,238	-842	8,150
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-6,102	4,657	-707	411	-12,805	7,238	-842	8,150

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for raimu japanese antiques ltd. Get real-time insights into raimu japanese antiques ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for raimu japanese antiques ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in CV37 area or any other competitors across 12 key performance metrics.

RAIMU JAPANESE ANTIQUES LTD group structure

Raimu Japanese Antiques Ltd has no subsidiary companies.

Ultimate parent company

RAIMU JAPANESE ANTIQUES LTD

06830800

RAIMU JAPANESE ANTIQUES LTD Shareholders

mr dave thatcher

100%

Raimu Japanese Antiques Ltd currently has 1 director, Mr Dave Thatcher serving since Feb 2009.

officer	country	age	start	end	role
Mr Dave Thatcher	United Kingdom	59 years	Feb 2009	-	Director

P&L

March 2024

turnover

620.2k

+1%

operating profit

-11.3k

gross margin

16.7%

-4.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-172.2k

+0.07%

total assets

321.6k

-0.03%

cash

net assets

Total assets minus all liabilities

Similar Companies

landy vent uk limited

1.5

phoenix customer care limited

3.5

ar solutions private limited

4.5

total construction training ltd

r p construction engineering services limited

company number

06830800

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

February 2009

ultimate parent company

None

previous names

warfighters limited (November 2018)

address

celixir house, stratford business & technology, stratford-upon-avon, warwickshire, CV37 7GZ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to raimu japanese antiques ltd.

raimu japanese antiques ltd Company Information

raimu japanese antiques ltd Estimated Valuation

raimu japanese antiques ltd Estimated Valuation

raimu japanese antiques ltd Estimated Valuation

Raimu Japanese Antiques Ltd Overview

Raimu Japanese Antiques Ltd Health Check

RAIMU JAPANESE ANTIQUES LTD financials

raimu japanese antiques ltd Credit Report and Business Information

Raimu Japanese Antiques Ltd Competitor Analysis

raimu japanese antiques ltd Ownership

raimu japanese antiques ltd directors

raimu japanese antiques ltd company details

raimu japanese antiques ltd Charges & Mortgages

raimu japanese antiques ltd Companies House Filings - See Documents