Wojtanowski Limited

POWER SEARCH PRICING

SOLUTIONS

wojtanowski limited Company Information

Live

EstablishedMicroHealthy

Company Number

06861027

Website

Registered Address

8 holmer house close, holmer, hereford, HR4 9FP

Industry

Television programme production activities

Motion picture production activities

Telephone

Next Accounts Due

December 2024

Group Structure

View All

Directors

Marc Wojtanowski15 Years

Laura Price13 Years

Shareholders

mark wojtanowski 50%

laura price 50%

wojtanowski limited Estimated Valuation

£385.6k

Pomanda estimates the enterprise value of WOJTANOWSKI LIMITED at £385.6k based on a Turnover of £308.8k and 1.25x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Wojtanowski Limited is a live company located in hereford, HR4 9FP with a Companies House number of 06861027. It operates in the motion picture production activities sector, SIC Code 59111. Founded in March 2009, it's largest shareholder is mark wojtanowski with a 50% stake. Wojtanowski Limited is a established, micro sized company, Pomanda has estimated its turnover at £308.8k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Wojtanowski Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

2 Regular

6 Weak

Size

annual sales of £308.8k, make it smaller than the average company (£3.1m)

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (1.2%)

EXPORT

Wojtanowski Limited's latest turnover from March 2023 is estimated at £308.8 thousand and the company has net assets of £3. According to their latest financial statements, Wojtanowski Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	308,845	343,703	272,427	236,759	211,462	188,557	162,714	149,713	104,687	90,722	88,183	85,782	86,788	64,787
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	370,619	408,544	322,398	284,941	241,064	206,416	170,722	150,688	103,699	85,933	79,101	76,322	77,669	56,241
Gross Profit	-61,774	-64,841	-49,971	-48,182	-29,602	-17,859	-8,008	-974	988	4,788	9,082	9,460	9,120	8,546
Admin Expenses	-61,775	-64,840	-49,971	-48,181	-29,602	-17,859	-8,011	-972	4,535	4,404	21,133	-11,138	9,131	8,541
Operating Profit	1	-1	0	-1	0	0	3	-2	-3,547	384	-12,051	20,598	-11	5
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	2	2	12	31	24	7	2
Pre-Tax Profit	1	-1	0	-1	0	0	4	0	-3,545	396	-12,020	20,622	-4	7
Tax	0	0	0	0	0	0	-1	0	0	-91	0	-5,362	0	-2
Profit After Tax	1	-1	0	-1	0	0	3	0	-3,545	305	-12,020	15,260	-4	5
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	1	-1	0	-1	0	0	3	0	-3,545	305	-12,020	15,260	-4	5
Employee Costs	116,076	113,260	108,380	102,443	99,592	93,820	98,128	51,559	52,647	50,872	51,953	55,181	52,814	52,183
Number Of Employees	2	2	2	2	2	2	2	1	1	1	1	1	1	1
EBITDA*	1	-1	0	-1	0	0	3	7,204	6,059	9,918	-3,548	32,889	5,146	4,687

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	42,657	20,758	19,934	10,214	10,680	11,450	15,634	21,614	28,820	28,599	33,140	27,872	6,469	5,046
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	3,000	6,000
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	42,657	20,758	19,934	10,214	10,680	11,450	15,634	21,614	28,820	28,599	33,140	27,872	9,469	11,046
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	36,751	46,970	39,573	30,749	27,154	30,562	20,761	18,295	8,709	7,374	7,648	14,376	17,609	15,776
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	222	531	138	4,661	7,676	1,962	692
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	36,751	46,970	39,573	30,749	27,154	30,562	20,761	18,517	9,240	7,512	12,309	22,052	19,571	16,468
total assets	79,408	67,728	59,507	40,963	37,834	42,012	36,395	40,131	38,060	36,111	45,449	49,924	29,040	27,514
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	44,146	56,841	45,219	38,675	35,545	38,393	34,541	40,128	35,663	28,282	28,003	24,471	18,850	14,133
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	44,146	56,841	45,219	38,675	35,545	38,393	34,541	40,128	35,663	28,282	28,003	24,471	18,850	14,133
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	2,285	2,285	2,285	2,285	2,285	3,615	1,850	0	0	0	0	0	0	0
other liabilities	32,974	8,600	12,000	0	0	0	0	0	2,394	4,281	14,203	10,190	10,188	13,375
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	35,259	10,885	14,285	2,285	2,285	3,615	1,850	0	2,394	4,281	14,203	10,190	10,188	13,375
total liabilities	79,405	67,726	59,504	40,960	37,830	42,008	36,391	40,128	38,057	32,563	42,206	34,661	29,038	27,508
net assets	3	2	3	3	4	4	4	3	3	3,548	3,243	15,263	2	6
total shareholders funds	3	2	3	3	4	4	4	3	3	3,548	3,243	15,263	2	6

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	1	-1	0	-1	0	0	3	-2	-3,547	384	-12,051	20,598	-11	5
Depreciation	0	0	0	0	0	0	0	7,206	9,606	9,534	8,503	9,291	2,157	1,682
Amortisation	0	0	0	0	0	0	0	0	0	0	0	3,000	3,000	3,000
Tax	0	0	0	0	0	0	-1	0	0	-91	0	-5,362	0	-2
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-10,219	7,397	8,824	3,595	-3,408	9,801	2,466	9,586	1,335	-274	-6,728	-3,233	1,833	15,776
Creditors	-12,695	11,622	6,544	3,130	-2,848	3,852	-5,587	4,465	7,381	279	3,532	5,621	4,717	14,133
Accruals and Deferred Income	0	0	0	0	-1,330	1,765	1,850	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-2,475	4,224	-2,280	-466	-770	-4,184	-6,201	2,083	12,105	10,380	6,712	36,381	8,030	3,042
Investing Activities
capital expenditure	-21,899	-824	-9,720	466	770	4,184	5,980	0	-9,827	-4,993	-13,771	-30,694	-3,580	-15,728
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-21,899	-824	-9,720	466	770	4,184	5,980	0	-9,827	-4,993	-13,771	-30,694	-3,580	-15,728
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	24,374	-3,400	12,000	0	0	0	0	-2,394	-1,887	-9,922	4,013	2	-3,187	13,375
share issue	0	0	0	0	0	0	-2	0	0	0	0	1	0	1
interest	0	0	0	0	0	0	0	2	2	12	31	24	7	2
cash flow from financing	24,374	-3,400	12,000	0	0	0	-2	-2,392	-1,885	-9,910	4,044	27	-3,180	13,378
cash and cash equivalents
cash	0	0	0	0	0	0	-222	-309	393	-4,523	-3,015	5,714	1,270	692
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-222	-309	393	-4,523	-3,015	5,714	1,270	692

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for wojtanowski limited. Get real-time insights into wojtanowski limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for wojtanowski limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in HR4 area or any other competitors across 12 key performance metrics.

WOJTANOWSKI LIMITED group structure

Wojtanowski Limited has no subsidiary companies.

Ultimate parent company

WOJTANOWSKI LIMITED

06861027

WOJTANOWSKI LIMITED Shareholders

mark wojtanowski	50%
laura price	50%

Wojtanowski Limited currently has 2 directors. The longest serving directors include Mr Marc Wojtanowski (Mar 2009) and Ms Laura Price (Apr 2011).

officer	country	age	start	end	role
Mr Marc Wojtanowski	United Kingdom	51 years	Mar 2009	-	Director
Ms Laura Price	United Kingdom	46 years	Apr 2011	-	Director

P&L

March 2023

turnover

308.8k

-10%

operating profit

1.2

gross margin

-20%

+6.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

+0.5%

total assets

79.4k

+0.17%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

b good picture company limited

waddesdon productions limited

constable films ltd

4.5

great lake films ltd

tedder media limited

company number

06861027

Type

Private limited with Share Capital

industry

59113 - Television programme production activities

59111 - Motion picture production activities

incorporation date

March 2009

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2023

address

8 holmer house close, holmer, hereford, HR4 9FP

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to wojtanowski limited.

wojtanowski limited Company Information

wojtanowski limited Estimated Valuation

wojtanowski limited Estimated Valuation

wojtanowski limited Estimated Valuation

Wojtanowski Limited Overview

Wojtanowski Limited Health Check

WOJTANOWSKI LIMITED financials

wojtanowski limited Credit Report and Business Information

Wojtanowski Limited Competitor Analysis

wojtanowski limited Ownership

wojtanowski limited directors

wojtanowski limited company details

wojtanowski limited Charges & Mortgages

wojtanowski limited Companies House Filings - See Documents