waddesdon productions limited
waddesdon productions limited Company Information
Company Number
08881499
Website
-Registered Address
14 floral street, 3rd floor, london, WC2E 9DH
Industry
Motion picture production activities
Television programme production activities
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Directors
James Reeve10 Years
Shareholders
wcs nominees 100%
stewart bevan 0%
waddesdon productions limited Estimated Valuation
Pomanda estimates the enterprise value of WADDESDON PRODUCTIONS LIMITED at £0 based on a Turnover of £4.2k and -0.06x industry multiple (adjusted for size and gross margin).
waddesdon productions limited Estimated Valuation
Pomanda estimates the enterprise value of WADDESDON PRODUCTIONS LIMITED at £9.9k based on an EBITDA of £-29.7k and a -0.33x industry multiple (adjusted for size and gross margin).
waddesdon productions limited Estimated Valuation
Pomanda estimates the enterprise value of WADDESDON PRODUCTIONS LIMITED at £0 based on Net Assets of £0 and 1.17x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Waddesdon Productions Limited Overview
Waddesdon Productions Limited is a dissolved company that was located in london, WC2E 9DH with a Companies House number of 08881499. It operated in the motion picture production activities sector, SIC Code 59111. Founded in February 2014, it's largest shareholder was wcs nominees with a 100% stake. The last turnover for Waddesdon Productions Limited was estimated at £4.2k.
Upgrade for unlimited company reports & a free credit check
Waddesdon Productions Limited Health Check
Pomanda's financial health check has awarded Waddesdon Productions Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
5 Weak
Size
annual sales of £4.2k, make it smaller than the average company (£2.3m)
- Waddesdon Productions Limited
£2.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -69%, show it is growing at a slower rate (1.5%)
- Waddesdon Productions Limited
1.5% - Industry AVG
Production
with a gross margin of 6.6%, this company has a comparable cost of product (6.6%)
- Waddesdon Productions Limited
6.6% - Industry AVG
Profitability
an operating margin of -706.3% make it less profitable than the average company (1.6%)
- Waddesdon Productions Limited
1.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (9)
- Waddesdon Productions Limited
9 - Industry AVG
Pay Structure
on an average salary of £51.2k, the company has an equivalent pay structure (£51.2k)
- Waddesdon Productions Limited
£51.2k - Industry AVG
Efficiency
resulting in sales per employee of £4.2k, this is less efficient (£238.5k)
- Waddesdon Productions Limited
£238.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Waddesdon Productions Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 13 days, this is slower than average (11 days)
- Waddesdon Productions Limited
11 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Waddesdon Productions Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 42 weeks, this is more cash available to meet short term requirements (9 weeks)
42 weeks - Waddesdon Productions Limited
9 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a similar level of debt than the average (94.8%)
100% - Waddesdon Productions Limited
94.8% - Industry AVG
WADDESDON PRODUCTIONS LIMITED financials
Waddesdon Productions Limited's latest turnover from March 2020 is estimated at £4.2 thousand and the company has net assets of 0. According to their latest financial statements, we estimate that Waddesdon Productions Limited has 1 employee and maintains cash reserves of £119 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 30,937 | 60,937 | 121,874 | 121,874 | 79,844 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 281 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 25 | 154 | 827 | 1,253 | 1,096 | 0 |
| Cash | 119 | 204 | 680 | 8,990 | 18,654 | 84,039 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 144 | 31,295 | 62,444 | 132,117 | 141,624 | 164,164 |
| total assets | 144 | 31,295 | 62,444 | 132,117 | 141,624 | 164,164 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 142 | 0 | 0 | 2,716 | 5,694 | 22,226 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 2 | 1,619 | 0 | 0 | 533 | 0 |
| total current liabilities | 144 | 1,619 | 0 | 2,716 | 6,227 | 22,226 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 144 | 1,619 | 0 | 2,716 | 6,227 | 22,226 |
| net assets | 0 | 29,676 | 62,444 | 129,401 | 135,397 | 141,938 |
| total shareholders funds | 0 | 29,676 | 62,444 | 129,401 | 135,397 | 141,938 |
| Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||
| Stock | -30,937 | -30,000 | -60,937 | 0 | 42,030 | 79,844 |
| Debtors | -129 | -673 | -426 | 157 | 815 | 281 |
| Creditors | 142 | 0 | -2,716 | -2,978 | -16,532 | 22,226 |
| Accruals and Deferred Income | -1,617 | 1,619 | 0 | -533 | 533 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | -85 | -476 | -8,310 | -9,664 | -65,385 | 84,039 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -85 | -476 | -8,310 | -9,664 | -65,385 | 84,039 |
waddesdon productions limited Credit Report and Business Information
Waddesdon Productions Limited Competitor Analysis
Perform a competitor analysis for waddesdon productions limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in WC2E area or any other competitors across 12 key performance metrics.
waddesdon productions limited Ownership
WADDESDON PRODUCTIONS LIMITED group structure
Waddesdon Productions Limited has no subsidiary companies.
Ultimate parent company
WADDESDON PRODUCTIONS LIMITED
08881499
waddesdon productions limited directors
Waddesdon Productions Limited currently has 1 director, Mr James Reeve serving since Feb 2014.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr James Reeve | England | 64 years | Feb 2014 | - | Director |
P&L
March 2020turnover
4.2k
-98%
operating profit
-29.7k
0%
gross margin
6.7%
-44.83%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2020net assets
0
-1%
total assets
144
-1%
cash
119
-0.42%
net assets
Total assets minus all liabilities
Similar Companies
waddesdon productions limited company details
company number
08881499
Type
Private limited with Share Capital
industry
59111 - Motion picture production activities
59113 - Television programme production activities
incorporation date
February 2014
age
10
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
March 2020
address
14 floral street, 3rd floor, london, WC2E 9DH
accountant
SHIPLEYS LLP
auditor
-
waddesdon productions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to waddesdon productions limited.
waddesdon productions limited Companies House Filings - See Documents
| date | description | view/download |
|---|
