Constable Films Ltd

POWER SEARCH PRICING

SOLUTIONS

constable films ltd Company Information

Live

EstablishedSmallHealthy

Company Number

08916987

Website

Registered Address

71 rosslyn avenue, london, SW13 0JY

Industry

Motion picture production activities

Television programme production activities

Telephone

Next Accounts Due

December 2024

Group Structure

View All

Directors

Michael Constable10 Years

Amy Constable5 Years

Shareholders

michael sean constable 50%

amy wilson 50%

constable films ltd Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of CONSTABLE FILMS LTD at £1.3m based on a Turnover of £1m and 1.27x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Constable Films Ltd is a live company located in london, SW13 0JY with a Companies House number of 08916987. It operates in the motion picture production activities sector, SIC Code 59111. Founded in February 2014, it's largest shareholder is michael sean constable with a 50% stake. Constable Films Ltd is a established, small sized company, Pomanda has estimated its turnover at £1m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Constable Films Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

5 Strong

1 Regular

4 Weak

Size

annual sales of £1m, make it smaller than the average company (£3.1m)

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (1.2%)

EXPORT

Constable Films Ltd's latest turnover from March 2023 is estimated at £1 million and the company has net assets of £230.5 thousand. According to their latest financial statements, Constable Films Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Turnover	1,031,911	837,397	1,100,777	768,782	216,960	146,063	270,638	229,921	60,623
Other Income Or Grants	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,238,310	995,375	1,302,693	925,235	247,331	159,897	283,958	231,417	60,051
Gross Profit	-206,398	-157,979	-201,916	-156,453	-30,372	-13,834	-13,319	-1,496	572
Admin Expenses	-311,496	-250,604	-222,017	-210,513	-15,047	-25,266	-11,115	-23,793	287
Operating Profit	105,098	92,625	20,101	54,060	-15,325	11,432	-2,204	22,297	285
Interest Payable	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	142	149	188	32
Pre-Tax Profit	105,098	92,625	20,101	54,060	-15,325	11,574	-2,055	22,485	316
Tax	-19,969	-17,599	-3,819	-10,271	0	-2,199	0	-4,497	-66
Profit After Tax	85,129	75,026	16,282	43,789	-15,325	9,375	-2,055	17,988	250
Dividends Paid	0	0	0	0	0	0	0	0	0
Retained Profit	85,129	75,026	16,282	43,789	-15,325	9,375	-2,055	17,988	250
Employee Costs	116,076	113,260	108,380	102,443	99,592	46,910	49,064	51,559	52,647
Number Of Employees	2	2	2	2	2	1	1	1	1
EBITDA*	105,098	92,625	20,101	54,060	-15,325	11,432	-2,204	23,583	617

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Tangible Assets	0	372	0	1,059	4,559	3,789	4,051	3,526	1,441
Intangible Assets	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	372	0	1,059	4,559	3,789	4,051	3,526	1,441
Stock & work in progress	0	0	0	0	0	0	0	0	0
Trade Debtors	319,462	242,772	252,698	172,507	37,476	40,007	0	0	0
Group Debtors	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	56,997	62,561	12,727
misc current assets	0	0	0	0	0	0	0	0	0
total current assets	319,462	242,772	252,698	172,507	37,476	40,007	56,997	62,561	12,727
total assets	319,462	243,144	252,698	173,566	42,035	43,796	61,048	66,087	14,168
Bank overdraft	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0
Trade Creditors	89,003	97,814	182,394	119,544	31,802	18,238	44,865	47,848	13,917
Group/Directors Accounts	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0
total current liabilities	89,003	97,814	182,394	119,544	31,802	18,238	44,865	47,848	13,917
loans	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0
total liabilities	89,003	97,814	182,394	119,544	31,802	18,238	44,865	47,848	13,917
net assets	230,459	145,330	70,304	54,022	10,233	25,558	16,183	18,239	251
total shareholders funds	230,459	145,330	70,304	54,022	10,233	25,558	16,183	18,239	251

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Operating Activities
Operating Profit	105,098	92,625	20,101	54,060	-15,325	11,432	-2,204	22,297	285
Depreciation	0	0	0	0	0	0	0	1,286	332
Amortisation	0	0	0	0	0	0	0	0	0
Tax	-19,969	-17,599	-3,819	-10,271	0	-2,199	0	-4,497	-66
Stock	0	0	0	0	0	0	0	0	0
Debtors	76,690	-9,926	80,191	135,031	-2,531	40,007	0	0	0
Creditors	-8,811	-84,580	62,850	87,742	13,564	-26,627	-2,983	33,931	13,917
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0
Cash flow from operations	-372	372	-1,059	-3,500	770	-57,401	-5,187	53,017	14,468
Investing Activities
capital expenditure	372	-372	1,059	3,500	-770	262	-525	-3,371	-1,773
Change in Investments	0	0	0	0	0	0	0	0	0
cash flow from investments	372	-372	1,059	3,500	-770	262	-525	-3,371	-1,773
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-1	0	1
interest	0	0	0	0	0	142	149	188	32
cash flow from financing	0	0	0	0	0	142	148	188	33
cash and cash equivalents
cash	0	0	0	0	0	-56,997	-5,564	49,834	12,727
overdraft	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	-56,997	-5,564	49,834	12,727

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for constable films ltd. Get real-time insights into constable films ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for constable films ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in SW13 area or any other competitors across 12 key performance metrics.

CONSTABLE FILMS LTD group structure

Constable Films Ltd has no subsidiary companies.

Ultimate parent company

CONSTABLE FILMS LTD

08916987

CONSTABLE FILMS LTD Shareholders

michael sean constable	50%
amy wilson	50%

Constable Films Ltd currently has 2 directors. The longest serving directors include Mr Michael Constable (Feb 2014) and Ms Amy Constable (Jan 2019).

officer	country	age	start	end	role
Mr Michael Constable	England	38 years	Feb 2014	-	Director
Ms Amy Constable	England	32 years	Jan 2019	-	Director

P&L

March 2023

turnover

+23%

operating profit

105.1k

gross margin

-20%

+6.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

230.5k

+0.59%

total assets

319.5k

+0.31%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

waddesdon productions limited

great lake films ltd

b good picture company limited

wojtanowski limited

ben walker films limited

3.5

company number

08916987

Type

Private limited with Share Capital

industry

59111 - Motion picture production activities

59113 - Television programme production activities

incorporation date

February 2014

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2023

address

71 rosslyn avenue, london, SW13 0JY

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to constable films ltd.

constable films ltd Company Information

constable films ltd Estimated Valuation

constable films ltd Estimated Valuation

constable films ltd Estimated Valuation

Constable Films Ltd Overview

Constable Films Ltd Health Check

CONSTABLE FILMS LTD financials

constable films ltd Credit Report and Business Information

Constable Films Ltd Competitor Analysis

constable films ltd Ownership

constable films ltd directors

constable films ltd company details

constable films ltd Charges & Mortgages

constable films ltd Companies House Filings - See Documents