acefront limited

Live EstablishedMicroLow

acefront limited Company Information

Share ACEFRONT LIMITED

Company Number

06958427

Directors

Clive Clapham

Joanne Goode

View All

Shareholders

clive christopher clapham

susan elizabeth clapham

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

35 hogarth avenue, brentwood, essex, CM15 8BE

Website

-

acefront limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of ACEFRONT LIMITED at £1.2m based on a Turnover of £337.5k and 3.42x industry multiple (adjusted for size and gross margin).

acefront limited Estimated Valuation

£118.8k

Pomanda estimates the enterprise value of ACEFRONT LIMITED at £118.8k based on an EBITDA of £17.6k and a 6.77x industry multiple (adjusted for size and gross margin).

acefront limited Estimated Valuation

£4.6m

Pomanda estimates the enterprise value of ACEFRONT LIMITED at £4.6m based on Net Assets of £2.7m and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Acefront Limited Overview

Acefront Limited is a live company located in essex, CM15 8BE with a Companies House number of 06958427. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in July 2009, it's largest shareholder is clive christopher clapham with a 35.3% stake. Acefront Limited is a established, micro sized company, Pomanda has estimated its turnover at £337.5k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Acefront Limited Health Check

Pomanda's financial health check has awarded Acefront Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £337.5k, make it smaller than the average company (£871k)

£337.5k - Acefront Limited

£871k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a faster rate (1.3%)

4% - Acefront Limited

1.3% - Industry AVG

production

Production

with a gross margin of 70.6%, this company has a comparable cost of product (70.6%)

70.6% - Acefront Limited

70.6% - Industry AVG

profitability

Profitability

an operating margin of 4.9% make it less profitable than the average company (34.6%)

4.9% - Acefront Limited

34.6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Acefront Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.3k, the company has an equivalent pay structure (£31.3k)

£31.3k - Acefront Limited

£31.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £112.5k, this is less efficient (£185.9k)

£112.5k - Acefront Limited

£185.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 22 days, this is earlier than average (34 days)

22 days - Acefront Limited

34 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Acefront Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Acefront Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (12 weeks)

5 weeks - Acefront Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 23.1%, this is a lower level of debt than the average (69.5%)

23.1% - Acefront Limited

69.5% - Industry AVG

ACEFRONT LIMITED financials

EXPORTms excel logo

Acefront Limited's latest turnover from December 2022 is estimated at £337.5 thousand and the company has net assets of £2.7 million. According to their latest financial statements, Acefront Limited has 3 employees and maintains cash reserves of £76.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Turnover337,454369,525369,514304,128242,848157,936147,374310,714449,113502,203544,441720,139248,701
Other Income Or Grants0000000000000
Cost Of Sales99,099116,606115,316100,14575,44245,78840,497102,064166,198186,535199,222264,71388,013
Gross Profit238,355252,918254,198203,983167,406112,147106,876208,650282,916315,668345,219455,425160,688
Admin Expenses221,989266,332290,540205,981156,90284,37268,488202,012285,019293,866302,981387,989-2,568,745
Operating Profit16,366-13,414-36,342-1,99810,50427,77538,3886,638-2,10321,80242,23867,4362,729,433
Interest Payable15,50713,60716,25011,54814,82126,29927,72424,24220,14624,64133,38419,6970
Interest Receivable2,64517473743953707302599734831941802316
Pre-Tax Profit3,504-26,847-52,519-12,803-3,3642,18310,966-17,005-21,514-2,0079,79548,5412,729,749
Tax-6660000-415-2,193000-2,351-12,621-764,330
Profit After Tax2,838-26,847-52,519-12,803-3,3641,7688,773-17,005-21,514-2,0077,44435,9201,965,419
Dividends Paid0000000000000
Retained Profit2,838-26,847-52,519-12,803-3,3641,7688,773-17,005-21,514-2,0077,44435,9201,965,419
Employee Costs93,78590,52785,24487,33484,29880,14480,00080,00077,06673,50096,787119,14848,120
Number Of Employees3333333333452
EBITDA*17,553-11,831-34,25880814,24532,76439,1056,981-1,64522,41442,83568,7452,730,418

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Tangible Assets3,5634,7506,3338,4173,399,07314,9642,1491,0311,3741,8321,7902,691,9872,591,397
Intangible Assets0000000000000
Investments & Other3,387,8503,387,8503,387,8503,387,85003,387,8502,970,0002,850,0002,689,6002,689,6002,689,60000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets3,391,4133,392,6003,394,1833,396,2673,399,0733,402,8142,972,1492,851,0312,690,9742,691,4322,691,3902,691,9872,591,397
Stock & work in progress0000000000000
Trade Debtors20,98733,09230,96217,49210,3956,7643,77816,13016,12728,41837,61659,9978,741
Group Debtors0000000000000
Misc Debtors000004,8855,3748,3751,0040000
Cash76,19174,93564,11381,671116,556137,671145,11696,225143,223150,541182,032194,405126,312
misc current assets0000000000000
total current assets97,178108,02795,07599,163133,077149,320154,268120,730160,354178,959219,648254,402135,053
total assets3,488,5913,500,6273,489,2583,495,4303,532,1503,552,1343,126,4172,971,7612,851,3282,870,3912,911,0382,946,3892,726,450
Bank overdraft000050,8430041,4290044,64232,8430
Bank loan56,64357,56653,00054,630051,10044,069000000
Trade Creditors 000002,9015,2710301,817258,897228,042237,808214,752
Group/Directors Accounts0000000000000
other short term finances00003,20600000000
hp & lease commitments001,0693,20603,2060000000
other current liabilities667,535627,329534,161441,1360375,385338,011278,85100000
total current liabilities724,178684,895588,230498,972468,359432,592387,351320,280301,817258,897272,684270,651214,752
loans79,050133,207191,656233,4980334,003380,026421,628282,838337,029376,500573,2200
hp & lease commitments0001,06907,4810000000
Accruals and Deferred Income0000000000000
other liabilities00000000180,126166,313151,8920544,902
provisions2,3002,3002,3002,30002,300600186275366169169377
total long term liabilities81,350135,507193,956236,867291,397343,784380,626421,814463,239503,708528,561573,389545,279
total liabilities805,528820,402782,186735,839759,756776,376767,977742,094765,056762,605801,245844,040760,031
net assets2,683,0632,680,2252,707,0722,759,5912,772,3942,775,7582,358,4402,229,6672,086,2722,107,7862,109,7932,102,3491,966,419
total shareholders funds2,683,0632,680,2252,707,0722,759,5912,772,3942,775,7582,358,4402,229,6672,086,2722,107,7862,109,7932,102,3491,966,419
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Operating Activities
Operating Profit16,366-13,414-36,342-1,99810,50427,77538,3886,638-2,10321,80242,23867,4362,729,433
Depreciation1,1871,5832,0842,8063,7414,9897173434586125971,309985
Amortisation0000000000000
Tax-6660000-415-2,193000-2,351-12,621-764,330
Stock0000000000000
Debtors-12,1052,13013,4707,097-1,2542,497-15,3537,374-11,287-9,198-22,38151,2568,741
Creditors0000-2,901-2,3705,271-301,81742,92030,855-9,76623,056214,752
Accruals and Deferred Income40,20693,16893,025441,136-375,38537,37459,160278,85100000
Deferred Taxes & Provisions0002,300-2,3001,700414-89-911970-208377
Cash flow from operations69,19879,20745,297437,147-365,08766,556117,110-23,44852,47162,66453,09927,7162,172,476
Investing Activities
capital expenditure0003,387,850-3,387,850-17,804-1,83500-6542,689,600-101,899-2,592,382
Change in Investments0003,387,850-3,387,850417,850120,000160,400002,689,60000
cash flow from investments00000-435,654-121,835-160,4000-6540-101,899-2,592,382
Financing Activities
Bank loans-9234,566-1,63054,630-51,1007,03144,069000000
Group/Directors Accounts0000000000000
Other Short Term Loans 000-3,2063,20600000000
Long term loans-54,157-58,449-41,842233,498-334,003-46,023-41,602138,790-54,191-39,471-196,720573,2200
Hire Purchase and Lease Commitments0-1,069-3,2064,275-10,68710,6870000000
other long term liabilities0000000-180,12613,81314,421151,892-544,902544,902
share issue00000415,550120,000160,400000100,0101,000
interest-12,862-13,433-16,177-10,805-13,868-25,592-27,422-23,643-19,412-23,810-32,443-18,895316
cash flow from financing-67,942-68,385-62,855278,392-406,452361,65395,04595,421-59,790-48,860-77,271109,433546,218
cash and cash equivalents
cash1,25610,822-17,558-34,885-21,115-7,44548,891-46,998-7,318-31,491-12,37368,093126,312
overdraft000-50,84350,8430-41,42941,4290-44,64211,79932,8430
change in cash1,25610,822-17,55815,958-71,958-7,44590,320-88,427-7,31813,151-24,17235,250126,312

acefront limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for acefront limited. Get real-time insights into acefront limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Acefront Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for acefront limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CM15 area or any other competitors across 12 key performance metrics.

acefront limited Ownership

ACEFRONT LIMITED group structure

Acefront Limited has no subsidiary companies.

Ultimate parent company

ACEFRONT LIMITED

06958427

ACEFRONT LIMITED Shareholders

clive christopher clapham 35.3%
susan elizabeth clapham 35.3%
joanne susan goode 14.7%
robert michael clapham 14.7%

acefront limited directors

Acefront Limited currently has 3 directors. The longest serving directors include Mr Clive Clapham (Jul 2009) and Mrs Joanne Goode (May 2024).

officercountryagestartendrole
Mr Clive ClaphamUnited Kingdom69 years Jul 2009- Director
Mrs Joanne GoodeEngland45 years May 2024- Director
Mr Robert ClaphamEngland36 years May 2024- Director

P&L

December 2022

turnover

337.5k

-9%

operating profit

16.4k

0%

gross margin

70.7%

+3.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

2.7m

0%

total assets

3.5m

0%

cash

76.2k

+0.02%

net assets

Total assets minus all liabilities

acefront limited company details

company number

06958427

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

July 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2022

previous names

N/A

accountant

-

auditor

-

address

35 hogarth avenue, brentwood, essex, CM15 8BE

Bank

-

Legal Advisor

-

acefront limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to acefront limited. Currently there are 2 open charges and 0 have been satisfied in the past.

acefront limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ACEFRONT LIMITED. This can take several minutes, an email will notify you when this has completed.

acefront limited Companies House Filings - See Documents

datedescriptionview/download