venevi ltd

3.5

venevi ltd Company Information

Share VENEVI LTD
Live 
EstablishedSmallHigh

Company Number

07100471

Website

-

Registered Address

lytchett house 13 freeland park, wareham road, poole, dorset, BH16 6FA

Industry

Computer consultancy activities

 

Telephone

-

Next Accounts Due

September 2025

Group Structure

View All

Directors

Edward Nash14 Years

Shareholders

edward john nash 100%

venevi ltd Estimated Valuation

£417.2k

Pomanda estimates the enterprise value of VENEVI LTD at £417.2k based on a Turnover of £797k and 0.52x industry multiple (adjusted for size and gross margin).

venevi ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of VENEVI LTD at £0 based on an EBITDA of £-30.5k and a 3.76x industry multiple (adjusted for size and gross margin).

venevi ltd Estimated Valuation

£496.1k

Pomanda estimates the enterprise value of VENEVI LTD at £496.1k based on Net Assets of £220.5k and 2.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Venevi Ltd Overview

Venevi Ltd is a live company located in poole, BH16 6FA with a Companies House number of 07100471. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in December 2009, it's largest shareholder is edward john nash with a 100% stake. Venevi Ltd is a established, small sized company, Pomanda has estimated its turnover at £797k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Venevi Ltd Health Check

Pomanda's financial health check has awarded Venevi Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £797k, make it smaller than the average company (£1.9m)

£797k - Venevi Ltd

£1.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (8%)

27% - Venevi Ltd

8% - Industry AVG

production

Production

with a gross margin of 24.8%, this company has a higher cost of product (45.3%)

24.8% - Venevi Ltd

45.3% - Industry AVG

profitability

Profitability

an operating margin of -3.8% make it less profitable than the average company (6.8%)

-3.8% - Venevi Ltd

6.8% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (15)

4 - Venevi Ltd

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £58.4k, the company has an equivalent pay structure (£58.4k)

£58.4k - Venevi Ltd

£58.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £199.2k, this is more efficient (£135.2k)

£199.2k - Venevi Ltd

£135.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 142 days, this is later than average (61 days)

142 days - Venevi Ltd

61 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 54 days, this is slower than average (27 days)

54 days - Venevi Ltd

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Venevi Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Venevi Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 29%, this is a lower level of debt than the average (56.8%)

29% - Venevi Ltd

56.8% - Industry AVG

VENEVI LTD financials

EXPORTms excel logo

Venevi Ltd's latest turnover from December 2023 is estimated at £797 thousand and the company has net assets of £220.5 thousand. According to their latest financial statements, we estimate that Venevi Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Turnover796,972652,843453,870392,783556,039558,431503,710240,74593,52366,51681,59523,80366,134818
Other Income Or Grants00000000000000
Cost Of Sales599,757478,337336,288288,382403,523404,188360,839167,63765,68046,96556,31616,18245,142553
Gross Profit197,215174,505117,582104,401152,516154,243142,87173,10827,84319,55125,2797,62120,992264
Admin Expenses227,729174,761-32,519168,357210,142108,895-21,88121,4648,35516,26828,1254,698-7,104-984
Operating Profit-30,514-256150,101-63,956-57,62645,348164,75251,64419,4883,283-2,8462,92328,0961,248
Interest Payable00000000000000
Interest Receivable00000005716186131150614
Pre-Tax Profit-30,514-256150,101-63,956-57,62645,348164,75251,70119,6493,370-2,7153,07228,1571,251
Tax00-28,51900-8,616-31,303-10,340-3,930-7080-737-7,321-350
Profit After Tax-30,514-256121,582-63,956-57,62636,732133,44941,36115,7192,662-2,7152,33520,836901
Dividends Paid00000000000000
Retained Profit-30,514-256121,582-63,956-57,62636,732133,44941,36115,7192,662-2,7152,33520,836901
Employee Costs233,746168,94853,73849,54452,364174,427160,194118,08258,82558,96056,90856,02554,75952,933
Number Of Employees43111332111111
EBITDA*-30,514-256150,101-63,956-57,62645,348164,75251,64419,4883,283-2,8462,92328,0961,248

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Tangible Assets00000000000000
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets00000000000000
Stock & work in progress00000000000000
Trade Debtors310,741280,729263,036210,293290,131263,036248,36683,77025,23918,16321,7114,68516,6070
Group Debtors00000000000000
Misc Debtors00000000000000
Cash0000000045,40918,94115,59236,98822,9301,545
misc current assets00000000000000
total current assets310,741280,729263,036210,293290,131263,036248,36683,77070,64837,10437,30341,67339,5371,545
total assets310,741280,729263,036210,293290,131263,036248,36683,77070,64837,10437,30341,67339,5371,545
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 90,23129,70511,7560011,75621,4872,67130,81012,98515,84617,50117,700544
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities90,23129,70511,7560011,75621,4872,67130,81012,98515,84617,50117,700544
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00080,59596,477000000000
provisions00000012,3310000000
total long term liabilities00080,59596,477012,3310000000
total liabilities90,23129,70511,75680,59596,47711,75633,8182,67130,81012,98515,84617,50117,700544
net assets220,510251,024251,280129,698193,654251,280214,54881,09939,83824,11921,45724,17221,8371,001
total shareholders funds220,510251,024251,280129,698193,654251,280214,54881,09939,83824,11921,45724,17221,8371,001
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Operating Activities
Operating Profit-30,514-256150,101-63,956-57,62645,348164,75251,64419,4883,283-2,8462,92328,0961,248
Depreciation00000000000000
Amortisation00000000000000
Tax00-28,51900-8,616-31,303-10,340-3,930-7080-737-7,321-350
Stock00000000000000
Debtors30,01217,69352,743-79,83827,09514,670164,59658,5317,076-3,54817,026-11,92216,6070
Creditors60,52617,94911,7560-11,756-9,73118,816-28,13917,825-2,861-1,655-19917,156544
Accruals and Deferred Income00000000000000
Deferred Taxes & Provisions00000-12,33112,3310000000
Cash flow from operations0080,59515,882-96,47700-45,36626,3073,262-21,52713,90921,3241,442
Investing Activities
capital expenditure00000000000000
Change in Investments00000000000000
cash flow from investments00000000000000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00-80,595-15,88296,477000000000
share issue0000000-10000000100
interest00000005716186131150614
cash flow from financing00-80,595-15,88296,47700-431618613115061104
cash and cash equivalents
cash0000000-45,40926,4683,349-21,39614,05821,3851,545
overdraft00000000000000
change in cash0000000-45,40926,4683,349-21,39614,05821,3851,545

venevi ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for venevi ltd. Get real-time insights into venevi ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Venevi Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for venevi ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in BH16 area or any other competitors across 12 key performance metrics.

venevi ltd Ownership

VENEVI LTD group structure

Venevi Ltd has no subsidiary companies.

Ultimate parent company

VENEVI LTD

07100471

VENEVI LTD Shareholders

edward john nash 100%

venevi ltd directors

Venevi Ltd currently has 1 director, Mr Edward Nash serving since Dec 2009.

officercountryagestartendrole
Mr Edward NashUnited Kingdom33 years Dec 2009- Director

P&L

December 2023

turnover

797k

+22%

operating profit

-30.5k

0%

gross margin

24.8%

-7.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

220.5k

-0.12%

total assets

310.7k

+0.11%

cash

0

0%

net assets

Total assets minus all liabilities

venevi ltd company details

company number

07100471

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

December 2009

age

15

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

nascore ltd (June 2015)

liquid5 ltd (November 2012)

accountant

-

auditor

-

address

lytchett house 13 freeland park, wareham road, poole, dorset, BH16 6FA

Bank

-

Legal Advisor

-

venevi ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to venevi ltd.

charges

venevi ltd Companies House Filings - See Documents

datedescriptionview/download