jeremy rance consulting services limited

Live EstablishedMicroDeclining

jeremy rance consulting services limited Company Information

Share JEREMY RANCE CONSULTING SERVICES LIMITED

Company Number

07178498

Shareholders

jeremy rance

catherine rance

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

18 the close, harpenden, hertfordshire, AL5 3NB

Website

-

jeremy rance consulting services limited Estimated Valuation

£52.8k

Pomanda estimates the enterprise value of JEREMY RANCE CONSULTING SERVICES LIMITED at £52.8k based on a Turnover of £133.6k and 0.4x industry multiple (adjusted for size and gross margin).

jeremy rance consulting services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of JEREMY RANCE CONSULTING SERVICES LIMITED at £0 based on an EBITDA of £-5.1k and a 2.89x industry multiple (adjusted for size and gross margin).

jeremy rance consulting services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of JEREMY RANCE CONSULTING SERVICES LIMITED at £0 based on Net Assets of £-52.2k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jeremy Rance Consulting Services Limited Overview

Jeremy Rance Consulting Services Limited is a live company located in hertfordshire, AL5 3NB with a Companies House number of 07178498. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2010, it's largest shareholder is jeremy rance with a 51% stake. Jeremy Rance Consulting Services Limited is a established, micro sized company, Pomanda has estimated its turnover at £133.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jeremy Rance Consulting Services Limited Health Check

Pomanda's financial health check has awarded Jeremy Rance Consulting Services Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £133.6k, make it smaller than the average company (£3.9m)

£133.6k - Jeremy Rance Consulting Services Limited

£3.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -23%, show it is growing at a slower rate (5.3%)

-23% - Jeremy Rance Consulting Services Limited

5.3% - Industry AVG

production

Production

with a gross margin of 17.5%, this company has a higher cost of product (37.9%)

17.5% - Jeremy Rance Consulting Services Limited

37.9% - Industry AVG

profitability

Profitability

an operating margin of -3.8% make it less profitable than the average company (6.1%)

-3.8% - Jeremy Rance Consulting Services Limited

6.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (24)

2 - Jeremy Rance Consulting Services Limited

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)

£48.5k - Jeremy Rance Consulting Services Limited

£48.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £66.8k, this is less efficient (£154.6k)

£66.8k - Jeremy Rance Consulting Services Limited

£154.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 44 days, this is near the average (41 days)

44 days - Jeremy Rance Consulting Services Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 225 days, this is slower than average (33 days)

225 days - Jeremy Rance Consulting Services Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Jeremy Rance Consulting Services Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Jeremy Rance Consulting Services Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 417.8%, this is a higher level of debt than the average (61.5%)

417.8% - Jeremy Rance Consulting Services Limited

61.5% - Industry AVG

JEREMY RANCE CONSULTING SERVICES LIMITED financials

EXPORTms excel logo

Jeremy Rance Consulting Services Limited's latest turnover from September 2023 is estimated at £133.6 thousand and the company has net assets of -£52.2 thousand. According to their latest financial statements, Jeremy Rance Consulting Services Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Turnover133,62086,50491,335297,708222,452264,999283,32493,51448,21781,43947,3075,40921,969
Other Income Or Grants
Cost Of Sales110,28371,86277,228247,617185,561220,617233,20377,34140,15567,83639,1574,43317,894
Gross Profit23,33714,64214,10750,09136,89144,38250,12116,1738,06213,6038,1499774,074
Admin Expenses28,45429,45724,34973,23741,36760,89565,60915,826544-26,1289,3731,2651,988
Operating Profit-5,117-14,815-10,242-23,146-4,476-16,513-15,4883477,51839,731-1,224-2882,086
Interest Payable
Interest Receivable84325297140103424
Pre-Tax Profit-5,117-14,815-10,242-23,146-4,476-16,513-15,4046737,81539,871-1,214-2542,110
Tax-134-1,641-9,170-591
Profit After Tax-5,117-14,815-10,242-23,146-4,476-16,513-15,4045386,17430,701-1,214-2541,519
Dividends Paid
Retained Profit-5,117-14,815-10,242-23,146-4,476-16,513-15,4045386,17430,701-1,214-2541,519
Employee Costs96,94191,64186,12883,81877,16872,76471,07835,65035,53735,27434,80934,72234,296
Number Of Employees2222222111111
EBITDA*-5,117-14,815-10,242-23,146-4,476-16,513-15,4881,6148,41440,339-1,016-2882,336

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Tangible Assets3336666381,4181,4779658599761,009417499
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3336666381,4181,4779658599761,009417499
Stock & work in progress
Trade Debtors16,1102,99711,61587,94770,60788,63579,4743,60011,609
Group Debtors
Misc Debtors
Cash67,08062,94456,0004,1829,464
misc current assets
total current assets16,1102,99711,61587,94770,60788,63579,47467,08066,54456,00011,6094,1829,464
total assets16,4433,66311,61588,58572,02590,11280,43967,93967,52057,00912,0264,1829,963
Bank overdraft
Bank loan
Trade Creditors 68,11650,26742,444108,81069,10484,56558,37929,47529,59425,25710,9751,9178,443
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities68,11650,26742,444108,81069,10484,56558,37929,47529,59425,25710,9751,9178,443
loans
hp & lease commitments
Accruals and Deferred Income5765281,4881,8501,850
other liabilities
provisions
total long term liabilities5765281,4881,8501,850
total liabilities68,69250,79543,932110,66070,95484,56558,37929,47529,59425,25710,9751,9178,443
net assets-52,249-47,132-32,317-22,0751,0715,54722,06038,46437,92631,7521,0512,2651,520
total shareholders funds-52,249-47,132-32,317-22,0751,0715,54722,06038,46437,92631,7521,0512,2651,520
Sep 2023Sep 2022Sep 2021Sep 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Operating Activities
Operating Profit-5,117-14,815-10,242-23,146-4,476-16,513-15,4883477,51839,731-1,224-2882,086
Depreciation1,267896608208250
Amortisation
Tax-134-1,641-9,170-591
Stock
Debtors13,113-8,618-76,33217,340-18,0289,16179,474-3,6003,600-11,60911,609
Creditors17,8497,823-66,36639,706-15,46126,18628,904-1194,33714,2829,058-6,5268,443
Accruals and Deferred Income48-960-3621,850
Deferred Taxes & Provisions
Cash flow from operations-333666-638-780-59512-66,0584,9617,51057,060-3,567-6,81410,188
Investing Activities
capital expenditure333-66663878059-512-106-1,150-863-1,200-625499-749
Change in Investments
cash flow from investments333-66663878059-512-106-1,150-863-1,200-625499-749
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1,0009991
interest84325297140103424
cash flow from financing-916325297140101,03325
cash and cash equivalents
cash-67,0804,1366,94456,000-4,182-5,2829,464
overdraft
change in cash-67,0804,1366,94456,000-4,182-5,2829,464

jeremy rance consulting services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jeremy rance consulting services limited. Get real-time insights into jeremy rance consulting services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jeremy Rance Consulting Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jeremy rance consulting services limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in AL5 area or any other competitors across 12 key performance metrics.

jeremy rance consulting services limited Ownership

JEREMY RANCE CONSULTING SERVICES LIMITED group structure

Jeremy Rance Consulting Services Limited has no subsidiary companies.

Ultimate parent company

JEREMY RANCE CONSULTING SERVICES LIMITED

07178498

JEREMY RANCE CONSULTING SERVICES LIMITED Shareholders

jeremy rance 51%
catherine rance 49%

jeremy rance consulting services limited directors

Jeremy Rance Consulting Services Limited currently has 2 directors. The longest serving directors include Mr Jeremy Rance (Mar 2010) and Mrs Catherine Rance (Sep 2015).

officercountryagestartendrole
Mr Jeremy RanceUnited Kingdom62 years Mar 2010- Director
Mrs Catherine RanceEngland57 years Sep 2015- Director

P&L

September 2023

turnover

133.6k

+54%

operating profit

-5.1k

0%

gross margin

17.5%

+3.18%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-52.2k

+0.11%

total assets

16.4k

+3.49%

cash

0

0%

net assets

Total assets minus all liabilities

jeremy rance consulting services limited company details

company number

07178498

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

March 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

TAXASSIST ACCOUNTANTS

auditor

-

address

18 the close, harpenden, hertfordshire, AL5 3NB

Bank

-

Legal Advisor

-

jeremy rance consulting services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jeremy rance consulting services limited.

jeremy rance consulting services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JEREMY RANCE CONSULTING SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

jeremy rance consulting services limited Companies House Filings - See Documents

datedescriptionview/download