lpc hulton limited

Live EstablishedMicroHealthy

lpc hulton limited Company Information

Share LPC HULTON LIMITED

Company Number

07372491

Directors

Simon Ashdown

Shareholders

lpc holding ltd

Group Structure

View All

Industry

Renting and operating of Housing Association real estate

 

Registered Address

mentor house ainsworth street, blackburn, BB1 6AY

lpc hulton limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of LPC HULTON LIMITED at £1.4m based on a Turnover of £322.8k and 4.19x industry multiple (adjusted for size and gross margin).

lpc hulton limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LPC HULTON LIMITED at £0 based on an EBITDA of £-77k and a 7.27x industry multiple (adjusted for size and gross margin).

lpc hulton limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LPC HULTON LIMITED at £0 based on Net Assets of £-2.5m and 1.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lpc Hulton Limited Overview

Lpc Hulton Limited is a live company located in blackburn, BB1 6AY with a Companies House number of 07372491. It operates in the renting and operating of housing association real estate sector, SIC Code 68201. Founded in September 2010, it's largest shareholder is lpc holding ltd with a 100% stake. Lpc Hulton Limited is a established, micro sized company, Pomanda has estimated its turnover at £322.8k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lpc Hulton Limited Health Check

Pomanda's financial health check has awarded Lpc Hulton Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

0 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £322.8k, make it smaller than the average company (£1.3m)

£322.8k - Lpc Hulton Limited

£1.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (6.1%)

6% - Lpc Hulton Limited

6.1% - Industry AVG

production

Production

with a gross margin of 65.1%, this company has a comparable cost of product (65.1%)

65.1% - Lpc Hulton Limited

65.1% - Industry AVG

profitability

Profitability

an operating margin of -23.9% make it less profitable than the average company (18%)

-23.9% - Lpc Hulton Limited

18% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Lpc Hulton Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.6k, the company has an equivalent pay structure (£33.6k)

£33.6k - Lpc Hulton Limited

£33.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £161.4k, this is equally as efficient (£161.4k)

£161.4k - Lpc Hulton Limited

£161.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Lpc Hulton Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Lpc Hulton Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lpc Hulton Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Lpc Hulton Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 210.2%, this is a higher level of debt than the average (69.2%)

210.2% - Lpc Hulton Limited

69.2% - Industry AVG

LPC HULTON LIMITED financials

EXPORTms excel logo

Lpc Hulton Limited's latest turnover from April 2024 is estimated at £322.8 thousand and the company has net assets of -£2.5 million. According to their latest financial statements, Lpc Hulton Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011
Turnover322,757316,480287,564271,104140,251134,705118,494155,810161,4852,672,0172,311,8451,742,9312,696,1122,832,506
Other Income Or Grants
Cost Of Sales112,49198,72988,79481,87138,86337,89230,13836,19242,310877,855775,079549,802783,651792,108
Gross Profit210,266217,751198,770189,233101,38896,81388,356119,617119,1751,794,1621,536,7661,193,1291,912,4612,040,398
Admin Expenses287,312217,751306,335473,348388,730359,990341,678359,471158,2262,033,2971,671,5941,441,5172,167,8232,118,873
Operating Profit-77,046-107,565-284,115-287,342-263,177-253,322-239,854-39,051-239,135-134,828-248,388-255,362-78,475
Interest Payable
Interest Receivable66359584544255
Pre-Tax Profit-77,046-107,565-284,115-287,342-263,177-253,322-239,854-38,985-238,776-134,244-247,844-255,107-78,475
Tax
Profit After Tax-77,046-107,565-284,115-287,342-263,177-253,322-239,854-38,985-238,776-134,244-247,844-255,107-78,475
Dividends Paid
Retained Profit-77,046-107,565-284,115-287,342-263,177-253,322-239,854-38,985-238,776-134,244-247,844-255,107-78,475
Employee Costs67,14067,18966,54568,42632,18330,32227,23426,38626,118464,634449,150307,059432,256505,679
Number Of Employees2222111111717121823
EBITDA*-77,046-107,565-284,115-287,342-263,177-253,322-239,854-39,051-239,135-134,828-248,388-255,362-78,475

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)2,276,6521,069,4461,148,9492,994,1592,960,038
Total Fixed Assets2,276,6521,069,4461,148,9492,994,1592,960,038
Stock & work in progress1,974,6401,974,6401,974,6401,974,6402,168,813
Trade Debtors3,0362,0651,7924,7562,299
Group Debtors913,446929,111929,111929,111929,111929,111929,111929,111929,111
Misc Debtors1,360,6561,360,6561,360,6561,360,6561,360,6561,360,6561,360,6561,360,6561,361,459
Cash27725,972117,591115,839101,816
misc current assets
total current assets2,274,1022,289,7672,289,7672,289,7672,289,7672,289,7672,289,7672,289,7672,290,8472,003,6482,094,2962,092,2712,081,2122,171,112
total assets2,274,1022,289,7672,289,7672,289,7672,289,7672,289,7672,289,7672,289,7672,290,8474,280,3003,163,7423,241,2205,075,3715,131,150
Bank overdraft
Bank loan
Trade Creditors 3,784,7453,879,4112,972,9884,509,4925,209,624
Group/Directors Accounts1,390,794
other short term finances
hp & lease commitments
other current liabilities3,389,1594,718,5724,718,5724,611,0074,326,8924,039,5503,776,3733,523,0513,284,277
total current liabilities4,779,9534,718,5724,718,5724,611,0074,326,8924,039,5503,776,3733,523,0513,284,2773,784,7453,879,4112,972,9884,509,4925,209,624
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities1,450,000849,657899,460
provisions
total long term liabilities1,450,000849,657899,460
total liabilities4,779,9534,718,5724,718,5724,611,0074,326,8924,039,5503,776,3733,523,0513,284,2775,234,7453,879,4113,822,6455,408,9525,209,624
net assets-2,505,851-2,428,805-2,428,805-2,321,240-2,037,125-1,749,783-1,486,606-1,233,284-993,430-954,445-715,669-581,425-333,581-78,474
total shareholders funds-2,505,851-2,428,805-2,428,805-2,321,240-2,037,125-1,749,783-1,486,606-1,233,284-993,430-954,445-715,669-581,425-333,581-78,474
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011
Operating Activities
Operating Profit-77,046-107,565-284,115-287,342-263,177-253,322-239,854-39,051-239,135-134,828-248,388-255,362-78,475
Depreciation
Amortisation
Tax
Stock-1,974,640-194,1732,168,813
Debtors-15,665-80310,8821,208,177-79,230-1,848,17436,5782,962,337
Creditors-3,784,745-94,666906,423-1,536,504-700,1325,209,624
Accruals and Deferred Income-1,329,413107,565284,115287,342263,177253,322238,7743,284,277
Deferred Taxes & Provisions
Cash flow from operations-1,390,794-2771,424,239-1,541,978850,82563,282-797,899-1
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts1,390,794
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-1,450,0001,450,000-849,657-49,803899,460
share issue1
interest66359584544255
cash flow from financing1,390,794-1,449,9341,450,359-849,073-49,259899,7151
cash and cash equivalents
cash-277-25,695-91,6191,75214,023101,816
overdraft
change in cash-277-25,695-91,6191,75214,023101,816

lpc hulton limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lpc hulton limited. Get real-time insights into lpc hulton limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lpc Hulton Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lpc hulton limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BB1 area or any other competitors across 12 key performance metrics.

lpc hulton limited Ownership

LPC HULTON LIMITED group structure

Lpc Hulton Limited has no subsidiary companies.

Ultimate parent company

LPC HOLDING LTD

#0082947

1 parent

LPC HULTON LIMITED

07372491

LPC HULTON LIMITED Shareholders

lpc holding ltd 100%

lpc hulton limited directors

Lpc Hulton Limited currently has 1 director, Mr Simon Ashdown serving since May 2014.

officercountryagestartendrole
Mr Simon AshdownEngland50 years May 2014- Director

P&L

April 2024

turnover

322.8k

+2%

operating profit

-77k

0%

gross margin

65.2%

-5.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

-2.5m

+0.03%

total assets

2.3m

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

lpc hulton limited company details

company number

07372491

Type

Private limited with Share Capital

industry

68201 - Renting and operating of Housing Association real estate

incorporation date

September 2010

age

15

incorporated

UK

ultimate parent company

LPC HOLDING LTD

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

ensco 809 limited (November 2010)

accountant

PIERCE C A LIMITED

auditor

-

address

mentor house ainsworth street, blackburn, BB1 6AY

Bank

-

Legal Advisor

-

lpc hulton limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 11 charges/mortgages relating to lpc hulton limited. Currently there are 0 open charges and 11 have been satisfied in the past.

lpc hulton limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LPC HULTON LIMITED. This can take several minutes, an email will notify you when this has completed.

lpc hulton limited Companies House Filings - See Documents

datedescriptionview/download