flywire payments limited

Live EstablishedLargeRapid

flywire payments limited Company Information

Share FLYWIRE PAYMENTS LIMITED

Company Number

07677601

Directors

Aled Morgan

Thomas Marsh

View All

Shareholders

flywire corporation

Group Structure

View All

Industry

Other activities auxiliary to financial services, except insurance and pension funding

 

Registered Address

6th floor 9 appold street, london, EC2A 2AP

flywire payments limited Estimated Valuation

£94.5m

Pomanda estimates the enterprise value of FLYWIRE PAYMENTS LIMITED at £94.5m based on a Turnover of £76.9m and 1.23x industry multiple (adjusted for size and gross margin).

flywire payments limited Estimated Valuation

£23.6m

Pomanda estimates the enterprise value of FLYWIRE PAYMENTS LIMITED at £23.6m based on an EBITDA of £4.2m and a 5.61x industry multiple (adjusted for size and gross margin).

flywire payments limited Estimated Valuation

£30.1m

Pomanda estimates the enterprise value of FLYWIRE PAYMENTS LIMITED at £30.1m based on Net Assets of £13.5m and 2.22x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Flywire Payments Limited Overview

Flywire Payments Limited is a live company located in london, EC2A 2AP with a Companies House number of 07677601. It operates in the activities auxiliary to financial intermediation n.e.c. sector, SIC Code 66190. Founded in June 2011, it's largest shareholder is flywire corporation with a 100% stake. Flywire Payments Limited is a established, large sized company, Pomanda has estimated its turnover at £76.9m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Flywire Payments Limited Health Check

Pomanda's financial health check has awarded Flywire Payments Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £76.9m, make it larger than the average company (£4.1m)

£76.9m - Flywire Payments Limited

£4.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 65%, show it is growing at a faster rate (9.4%)

65% - Flywire Payments Limited

9.4% - Industry AVG

production

Production

with a gross margin of 24.3%, this company has a higher cost of product (70%)

24.3% - Flywire Payments Limited

70% - Industry AVG

profitability

Profitability

an operating margin of 5.2% make it less profitable than the average company (8.8%)

5.2% - Flywire Payments Limited

8.8% - Industry AVG

employees

Employees

with 64 employees, this is above the industry average (9)

64 - Flywire Payments Limited

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £172.1k, the company has a higher pay structure (£73.4k)

£172.1k - Flywire Payments Limited

£73.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.2m, this is more efficient (£182.4k)

£1.2m - Flywire Payments Limited

£182.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 4 days, this is earlier than average (34 days)

4 days - Flywire Payments Limited

34 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 10 days, this is quicker than average (37 days)

10 days - Flywire Payments Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Flywire Payments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 26 weeks, this is average cash available to meet short term requirements (28 weeks)

26 weeks - Flywire Payments Limited

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 84.3%, this is a higher level of debt than the average (73.9%)

84.3% - Flywire Payments Limited

73.9% - Industry AVG

FLYWIRE PAYMENTS LIMITED financials

EXPORTms excel logo

Flywire Payments Limited's latest turnover from December 2023 is £76.9 million and the company has net assets of £13.5 million. According to their latest financial statements, Flywire Payments Limited has 64 employees and maintains cash reserves of £16.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Turnover76,929,75141,630,91222,019,50416,996,62614,490,7449,404,4031,180,5582,483,213574,19876,630
Other Income Or Grants
Cost Of Sales58,232,96931,061,79915,387,06211,052,5938,978,0161,684,005203,9541,274,324315,289222
Gross Profit18,696,78210,569,1136,632,4425,944,0335,512,7287,720,398976,6041,208,889258,90976,408
Admin Expenses14,698,87911,585,1514,196,8334,951,5875,152,5527,435,433497,0261,586,557466,060236,161
Operating Profit3,997,903-1,016,0382,435,609992,446360,176284,965479,578-377,668-207,151-159,753
Interest Payable904,5711,9899
Interest Receivable303,76369815,0254,806
Pre-Tax Profit3,414,0951,312,660760,967992,446358,187299,990484,384-375,773-207,151-159,762
Tax-211,1381,683,1721,155,832-268,893-161,735-56,998-92,033
Profit After Tax3,202,9572,995,8321,916,799723,553196,452242,992392,351-375,773-207,151-159,762
Dividends Paid
Retained Profit3,202,9572,995,8321,916,799723,553196,452242,992392,351-375,773-207,151-159,762
Employee Costs11,012,8968,530,1014,946,4753,416,0853,147,0171,566,118805,618533,188255,07158,763
Number Of Employees64453336312614941
EBITDA*4,209,987-788,0732,654,1701,342,478739,230672,014707,999-229,071-206,338-159,753

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Tangible Assets51,479126,115133,397156,547201,210274,63222,3147,8082,647
Intangible Assets101,004230,397382,401535,894795,7421,090,9841,405,6031,074,329
Investments & Other47,882,96847,582,96447,582,964539,100533,453875,6941,490,123
Debtors (Due After 1 year)
Total Fixed Assets48,035,45147,939,47648,098,7621,231,5411,530,4051,365,6161,427,9171,957,8311,492,770
Stock & work in progress
Trade Debtors968,826274,098127,179343,17841,80944,28886,67566,81011,931
Group Debtors9,675,1722,636,37117,526,03820,413,14614,651,81211,817,3346,507,0401,411,38168,55417,322
Misc Debtors11,104,3278,845,0212,534,4882,170,107794,998426,44676,92419,06446,2142,640
Cash16,396,97510,391,1456,841,8683,930,7252,923,7513,286,092720,5431,201,811314,129189,859
misc current assets
total current assets38,145,30022,146,63527,029,57326,857,15618,412,37015,574,1607,391,1822,699,066440,828209,821
total assets86,180,75170,086,11175,128,33528,088,69719,942,77516,939,7768,819,0994,656,8971,933,598209,821
Bank overdraft
Bank loan
Trade Creditors 1,683,3732,691,640901,276526,626555,96872,44439,4395,3791,165
Group/Directors Accounts16,307,86310,491,34320,233,38519,819,31512,581,85914,363,3737,950,0844,294,4371,467,023
other short term finances488,000
hp & lease commitments
other current liabilities14,643,6167,641,7525,649,3114,195,2014,093,4891,094,959663,568583,424315,98010,244
total current liabilities32,634,85220,824,73527,271,97224,541,14217,231,31615,530,7768,653,0914,883,2401,784,16810,244
loans40,000,00040,000,0002,157,000
hp & lease commitments
Accruals and Deferred Income
other liabilities2,4902,490
provisions
total long term liabilities40,002,49040,002,4902,157,000
total liabilities72,637,34260,827,22529,428,97224,541,14217,231,31615,530,7768,653,0914,883,2401,784,16810,244
net assets13,543,4099,258,88645,699,3633,547,5552,711,4591,409,000166,008-226,343149,430199,577
total shareholders funds13,543,4099,258,88645,699,3633,547,5552,711,4591,409,000166,008-226,343149,430199,577
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Operating Activities
Operating Profit3,997,903-1,016,0382,435,609992,446360,176284,965479,578-377,668-207,151-159,753
Depreciation79,29275,96165,06890,18483,81251,5057,5331,339813
Amortisation132,792152,004153,493259,848295,242335,544220,888147,258
Tax-211,1381,683,1721,155,832-268,893-161,735-56,998-92,033
Stock
Debtors9,992,835-8,432,215-2,738,7267,437,8123,200,5515,617,4295,173,3841,370,556106,73719,962
Creditors-1,008,2671,790,364374,650-29,342483,52433,00534,0604,2141,165
Accruals and Deferred Income7,001,8641,992,4411,454,110101,7122,998,530431,39180,144267,444305,73610,244
Deferred Taxes & Provisions
Cash flow from operations-38913,110,1198,377,488-6,291,857858,998-4,538,017-4,443,214-1,327,969-6,174-169,471
Investing Activities
capital expenditure-8,055-68,679-41,918-324,748-574,201-1,228,087-3,460
Change in Investments300,00447,043,8645,647533,453-875,694-614,4291,490,123
cash flow from investments-308,059-68,679-47,085,782-5,647-533,453-324,748301,493-613,658-1,493,583
Financing Activities
Bank loans
Group/Directors Accounts5,816,520-9,742,042414,0707,237,456-1,781,5146,413,2893,655,6472,827,4141,467,023
Other Short Term Loans -488,000488,000
Long term loans37,843,0002,157,000
Hire Purchase and Lease Commitments
other long term liabilities2,490
share issue1,081,566-39,436,30940,235,009112,5431,106,0071,000,000157,004359,339
interest-600,808698-1,98915,0254,806-9
cash flow from financing6,297,278-11,820,16343,294,0797,349,999-677,4967,428,3143,660,4532,827,4141,624,027359,330
cash and cash equivalents
cash6,005,8303,549,2772,911,1431,006,974-362,3412,565,549-481,268887,682124,270189,859
overdraft
change in cash6,005,8303,549,2772,911,1431,006,974-362,3412,565,549-481,268887,682124,270189,859

flywire payments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for flywire payments limited. Get real-time insights into flywire payments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Flywire Payments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for flywire payments limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other large companies, companies in EC2A area or any other competitors across 12 key performance metrics.

flywire payments limited Ownership

FLYWIRE PAYMENTS LIMITED group structure

Flywire Payments Limited has 3 subsidiary companies.

Ultimate parent company

FLYWIRE CORP

#0074396

1 parent

FLYWIRE PAYMENTS LIMITED

07677601

3 subsidiaries

FLYWIRE PAYMENTS LIMITED Shareholders

flywire corporation 100%

flywire payments limited directors

Flywire Payments Limited currently has 5 directors. The longest serving directors include Mr Aled Morgan (Nov 2012) and Mr Thomas Marsh (Mar 2014).

officercountryagestartendrole
Mr Aled MorganUnited Kingdom38 years Nov 2012- Director
Mr Thomas MarshUnited Kingdom39 years Mar 2014- Director
Mr Peter ButterfieldUnited States60 years May 2016- Director
Mr Robert OrgelUnited States56 years Feb 2023- Director
Shanaka JayawardenaUnited Kingdom47 years Dec 2024- Director

P&L

December 2023

turnover

76.9m

+85%

operating profit

4m

-493%

gross margin

24.4%

-4.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

13.5m

+0.46%

total assets

86.2m

+0.23%

cash

16.4m

+0.58%

net assets

Total assets minus all liabilities

flywire payments limited company details

company number

07677601

Type

Private limited with Share Capital

industry

66190 - Other activities auxiliary to financial services, except insurance and pension funding

incorporation date

June 2011

age

14

incorporated

UK

ultimate parent company

FLYWIRE CORP

accounts

Full Accounts

last accounts submitted

December 2023

previous names

peertransfer limited (December 2016)

peer transfer limited (June 2011)

accountant

-

auditor

MOORE KINGSTON SMITH LLP

address

6th floor 9 appold street, london, EC2A 2AP

Bank

SILICON VALLEY BANK

Legal Advisor

-

flywire payments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to flywire payments limited.

flywire payments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FLYWIRE PAYMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

flywire payments limited Companies House Filings - See Documents

datedescriptionview/download