four seasons entertainment ltd

Live EstablishedMicroDeclining

four seasons entertainment ltd Company Information

Share FOUR SEASONS ENTERTAINMENT LTD

Company Number

07743791

Shareholders

beverley reynolds

steven reynolds

Group Structure

View All

Industry

Support activities to performing arts

 

Registered Address

49 somerset street, abertillery, gwent, NP13 1DL

Website

-

four seasons entertainment ltd Estimated Valuation

£87k

Pomanda estimates the enterprise value of FOUR SEASONS ENTERTAINMENT LTD at £87k based on a Turnover of £211.6k and 0.41x industry multiple (adjusted for size and gross margin).

four seasons entertainment ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of FOUR SEASONS ENTERTAINMENT LTD at £0 based on an EBITDA of £-28.4k and a 5.29x industry multiple (adjusted for size and gross margin).

four seasons entertainment ltd Estimated Valuation

£234

Pomanda estimates the enterprise value of FOUR SEASONS ENTERTAINMENT LTD at £234 based on Net Assets of £248 and 0.95x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Four Seasons Entertainment Ltd Overview

Four Seasons Entertainment Ltd is a live company located in gwent, NP13 1DL with a Companies House number of 07743791. It operates in the support activities to performing arts sector, SIC Code 90020. Founded in August 2011, it's largest shareholder is beverley reynolds with a 50% stake. Four Seasons Entertainment Ltd is a established, micro sized company, Pomanda has estimated its turnover at £211.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Four Seasons Entertainment Ltd Health Check

Pomanda's financial health check has awarded Four Seasons Entertainment Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £211.6k, make it smaller than the average company (£318.4k)

£211.6k - Four Seasons Entertainment Ltd

£318.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (11.4%)

-10% - Four Seasons Entertainment Ltd

11.4% - Industry AVG

production

Production

with a gross margin of 12.8%, this company has a higher cost of product (38.6%)

12.8% - Four Seasons Entertainment Ltd

38.6% - Industry AVG

profitability

Profitability

an operating margin of -13.4% make it less profitable than the average company (3.3%)

-13.4% - Four Seasons Entertainment Ltd

3.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (5)

2 - Four Seasons Entertainment Ltd

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.4k, the company has an equivalent pay structure (£29.4k)

£29.4k - Four Seasons Entertainment Ltd

£29.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £105.8k, this is more efficient (£73k)

£105.8k - Four Seasons Entertainment Ltd

£73k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 59 days, this is later than average (15 days)

59 days - Four Seasons Entertainment Ltd

15 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 89 days, this is slower than average (22 days)

89 days - Four Seasons Entertainment Ltd

22 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Four Seasons Entertainment Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Four Seasons Entertainment Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.5%, this is a higher level of debt than the average (31.2%)

99.5% - Four Seasons Entertainment Ltd

31.2% - Industry AVG

FOUR SEASONS ENTERTAINMENT LTD financials

EXPORTms excel logo

Four Seasons Entertainment Ltd's latest turnover from March 2024 is estimated at £211.6 thousand and the company has net assets of £248. According to their latest financial statements, Four Seasons Entertainment Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Turnover211,554333,242283,276291,231232,218252,659140,43487,380103,35486,398100,727103,62735,869
Other Income Or Grants
Cost Of Sales184,494293,222268,830273,317205,338222,087124,52372,87286,35274,08685,79287,97329,870
Gross Profit27,06040,02014,44717,91326,88030,57215,91114,50817,00112,31214,93515,6545,998
Admin Expenses55,46315,5145821,34942,74730216,11325,760-2,1305,57827,44923,8441,501
Operating Profit-28,40324,50614,389-3,436-15,86730,270-202-11,25219,1316,734-12,514-8,1904,497
Interest Payable
Interest Receivable296572424
Pre-Tax Profit-28,40324,50614,389-3,436-15,86730,270-202-11,22319,1966,742-12,490-8,1664,497
Tax-4,656-2,734-5,751-3,839-1,416-1,169
Profit After Tax-28,40319,85011,655-3,436-15,86724,519-202-11,22315,3575,326-12,490-8,1663,328
Dividends Paid
Retained Profit-28,40319,85011,655-3,436-15,86724,519-202-11,22315,3575,326-12,490-8,1663,328
Employee Costs58,88955,80554,58054,58053,49352,29946,37023,53923,91925,50926,76926,76024,712
Number Of Employees2222222111111
EBITDA*-28,40324,50614,389-3,436-15,86730,270-202-11,25220,1857,401-11,864-7,3785,515

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Tangible Assets11,50410,88511,10611,38211,72812,16012,70013,3744,2172,6692,5983,2484,060
Intangible Assets10,00010,00010,00010,00010,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets11,50410,88511,10611,38211,72812,16012,70013,37414,21712,66912,59813,24814,060
Stock & work in progress
Trade Debtors34,21168,36171,32859,70834,92035,45718,8949,955
Group Debtors
Misc Debtors
Cash22,9872,9929,597100
misc current assets
total current assets34,21168,36171,32859,70834,92035,45718,8949,95522,9872,9929,597100
total assets45,71579,24682,43471,09046,64847,61731,59423,32937,20415,66112,59822,84514,160
Bank overdraft
Bank loan
Trade Creditors 45,46750,59573,63373,94446,06631,16839,66431,19733,74927,56329,87627,63310,782
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities45,46750,59573,63373,94446,06631,16839,66431,19733,74927,56329,87627,63310,782
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities45,46750,59573,63373,94446,06631,16839,66431,19733,74927,56329,87627,63310,782
net assets24828,6518,801-2,85458216,449-8,070-7,8683,455-11,902-17,278-4,7883,378
total shareholders funds24828,6518,801-2,85458216,449-8,070-7,8683,455-11,902-17,278-4,7883,378
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Operating Activities
Operating Profit-28,40324,50614,389-3,436-15,86730,270-202-11,25219,1316,734-12,514-8,1904,497
Depreciation1,0546676508121,018
Amortisation
Tax-4,656-2,734-5,751-3,839-1,416-1,169
Stock
Debtors-34,150-2,96711,62024,788-53716,5638,9399,955
Creditors-5,128-23,038-31127,87814,898-8,4968,467-2,5526,186-2,3132,24316,85110,782
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations619-221-276-346-432-540-674-23,75922,5323,672-9,6219,47315,128
Investing Activities
capital expenditure-619221276346432540674843-2,602-738-15,078
Change in Investments
cash flow from investments-619221276346432540674843-2,602-738-15,078
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1005050
interest296572424
cash flow from financing-716557242450
cash and cash equivalents
cash-22,98719,9952,992-9,5979,497100
overdraft
change in cash-22,98719,9952,992-9,5979,497100

four seasons entertainment ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for four seasons entertainment ltd. Get real-time insights into four seasons entertainment ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Four Seasons Entertainment Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for four seasons entertainment ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in NP13 area or any other competitors across 12 key performance metrics.

four seasons entertainment ltd Ownership

FOUR SEASONS ENTERTAINMENT LTD group structure

Four Seasons Entertainment Ltd has no subsidiary companies.

Ultimate parent company

FOUR SEASONS ENTERTAINMENT LTD

07743791

FOUR SEASONS ENTERTAINMENT LTD Shareholders

beverley reynolds 50%
steven reynolds 50%

four seasons entertainment ltd directors

Four Seasons Entertainment Ltd currently has 1 director, Mr Steven Reynolds serving since Aug 2011.

officercountryagestartendrole
Mr Steven ReynoldsUnited Kingdom72 years Aug 2011- Director

P&L

March 2024

turnover

211.6k

-37%

operating profit

-28.4k

0%

gross margin

12.8%

+6.51%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

248

-0.99%

total assets

45.7k

-0.42%

cash

0

0%

net assets

Total assets minus all liabilities

four seasons entertainment ltd company details

company number

07743791

Type

Private limited with Share Capital

industry

90020 - Support activities to performing arts

incorporation date

August 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

CHILD AND CHILD ACCOUNTANTS LTD

auditor

-

address

49 somerset street, abertillery, gwent, NP13 1DL

Bank

-

Legal Advisor

-

four seasons entertainment ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to four seasons entertainment ltd.

four seasons entertainment ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FOUR SEASONS ENTERTAINMENT LTD. This can take several minutes, an email will notify you when this has completed.

four seasons entertainment ltd Companies House Filings - See Documents

datedescriptionview/download