stage a show limited

Dissolved 

stage a show limited Company Information

Share STAGE A SHOW LIMITED

Company Number

11234859

Directors

Daniel Barnes

Hayley Hayes

View All

Shareholders

jacquelyn cook

Group Structure

View All

Industry

Support activities to performing arts

 

Registered Address

stanmore house 64-68, blackburn street, manchester, M26 2JS

stage a show limited Estimated Valuation

£113.3k

Pomanda estimates the enterprise value of STAGE A SHOW LIMITED at £113.3k based on a Turnover of £278.6k and 0.41x industry multiple (adjusted for size and gross margin).

stage a show limited Estimated Valuation

£0

Pomanda estimates the enterprise value of STAGE A SHOW LIMITED at £0 based on an EBITDA of £-85.6k and a 5.24x industry multiple (adjusted for size and gross margin).

stage a show limited Estimated Valuation

£0

Pomanda estimates the enterprise value of STAGE A SHOW LIMITED at £0 based on Net Assets of £-85.6k and 0.95x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Stage A Show Limited Overview

Stage A Show Limited is a dissolved company that was located in manchester, M26 2JS with a Companies House number of 11234859. It operated in the support activities to performing arts sector, SIC Code 90020. Founded in March 2018, it's largest shareholder was jacquelyn cook with a 100% stake. The last turnover for Stage A Show Limited was estimated at £278.6k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Stage A Show Limited Health Check

Pomanda's financial health check has awarded Stage A Show Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £278.6k, make it in line with the average company (£276.2k)

£278.6k - Stage A Show Limited

£276.2k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Stage A Show Limited

- - Industry AVG

production

Production

with a gross margin of 12.1%, this company has a higher cost of product (33.5%)

12.1% - Stage A Show Limited

33.5% - Industry AVG

profitability

Profitability

an operating margin of -30.7% make it less profitable than the average company (6%)

-30.7% - Stage A Show Limited

6% - Industry AVG

employees

Employees

with 5 employees, this is similar to the industry average (6)

5 - Stage A Show Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.1k, the company has an equivalent pay structure (£26.1k)

£26.1k - Stage A Show Limited

£26.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £55.7k, this is less efficient (£72.8k)

£55.7k - Stage A Show Limited

£72.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 11 days, this is near the average (13 days)

11 days - Stage A Show Limited

13 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 201 days, this is slower than average (24 days)

201 days - Stage A Show Limited

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Stage A Show Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (71 weeks)

0 weeks - Stage A Show Limited

71 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 269.8%, this is a higher level of debt than the average (40.9%)

269.8% - Stage A Show Limited

40.9% - Industry AVG

STAGE A SHOW LIMITED financials

EXPORTms excel logo

Stage A Show Limited's latest turnover from March 2019 is estimated at £278.6 thousand and the company has net assets of -£85.6 thousand. According to their latest financial statements, Stage A Show Limited has 5 employees and maintains cash reserves of £983 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2019
Turnover278,589
Other Income Or Grants
Cost Of Sales244,879
Gross Profit33,710
Admin Expenses119,286
Operating Profit-85,576
Interest Payable
Interest Receivable4
Pre-Tax Profit-85,572
Tax
Profit After Tax-85,572
Dividends Paid
Retained Profit-85,572
Employee Costs130,746
Number Of Employees5
EBITDA*-85,576

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2019
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors8,436
Group Debtors
Misc Debtors40,978
Cash983
misc current assets
total current assets50,397
total assets50,397
Bank overdraft
Bank loan
Trade Creditors 134,968
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities134,968
loans
hp & lease commitments
Accruals and Deferred Income1,000
other liabilities
provisions
total long term liabilities1,000
total liabilities135,968
net assets-85,571
total shareholders funds-85,571
Mar 2019
Operating Activities
Operating Profit-85,576
Depreciation
Amortisation
Tax
Stock
Debtors49,414
Creditors134,968
Accruals and Deferred Income1,000
Deferred Taxes & Provisions
Cash flow from operations978
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest4
cash flow from financing5
cash and cash equivalents
cash983
overdraft
change in cash983

stage a show limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for stage a show limited. Get real-time insights into stage a show limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Stage A Show Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for stage a show limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other undefined companies, companies in M26 area or any other competitors across 12 key performance metrics.

stage a show limited Ownership

STAGE A SHOW LIMITED group structure

Stage A Show Limited has no subsidiary companies.

Ultimate parent company

STAGE A SHOW LIMITED

11234859

STAGE A SHOW LIMITED Shareholders

jacquelyn cook 100%

stage a show limited directors

Stage A Show Limited currently has 3 directors. The longest serving directors include Mr Daniel Barnes (May 2018) and Mrs Hayley Hayes (May 2018).

officercountryagestartendrole
Mr Daniel Barnes44 years May 2018- Director
Mrs Hayley HayesEngland41 years May 2018- Director
Mr Benjamin BarnesEngland46 years May 2018- Director

P&L

March 2019

turnover

278.6k

0%

operating profit

-85.6k

0%

gross margin

12.2%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2019

net assets

-85.6k

0%

total assets

50.4k

0%

cash

983

0%

net assets

Total assets minus all liabilities

stage a show limited company details

company number

11234859

Type

Private limited with Share Capital

industry

90020 - Support activities to performing arts

incorporation date

March 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2019

previous names

N/A

accountant

HSJ ACCOUNTANTS LTD

auditor

-

address

stanmore house 64-68, blackburn street, manchester, M26 2JS

Bank

-

Legal Advisor

-

stage a show limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to stage a show limited.

stage a show limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STAGE A SHOW LIMITED. This can take several minutes, an email will notify you when this has completed.

stage a show limited Companies House Filings - See Documents

datedescriptionview/download