blue jeans management ltd

Live YoungSmallRapid

blue jeans management ltd Company Information

Share BLUE JEANS MANAGEMENT LTD

Company Number

10426697

Shareholders

charlotte louise smith

neil robert alistair smith

Group Structure

View All

Industry

Support activities to performing arts

 

Registered Address

hillside albion street, chipping norton, oxfordshire, OX7 5BH

blue jeans management ltd Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of BLUE JEANS MANAGEMENT LTD at £1.7m based on a Turnover of £2.7m and 0.64x industry multiple (adjusted for size and gross margin).

blue jeans management ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of BLUE JEANS MANAGEMENT LTD at £0 based on an EBITDA of £-39.5k and a 8.25x industry multiple (adjusted for size and gross margin).

blue jeans management ltd Estimated Valuation

£87.2k

Pomanda estimates the enterprise value of BLUE JEANS MANAGEMENT LTD at £87.2k based on Net Assets of £92.3k and 0.95x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Blue Jeans Management Ltd Overview

Blue Jeans Management Ltd is a live company located in oxfordshire, OX7 5BH with a Companies House number of 10426697. It operates in the support activities to performing arts sector, SIC Code 90020. Founded in October 2016, it's largest shareholder is charlotte louise smith with a 90.9% stake. Blue Jeans Management Ltd is a young, small sized company, Pomanda has estimated its turnover at £2.7m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Blue Jeans Management Ltd Health Check

Pomanda's financial health check has awarded Blue Jeans Management Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £2.7m, make it larger than the average company (£270.5k)

£2.7m - Blue Jeans Management Ltd

£270.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 88%, show it is growing at a faster rate (10%)

88% - Blue Jeans Management Ltd

10% - Industry AVG

production

Production

with a gross margin of 39.2%, this company has a comparable cost of product (39.2%)

39.2% - Blue Jeans Management Ltd

39.2% - Industry AVG

profitability

Profitability

an operating margin of -1.5% make it less profitable than the average company (4.4%)

-1.5% - Blue Jeans Management Ltd

4.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (5)

2 - Blue Jeans Management Ltd

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.8k, the company has an equivalent pay structure (£29.8k)

£29.8k - Blue Jeans Management Ltd

£29.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.3m, this is more efficient (£77.2k)

£1.3m - Blue Jeans Management Ltd

£77.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 33 days, this is later than average (15 days)

33 days - Blue Jeans Management Ltd

15 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 53 days, this is slower than average (29 days)

53 days - Blue Jeans Management Ltd

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Blue Jeans Management Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 21 weeks, this is less cash available to meet short term requirements (102 weeks)

21 weeks - Blue Jeans Management Ltd

102 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 74.1%, this is a higher level of debt than the average (32.1%)

74.1% - Blue Jeans Management Ltd

32.1% - Industry AVG

BLUE JEANS MANAGEMENT LTD financials

EXPORTms excel logo

Blue Jeans Management Ltd's latest turnover from January 2024 is estimated at £2.7 million and the company has net assets of £92.3 thousand. According to their latest financial statements, Blue Jeans Management Ltd has 2 employees and maintains cash reserves of £109 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Turnover2,655,507317,8441,424,318402,2871,797,933490,11793,19178,831
Other Income Or Grants
Cost Of Sales1,613,834185,880964,909225,8271,203,491328,97357,13946,624
Gross Profit1,041,673131,964459,409176,461594,442161,14436,05232,207
Admin Expenses1,082,960188,687550,932249,501210,981138,40624,33532,207
Operating Profit-41,287-56,723-91,523-73,040383,46122,73811,717
Interest Payable
Interest Receivable6,5765,6835414602,904612147
Pre-Tax Profit-34,711-51,040-90,982-72,580386,36523,35111,864
Tax-73,409-4,437-2,254
Profit After Tax-34,711-51,040-90,982-72,580312,95618,9149,610
Dividends Paid
Retained Profit-34,711-51,040-90,982-72,580312,95618,9149,610
Employee Costs59,53954,40554,01355,24826,95723,46522,69625,325
Number Of Employees22221111
EBITDA*-39,525-54,942-90,871-72,087384,55023,91012,217

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Tangible Assets1,8133,5758129461,8992,2991,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,8133,5758129461,8992,2991,000
Stock & work in progress
Trade Debtors245,84125,229146,84234,40991,53325,2022,222
Group Debtors
Misc Debtors1,1831,171
Cash108,955141,566183,155249,912670,088104,41758,8251
misc current assets
total current assets354,796167,978331,168284,321761,621129,61961,0471
total assets356,609171,553331,980285,267763,520131,91862,0471
Bank overdraft
Bank loan
Trade Creditors 236,79726,149131,5272,761308,77979,82826,215
Group/Directors Accounts5,2574,6334,0193,3944,6912,3267,118
other short term finances
hp & lease commitments
other current liabilities21,91213,10418,2529,922108,09920,69318,802
total current liabilities263,96643,886153,79816,077421,569102,84752,135
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions366679154180361437192
total long term liabilities366679154180361437192
total liabilities264,33244,565153,95216,257421,930103,28452,327
net assets92,277126,988178,028269,010341,59028,6349,7201
total shareholders funds92,277126,988178,028269,010341,59028,6349,7201
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Operating Activities
Operating Profit-41,287-56,723-91,523-73,040383,46122,73811,717
Depreciation1,7621,7816529531,0891,172500
Amortisation
Tax-73,409-4,437-2,254
Stock
Debtors219,429-121,601113,604-57,12466,33122,9802,222
Creditors210,648-105,378128,766-306,018228,95153,61326,215
Accruals and Deferred Income8,808-5,1488,330-98,17787,4061,89118,802
Deferred Taxes & Provisions-313525-26-181-76245192
Cash flow from operations-39,811-43,342-67,405-419,339561,09152,24252,950
Investing Activities
capital expenditure-4,544-518-689-2,471-1,500
Change in Investments
cash flow from investments-4,544-518-689-2,471-1,500
Financing Activities
Bank loans
Group/Directors Accounts624614625-1,2972,365-4,7927,118
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1091
interest6,5765,6835414602,904612147
cash flow from financing7,2006,2971,166-8375,269-4,1807,3741
cash and cash equivalents
cash-32,611-41,589-66,757-420,176565,67145,59258,8241
overdraft
change in cash-32,611-41,589-66,757-420,176565,67145,59258,8241

blue jeans management ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for blue jeans management ltd. Get real-time insights into blue jeans management ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Blue Jeans Management Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for blue jeans management ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in OX7 area or any other competitors across 12 key performance metrics.

blue jeans management ltd Ownership

BLUE JEANS MANAGEMENT LTD group structure

Blue Jeans Management Ltd has no subsidiary companies.

Ultimate parent company

BLUE JEANS MANAGEMENT LTD

10426697

BLUE JEANS MANAGEMENT LTD Shareholders

charlotte louise smith 90.91%
neil robert alistair smith 9.09%

blue jeans management ltd directors

Blue Jeans Management Ltd currently has 2 directors. The longest serving directors include Mrs Charlotte Smith (Oct 2016) and Mr Neil Smith (Apr 2020).

officercountryagestartendrole
Mrs Charlotte SmithUnited Kingdom50 years Oct 2016- Director
Mr Neil SmithUnited Kingdom48 years Apr 2020- Director

P&L

January 2024

turnover

2.7m

+735%

operating profit

-41.3k

0%

gross margin

39.3%

-5.52%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

92.3k

-0.27%

total assets

356.6k

+1.08%

cash

109k

-0.23%

net assets

Total assets minus all liabilities

blue jeans management ltd company details

company number

10426697

Type

Private limited with Share Capital

industry

90020 - Support activities to performing arts

incorporation date

October 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

BRONSENS

auditor

-

address

hillside albion street, chipping norton, oxfordshire, OX7 5BH

Bank

-

Legal Advisor

-

blue jeans management ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to blue jeans management ltd.

blue jeans management ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BLUE JEANS MANAGEMENT LTD. This can take several minutes, an email will notify you when this has completed.

blue jeans management ltd Companies House Filings - See Documents

datedescriptionview/download