dm actuarial ltd

Dissolved 

dm actuarial ltd Company Information

Share DM ACTUARIAL LTD

Company Number

07777935

Shareholders

joanne middleton

david middleton

Group Structure

View All

Industry

Other activities auxiliary to insurance and pension funding

 

Registered Address

8th floor, one temple row, birmingham, B2 5LG

Website

-

dm actuarial ltd Estimated Valuation

£244.5k

Pomanda estimates the enterprise value of DM ACTUARIAL LTD at £244.5k based on a Turnover of £338.2k and 0.72x industry multiple (adjusted for size and gross margin).

dm actuarial ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of DM ACTUARIAL LTD at £0 based on an EBITDA of £-14.4k and a 4.6x industry multiple (adjusted for size and gross margin).

dm actuarial ltd Estimated Valuation

£736.5k

Pomanda estimates the enterprise value of DM ACTUARIAL LTD at £736.5k based on Net Assets of £357.4k and 2.06x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dm Actuarial Ltd Overview

Dm Actuarial Ltd is a dissolved company that was located in birmingham, B2 5LG with a Companies House number of 07777935. It operated in the other activities auxiliary to insurance and pension funding sector, SIC Code 66290. Founded in September 2011, it's largest shareholder was joanne middleton with a 50% stake. The last turnover for Dm Actuarial Ltd was estimated at £338.2k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dm Actuarial Ltd Health Check

Pomanda's financial health check has awarded Dm Actuarial Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £338.2k, make it smaller than the average company (£982.6k)

£338.2k - Dm Actuarial Ltd

£982.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -29%, show it is growing at a slower rate (6.3%)

-29% - Dm Actuarial Ltd

6.3% - Industry AVG

production

Production

with a gross margin of 84.8%, this company has a comparable cost of product (100%)

84.8% - Dm Actuarial Ltd

100% - Industry AVG

profitability

Profitability

an operating margin of -4.3% make it less profitable than the average company (9.3%)

-4.3% - Dm Actuarial Ltd

9.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (8)

1 - Dm Actuarial Ltd

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.4k, the company has an equivalent pay structure (£49.4k)

£49.4k - Dm Actuarial Ltd

£49.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £338.2k, this is more efficient (£94.9k)

£338.2k - Dm Actuarial Ltd

£94.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 387 days, this is later than average (63 days)

387 days - Dm Actuarial Ltd

63 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 9 days, this is quicker than average (41 days)

9 days - Dm Actuarial Ltd

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dm Actuarial Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Dm Actuarial Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.4%, this is a lower level of debt than the average (58.7%)

0.4% - Dm Actuarial Ltd

58.7% - Industry AVG

DM ACTUARIAL LTD financials

EXPORTms excel logo

Dm Actuarial Ltd's latest turnover from September 2020 is estimated at £338.2 thousand and the company has net assets of £357.4 thousand. According to their latest financial statements, Dm Actuarial Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012
Turnover338,162409,629830,519932,17338,08344,17621,44821,33916,707
Other Income Or Grants
Cost Of Sales51,46978,532178,120173,59819,17133,21615,75414,79611,264
Gross Profit286,693331,098652,399758,57518,91210,9605,6956,5425,443
Admin Expenses301,114318,948657,439674,518-44,159-56,499-87,720-59,268-82,469
Operating Profit-14,42112,150-5,04084,05763,07167,45993,41565,81087,912
Interest Payable7280
Interest Receivable3967241,236990638227
Pre-Tax Profit-14,49312,070-5,04084,45363,79568,69594,40566,44888,139
Tax-2,293-16,046-12,759-13,739-19,825-15,283-21,153
Profit After Tax-14,4939,777-5,04068,40751,03654,95674,58051,16566,986
Dividends Paid
Retained Profit-14,4939,777-5,04068,40751,03654,95674,58051,16566,986
Employee Costs49,41346,992265,156312,08244,98248,84845,20441,41042,631
Number Of Employees116711111
EBITDA*-14,42112,150-5,04084,05763,07167,45993,41565,81087,912

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors358,697374,224377,673430,32522,29923,7607,2684,982
Group Debtors
Misc Debtors
Cash316,639262,470231,797164,30490,918
misc current assets983
total current assets358,697374,224377,673431,308338,938286,230239,065169,28690,918
total assets358,697374,224377,673431,308338,938286,230239,065169,28690,918
Bank overdraft2,357
Bank loan
Trade Creditors 1,32315,58364,17840,11538,44346,23451,03523,832
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,3232,35715,58364,17840,11538,44346,23451,03523,832
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,3232,35715,58364,17840,11538,44346,23451,03523,832
net assets357,374371,867362,090367,130298,823247,787192,831118,25167,086
total shareholders funds357,374371,867362,090367,130298,823247,787192,831118,25167,086
Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012
Operating Activities
Operating Profit-14,42112,150-5,04084,05763,07167,45993,41565,81087,912
Depreciation
Amortisation
Tax-2,293-16,046-12,759-13,739-19,825-15,283-21,153
Stock
Debtors-15,527-3,449-52,652408,026-1,46116,4922,2864,982
Creditors1,323-15,583-48,59524,0631,672-7,791-4,80127,20323,832
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations2,429-2,277-983-315,95253,44529,43766,50372,74890,591
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest-72-803967241,236990638227
cash flow from financing-72-802967241,236990638327
cash and cash equivalents
cash-316,63954,16930,67367,49373,38690,918
overdraft-2,3572,357
change in cash2,357-2,357-316,63954,16930,67367,49373,38690,918

dm actuarial ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dm actuarial ltd. Get real-time insights into dm actuarial ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dm Actuarial Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dm actuarial ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other undefined companies, companies in B 2 area or any other competitors across 12 key performance metrics.

dm actuarial ltd Ownership

DM ACTUARIAL LTD group structure

Dm Actuarial Ltd has no subsidiary companies.

Ultimate parent company

DM ACTUARIAL LTD

07777935

DM ACTUARIAL LTD Shareholders

joanne middleton 50%
david middleton 50%

dm actuarial ltd directors

Dm Actuarial Ltd currently has 1 director, Mr David Middleton serving since Sep 2011.

officercountryagestartendrole
Mr David Middleton62 years Sep 2011- Director

P&L

September 2020

turnover

338.2k

-17%

operating profit

-14.4k

0%

gross margin

84.8%

+4.89%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2020

net assets

357.4k

-0.04%

total assets

358.7k

-0.04%

cash

0

0%

net assets

Total assets minus all liabilities

dm actuarial ltd company details

company number

07777935

Type

Private limited with Share Capital

industry

66290 - Other activities auxiliary to insurance and pension funding

incorporation date

September 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2020

previous names

N/A

accountant

-

auditor

-

address

8th floor, one temple row, birmingham, B2 5LG

Bank

-

Legal Advisor

-

dm actuarial ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dm actuarial ltd.

dm actuarial ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DM ACTUARIAL LTD. This can take several minutes, an email will notify you when this has completed.

dm actuarial ltd Companies House Filings - See Documents

datedescriptionview/download