Jigantics Limited

POWER SEARCH PRICING

SOLUTIONS

jigantics limited Company Information

Company Number

07786994

Next Accounts

Jun 2025

Directors

James Cochrane

Lindsay Cochrane

Shareholders

james alistair cochrane

Group Structure

View All

Industry

Other business support service activities n.e.c.

Registered Address

unit 9 mooracre, marston trading estate, frome, BA11 4RL

Website

www.jigantics.com

jigantics limited Estimated Valuation

£433.6k

Pomanda estimates the enterprise value of JIGANTICS LIMITED at £433.6k based on Net Assets of £203.3k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jigantics Limited is a live company located in frome, BA11 4RL with a Companies House number of 07786994. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 2011, it's largest shareholder is james alistair cochrane with a 100% stake. Jigantics Limited is a established, micro sized company, Pomanda has estimated its turnover at £485k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Jigantics Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

4 Strong

2 Regular

4 Weak

Size

annual sales of £485k, make it smaller than the average company (£3.9m)

Growth

3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (5.3%)

EXPORT

Jigantics Limited's latest turnover from September 2023 is estimated at £485 thousand and the company has net assets of £203.3 thousand. According to their latest financial statements, Jigantics Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012
Turnover	485,003	397,670	180,518	251,669	154,201	177,251	187,334	86,118	42,830	16,687	37,557	63,298
Other Income Or Grants
Cost Of Sales	400,297	330,359	152,635	209,324	128,401	147,468	154,976	70,876	35,604	13,951	31,285	52,186
Gross Profit	84,706	67,311	27,882	42,345	25,801	29,783	32,358	15,241	7,226	2,736	6,271	11,112
Admin Expenses	-3,723	11,155	7,934	51,257	11,131	11,127	-24,236	6,981	7,037	5,747	3,547	4,187
Operating Profit	88,429	56,156	19,948	-8,912	14,670	18,656	56,594	8,260	189	-3,011	2,724	6,925
Interest Payable
Interest Receivable								38	111	90	79	25
Pre-Tax Profit	88,429	56,156	19,948	-8,912	14,670	18,656	56,594	8,298	300	-2,921	2,803	6,950
Tax	-22,107	-10,670	-3,790		-2,787	-3,545	-10,753	-1,659	-60		-645	-1,668
Profit After Tax	66,322	45,486	16,158	-8,912	11,883	15,111	45,841	6,638	240	-2,921	2,158	5,282
Dividends Paid
Retained Profit	66,322	45,486	16,158	-8,912	11,883	15,111	45,841	6,638	240	-2,921	2,158	5,282
Employee Costs	96,941	91,641	43,064	41,909	41,500	39,274	37,956	38,035	37,801	37,619	37,014	36,785
Number Of Employees	2	2	1	1	1	1	1	1	1	1	1	1
EBITDA*	88,429	56,156	19,948	-8,912	14,670	18,656	56,594	8,260	545	-2,536	2,724	6,925

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012
Tangible Assets	14,580	14,189	9,924	13,231	17,641	14,134	18,330	6,539	1,069	1,425
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	14,580	14,189	9,924	13,231	17,641	14,134	18,330	6,539	1,069	1,425
Stock & work in progress
Trade Debtors	222,397	177,527	88,036	122,341	72,731	67,101	62,992	23,283	2,500	840	4,720	14,760
Group Debtors
Misc Debtors
Cash									30,110	14,164	21,690	9,851
misc current assets
total current assets	222,397	177,527	88,036	122,341	72,731	67,101	62,992	23,283	32,610	15,004	26,410	24,611
total assets	236,977	191,716	97,960	135,572	90,372	81,235	81,322	29,822	33,679	16,429	26,410	24,611
Bank overdraft
Bank loan
Trade Creditors	33,691	54,022	6,482	10,252	6,140	8,886	24,084	18,425	27,920	10,910	17,970	18,329
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities	33,691	54,022	6,482	10,252	6,140	8,886	24,084	18,425	27,920	10,910	17,970	18,329
loans
hp & lease commitments
Accruals and Deferred Income		730
other liabilities				50,000
provisions
total long term liabilities		730		50,000
total liabilities	33,691	54,752	6,482	60,252	6,140	8,886	24,084	18,425	27,920	10,910	17,970	18,329
net assets	203,286	136,964	91,478	75,320	84,232	72,349	57,238	11,397	5,759	5,519	8,440	6,282
total shareholders funds	203,286	136,964	91,478	75,320	84,232	72,349	57,238	11,397	5,759	5,519	8,440	6,282

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012
Operating Activities
Operating Profit	88,429	56,156	19,948	-8,912	14,670	18,656	56,594	8,260	189	-3,011	2,724	6,925
Depreciation									356	475
Amortisation
Tax	-22,107	-10,670	-3,790		-2,787	-3,545	-10,753	-1,659	-60		-645	-1,668
Stock
Debtors	44,870	89,491	-34,305	49,610	5,630	4,109	39,709	20,783	1,660	-3,880	-10,040	14,760
Creditors	-20,331	47,540	-3,770	4,112	-2,746	-15,198	5,659	-9,495	17,010	-7,060	-359	18,329
Accruals and Deferred Income	-730	730
Deferred Taxes & Provisions
Cash flow from operations	391	4,265	46,693	-54,410	3,507	-4,196	11,791	-23,677	15,835	-5,716	11,760	8,826
Investing Activities
capital expenditure	-391	-4,265	3,307	4,410	-3,507	4,196	-11,791	-5,470		-1,900
Change in Investments
cash flow from investments	-391	-4,265	3,307	4,410	-3,507	4,196	-11,791	-5,470		-1,900
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities			-50,000	50,000
share issue								-1,000				1,000
interest								38	111	90	79	25
cash flow from financing			-50,000	50,000				-962	111	90	79	1,025
cash and cash equivalents
cash								-30,110	15,946	-7,526	11,839	9,851
overdraft
change in cash								-30,110	15,946	-7,526	11,839	9,851

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for jigantics limited. Get real-time insights into jigantics limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for jigantics limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in BA11 area or any other competitors across 12 key performance metrics.

JIGANTICS LIMITED group structure

Jigantics Limited has no subsidiary companies.

Ultimate parent company

JIGANTICS LIMITED

07786994

JIGANTICS LIMITED Shareholders

james alistair cochrane

100%

Jigantics Limited currently has 2 directors. The longest serving directors include Mr James Cochrane (Sep 2011) and Mrs Lindsay Cochrane (Dec 2022).

officer	country	age	start	end	role
Mr James Cochrane	United Kingdom	58 years	Sep 2011	-	Director
Mrs Lindsay Cochrane	England	48 years	Dec 2022	-	Director

P&L

September 2023

turnover

485k

+22%

operating profit

88.4k

gross margin

17.5%

+3.18%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

203.3k

+0.48%

total assets

237k

+0.24%

cash

net assets

Total assets minus all liabilities

Similar Companies

d.r.w. investments limited

the tempest two ltd

1.5

kudan limited

3.5

sheffield lep limited

1.5

empire conversions ltd

company number

07786994

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

September 2011

ultimate parent company

None

previous names

N/A

address

unit 9 mooracre, marston trading estate, frome, BA11 4RL

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jigantics limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JIGANTICS LIMITED. This can take several minutes, an email will notify you when this has completed.

jigantics limited Company Information

jigantics limited Estimated Valuation

jigantics limited Estimated Valuation

jigantics limited Estimated Valuation

Jigantics Limited Overview

Jigantics Limited Health Check

JIGANTICS LIMITED financials

jigantics limited Credit Report and Business Information

Jigantics Limited Competitor Analysis

jigantics limited Ownership

jigantics limited directors

jigantics limited company details

jigantics limited Charges & Mortgages

jigantics limited Capital Raised & Share Issues BETA

jigantics limited Companies House Filings - See Documents