empire conversions ltd
empire conversions ltd Company Information
Company Number
10480118
Next Accounts
Aug 2025
Shareholders
leon britton
darren winter
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
12b hanham hall whittucks road, hanham, bristol, BS15 3FR
Website
www.empireconversions.comempire conversions ltd Estimated Valuation
Pomanda estimates the enterprise value of EMPIRE CONVERSIONS LTD at £113.9k based on a Turnover of £288.4k and 0.39x industry multiple (adjusted for size and gross margin).
empire conversions ltd Estimated Valuation
Pomanda estimates the enterprise value of EMPIRE CONVERSIONS LTD at £200 based on an EBITDA of £69 and a 2.89x industry multiple (adjusted for size and gross margin).
empire conversions ltd Estimated Valuation
Pomanda estimates the enterprise value of EMPIRE CONVERSIONS LTD at £1.1k based on Net Assets of £523 and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Empire Conversions Ltd Overview
Empire Conversions Ltd is a live company located in bristol, BS15 3FR with a Companies House number of 10480118. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in November 2016, it's largest shareholder is leon britton with a 50% stake. Empire Conversions Ltd is a young, micro sized company, Pomanda has estimated its turnover at £288.4k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Empire Conversions Ltd Health Check
Pomanda's financial health check has awarded Empire Conversions Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £288.4k, make it smaller than the average company (£3.9m)
- Empire Conversions Ltd
£3.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (5.5%)
- Empire Conversions Ltd
5.5% - Industry AVG
Production
with a gross margin of 17.2%, this company has a higher cost of product (37.8%)
- Empire Conversions Ltd
37.8% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (5.9%)
- Empire Conversions Ltd
5.9% - Industry AVG
Employees
with 2 employees, this is below the industry average (24)
2 - Empire Conversions Ltd
24 - Industry AVG
Pay Structure
on an average salary of £48.9k, the company has an equivalent pay structure (£48.9k)
- Empire Conversions Ltd
£48.9k - Industry AVG
Efficiency
resulting in sales per employee of £144.2k, this is equally as efficient (£154.7k)
- Empire Conversions Ltd
£154.7k - Industry AVG
Debtor Days
it gets paid by customers after 127 days, this is later than average (41 days)
- Empire Conversions Ltd
41 days - Industry AVG
Creditor Days
its suppliers are paid after 99 days, this is slower than average (33 days)
- Empire Conversions Ltd
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Empire Conversions Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Empire Conversions Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.5%, this is a higher level of debt than the average (61.6%)
99.5% - Empire Conversions Ltd
61.6% - Industry AVG
EMPIRE CONVERSIONS LTD financials
Empire Conversions Ltd's latest turnover from November 2023 is estimated at £288.4 thousand and the company has net assets of £523. According to their latest financial statements, Empire Conversions Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,607 | 5,461 | 11,616 | 16,443 | 24,396 | 7,037 | |
| Intangible Assets | |||||||
| Investments & Other | |||||||
| Debtors (Due After 1 year) | |||||||
| Total Fixed Assets | 1,607 | 5,461 | 11,616 | 16,443 | 24,396 | 7,037 | |
| Stock & work in progress | 1,200 | ||||||
| Trade Debtors | 100,920 | 115,922 | 124,124 | 74,513 | 6,426 | 38,910 | 6,540 |
| Group Debtors | |||||||
| Misc Debtors | |||||||
| Cash | 6,814 | ||||||
| misc current assets | |||||||
| total current assets | 100,920 | 115,922 | 124,124 | 74,513 | 6,426 | 38,910 | 14,554 |
| total assets | 102,527 | 121,383 | 135,740 | 90,956 | 30,822 | 45,947 | 14,554 |
| Bank overdraft | |||||||
| Bank loan | |||||||
| Trade Creditors | 64,781 | 75,679 | 75,988 | 23,287 | 18,045 | 43,177 | 4,775 |
| Group/Directors Accounts | |||||||
| other short term finances | |||||||
| hp & lease commitments | |||||||
| other current liabilities | 8,018 | ||||||
| total current liabilities | 64,781 | 75,679 | 75,988 | 23,287 | 18,045 | 43,177 | 12,793 |
| loans | |||||||
| hp & lease commitments | |||||||
| Accruals and Deferred Income | 900 | 1,402 | |||||
| other liabilities | 37,223 | 45,233 | 58,719 | 67,327 | 19,860 | ||
| provisions | 4,635 | 1,163 | |||||
| total long term liabilities | 37,223 | 45,233 | 58,719 | 67,327 | 25,395 | 2,565 | |
| total liabilities | 102,004 | 120,912 | 134,707 | 90,614 | 43,440 | 45,742 | 12,793 |
| net assets | 523 | 471 | 1,033 | 342 | -12,618 | 205 | 1,761 |
| total shareholders funds | 523 | 471 | 1,033 | 342 | -12,618 | 205 | 1,761 |
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | |||||||
| Amortisation | |||||||
| Tax | |||||||
| Stock | -1,200 | 1,200 | |||||
| Debtors | -15,002 | -8,202 | 49,611 | 68,087 | -32,484 | 32,370 | 6,540 |
| Creditors | -10,898 | -309 | 52,701 | 5,242 | -25,132 | 38,402 | 4,775 |
| Accruals and Deferred Income | -900 | -502 | -6,616 | 8,018 | |||
| Deferred Taxes & Provisions | -4,635 | 3,472 | 1,163 | ||||
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | |||||||
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | |||||||
| Group/Directors Accounts | |||||||
| Other Short Term Loans | |||||||
| Long term loans | |||||||
| Hire Purchase and Lease Commitments | |||||||
| other long term liabilities | -8,010 | -13,486 | -8,608 | 47,467 | 19,860 | ||
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | -6,814 | 6,814 | |||||
| overdraft | |||||||
| change in cash | -6,814 | 6,814 |
empire conversions ltd Credit Report and Business Information
Empire Conversions Ltd Competitor Analysis
Perform a competitor analysis for empire conversions ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in BS15 area or any other competitors across 12 key performance metrics.
empire conversions ltd Ownership
EMPIRE CONVERSIONS LTD group structure
Empire Conversions Ltd has no subsidiary companies.
Ultimate parent company
EMPIRE CONVERSIONS LTD
10480118
empire conversions ltd directors
Empire Conversions Ltd currently has 2 directors. The longest serving directors include Mr Leon Britton (Nov 2016) and Mr Darren Winter (Nov 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Leon Britton | England | 35 years | Nov 2016 | - | Director |
| Mr Darren Winter | England | 34 years | Nov 2016 | - | Director |
P&L
November 2023turnover
288.4k
-6%
operating profit
69.3
0%
gross margin
17.2%
+0.09%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
523
+0.11%
total assets
102.5k
-0.16%
cash
0
0%
net assets
Total assets minus all liabilities
empire conversions ltd company details
company number
10480118
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
November 2016
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
November 2023
previous names
N/A
accountant
GD MATTHEWS CHARTERED CERTIFIED ACCOUNTANTS
auditor
-
address
12b hanham hall whittucks road, hanham, bristol, BS15 3FR
Bank
-
Legal Advisor
-
empire conversions ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to empire conversions ltd.
empire conversions ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EMPIRE CONVERSIONS LTD. This can take several minutes, an email will notify you when this has completed.
empire conversions ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
