lendinvest development limited

Live EstablishedSmallDeclining

lendinvest development limited Company Information

Share LENDINVEST DEVELOPMENT LIMITED

Company Number

07826640

Shareholders

lendinvest loan holdings limited

Group Structure

View All

Industry

Activities of venture and development capital companies

 +1

Registered Address

4-8 maple street, london, W1T 5HD

lendinvest development limited Estimated Valuation

£253.5k

Pomanda estimates the enterprise value of LENDINVEST DEVELOPMENT LIMITED at £253.5k based on a Turnover of £515k and 0.49x industry multiple (adjusted for size and gross margin).

lendinvest development limited Estimated Valuation

£726.6k

Pomanda estimates the enterprise value of LENDINVEST DEVELOPMENT LIMITED at £726.6k based on an EBITDA of £523.5k and a 1.39x industry multiple (adjusted for size and gross margin).

lendinvest development limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LENDINVEST DEVELOPMENT LIMITED at £0 based on Net Assets of £-1.5m and 1.24x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lendinvest Development Limited Overview

Lendinvest Development Limited is a live company located in london, W1T 5HD with a Companies House number of 07826640. It operates in the activities of venture and development capital companies sector, SIC Code 64303. Founded in October 2011, it's largest shareholder is lendinvest loan holdings limited with a 100% stake. Lendinvest Development Limited is a established, small sized company, Pomanda has estimated its turnover at £515k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lendinvest Development Limited Health Check

Pomanda's financial health check has awarded Lendinvest Development Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £515k, make it smaller than the average company (£3.5m)

£515k - Lendinvest Development Limited

£3.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -48%, show it is growing at a slower rate (6.3%)

-48% - Lendinvest Development Limited

6.3% - Industry AVG

production

Production

with a gross margin of -21.7%, this company has a higher cost of product (59.5%)

-21.7% - Lendinvest Development Limited

59.5% - Industry AVG

profitability

Profitability

an operating margin of 101.6% make it more profitable than the average company (4.7%)

101.6% - Lendinvest Development Limited

4.7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (10)

3 - Lendinvest Development Limited

10 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Lendinvest Development Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £171.7k, this is equally as efficient (£198.9k)

£171.7k - Lendinvest Development Limited

£198.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 455 days, this is later than average (30 days)

455 days - Lendinvest Development Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1803 days, this is slower than average (62 days)

1803 days - Lendinvest Development Limited

62 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lendinvest Development Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (39 weeks)

8 weeks - Lendinvest Development Limited

39 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 119.4%, this is a higher level of debt than the average (60.3%)

119.4% - Lendinvest Development Limited

60.3% - Industry AVG

LENDINVEST DEVELOPMENT LIMITED financials

EXPORTms excel logo

Lendinvest Development Limited's latest turnover from March 2024 is £515 thousand and the company has net assets of -£1.5 million. According to their latest financial statements, we estimate that Lendinvest Development Limited has 3 employees and maintains cash reserves of £1.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Turnover515,000622,0002,558,0003,726,0006,516,0008,629,0005,171,000588,000499,000484558,740323,409
Other Income Or Grants
Cost Of Sales627,000666,000620,000603,000599,000734,000578,00021,000306,000323341,58978,026
Gross Profit-112,000-44,0001,938,0003,123,0005,917,0007,895,0004,593,000567,000193,000161217,151245,383
Admin Expenses-635,4972,141,9191,981,7303,121,5685,907,0477,575,7764,194,690549,000191,000-176-129,103165,414
Operating Profit523,497-2,185,919-43,7301,4329,953319,224398,31018,0002,000337346,25479,969
Interest Payable42,00044,000280,000165,414
Interest Receivable1,008,000674,000280,000
Pre-Tax Profit453,000-1,967,000-1,0005,00012,00011,0007,00018,0002,000149216,84379,969
Tax-1,000-1,000-1,000-1,0004,000-1,000-4,000-30-43,369-15,994
Profit After Tax452,000-1,968,000-2,0004,00012,00015,0006,00014,0002,000119173,47463,975
Dividends Paid
Retained Profit452,000-1,968,000-2,0004,00012,00015,0006,00014,0002,000119173,47463,975
Employee Costs1,000,26466,869241,899186,523
Number Of Employees34132038513043143
EBITDA*523,497-2,185,919-43,7301,4329,953319,224398,31018,0002,000337346,25479,969

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Tangible Assets2,553,0004,831,0008,773,0009,453,000
Intangible Assets
Investments & Other2,529,0004,821,000
Debtors (Due After 1 year)12,0005,000
Total Fixed Assets2,541,0004,826,0008,773,0009,453,000
Stock & work in progress
Trade Debtors642,00041,0001,382,0001,629,0001,175,000179,00033,784,561
Group Debtors1,642,000502,000863,00052,00013,000
Misc Debtors497,00030,00069,00095,000532,000574,0006,0004,876,237
Cash1,446,0001,570,0008,685,0002,443,0004,570,0005,154,0003,938,000459,0009,0001,2066,1361,291
misc current assets3,257,0009,469,0001,605,0006,156,0005,180
total current assets7,484,00011,110,00012,243,0003,401,0006,731,0006,903,0004,169,0006,634,0009,0006,3894,882,3733,785,852
total assets7,484,00011,110,00012,243,0005,942,00011,557,00015,676,00013,622,0006,634,0009,0006,3894,882,3733,785,852
Bank overdraft
Bank loan3,722,500
Trade Creditors 3,098,0003,028,0003,627,0001,547,0005,212,00015,706,0008,535,0002637,449801
Group/Directors Accounts5,825,00010,000,0008,252,0003,779,0006,000354,740,800
other short term finances6,295
hp & lease commitments
other current liabilities13,0005,00087,0004,399,0006,318,000105,000393,0001,00033104,10462,548
total current liabilities8,936,00013,033,00011,966,0005,946,00011,530,00015,706,0008,640,0004,172,0007,0006,3894,882,3533,785,849
loans9,920,0002,446,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities4,960,0002,446,000
total liabilities8,936,00013,033,00011,966,0005,946,00011,530,00015,706,00013,600,0006,618,0007,0006,3894,882,3533,785,849
net assets-1,452,000-1,923,000277,000-4,00027,000-30,00022,00016,0002,000203
total shareholders funds-1,452,000-1,923,000277,000-4,00027,000-30,00022,00016,0002,000203
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Operating Activities
Operating Profit523,497-2,185,919-43,7301,4329,953319,224398,31018,0002,000337346,25479,969
Depreciation
Amortisation
Tax-1,000-1,000-1,000-1,0004,000-1,000-4,000-30-43,369-15,994
Stock
Debtors2,710,000-1,882,000983,000-1,196,000417,0001,518,000212,00019,000-3-4,876,2341,091,6763,784,561
Creditors70,000-599,0002,080,000-3,665,000-10,494,0007,171,0008,535,000-26-37,42336,648801
Accruals and Deferred Income8,000-82,000-4,312,000-1,919,0006,318,000-105,000-288,000392,000967-104,07141,55662,548
Deferred Taxes & Provisions
Cash flow from operations-2,109,503-985,919-3,259,730-4,387,568-4,583,0475,871,2248,432,310387,0002,9444,735,047-710,587-3,657,237
Investing Activities
capital expenditure2,553,0002,278,0003,942,000680,000-9,453,000
Change in Investments-2,529,000-2,292,0004,821,000
cash flow from investments5,082,0004,570,000-879,000680,000-9,453,000
Financing Activities
Bank loans-3,722,5003,722,500
Group/Directors Accounts-4,175,0001,748,0008,252,000-3,779,0003,773,0005,965-4,740,7654,740,800
Other Short Term Loans -6,2956,295
Long term loans-9,920,0007,474,0002,446,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue19,000-232,000283,000-35,00045,000-67,000-139-173,457-63,972
interest966,000630,000-280,000280,000-165,414
cash flow from financing-3,190,0002,146,0008,535,000-315,000325,000-9,987,0003,695,0006,219,000-330-4,734,609844,8433,493,114
cash and cash equivalents
cash-124,000-7,115,0006,242,000-2,127,000-584,0001,216,0003,479,000450,0007,794-4,9304,8451,291
overdraft
change in cash-124,000-7,115,0006,242,000-2,127,000-584,0001,216,0003,479,000450,0007,794-4,9304,8451,291

lendinvest development limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lendinvest development limited. Get real-time insights into lendinvest development limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lendinvest Development Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lendinvest development limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in W1T area or any other competitors across 12 key performance metrics.

lendinvest development limited Ownership

LENDINVEST DEVELOPMENT LIMITED group structure

Lendinvest Development Limited has no subsidiary companies.

Ultimate parent company

2 parents

LENDINVEST DEVELOPMENT LIMITED

07826640

LENDINVEST DEVELOPMENT LIMITED Shareholders

lendinvest loan holdings limited 100%

lendinvest development limited directors

Lendinvest Development Limited currently has 2 directors. The longest serving directors include Mr Ian Thomas (Oct 2011) and Mr Roderick Lockhart (Jul 2021).

officercountryagestartendrole
Mr Ian ThomasUnited Kingdom44 years Oct 2011- Director
Mr Roderick LockhartUnited Kingdom44 years Jul 2021- Director

P&L

March 2024

turnover

515k

-17%

operating profit

523.5k

0%

gross margin

-21.7%

+207.43%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-1.5m

-0.24%

total assets

7.5m

-0.33%

cash

1.4m

-0.08%

net assets

Total assets minus all liabilities

lendinvest development limited company details

company number

07826640

Type

Private limited with Share Capital

industry

64303 - Activities of venture and development capital companies

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

October 2011

age

14

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

March 2024

previous names

lendinvest finance no. 1 ltd (February 2019)

montello finance no. 1 limited (October 2015)

accountant

-

auditor

BDO LLP

address

4-8 maple street, london, W1T 5HD

Bank

BARCLAYS BANK PLC

Legal Advisor

-

lendinvest development limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to lendinvest development limited. Currently there are 1 open charges and 3 have been satisfied in the past.

lendinvest development limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LENDINVEST DEVELOPMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

lendinvest development limited Companies House Filings - See Documents

datedescriptionview/download