care analytics (uk) ltd

Live YoungSmallDeclining

care analytics (uk) ltd Company Information

Share CARE ANALYTICS (UK) LTD

Company Number

11150686

Shareholders

christopher green

jason hedges

View All

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

southbank house northdown road, bideford, EX39 3LT

care analytics (uk) ltd Estimated Valuation

£301k

Pomanda estimates the enterprise value of CARE ANALYTICS (UK) LTD at £301k based on a Turnover of £619.1k and 0.49x industry multiple (adjusted for size and gross margin).

care analytics (uk) ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CARE ANALYTICS (UK) LTD at £0 based on an EBITDA of £-249.8k and a 4.19x industry multiple (adjusted for size and gross margin).

care analytics (uk) ltd Estimated Valuation

£315.4k

Pomanda estimates the enterprise value of CARE ANALYTICS (UK) LTD at £315.4k based on Net Assets of £120.8k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Care Analytics (uk) Ltd Overview

Care Analytics (uk) Ltd is a live company located in bideford, EX39 3LT with a Companies House number of 11150686. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in January 2018, it's largest shareholder is christopher green with a 39.1% stake. Care Analytics (uk) Ltd is a young, small sized company, Pomanda has estimated its turnover at £619.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Care Analytics (uk) Ltd Health Check

Pomanda's financial health check has awarded Care Analytics (Uk) Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

2 Strong

positive_score

6 Regular

positive_score

2 Weak

size

Size

annual sales of £619.1k, make it larger than the average company (£436.9k)

£619.1k - Care Analytics (uk) Ltd

£436.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (10.6%)

-2% - Care Analytics (uk) Ltd

10.6% - Industry AVG

production

Production

with a gross margin of 58.1%, this company has a comparable cost of product (58.1%)

58.1% - Care Analytics (uk) Ltd

58.1% - Industry AVG

profitability

Profitability

an operating margin of -40.5% make it less profitable than the average company (8.4%)

-40.5% - Care Analytics (uk) Ltd

8.4% - Industry AVG

employees

Employees

with 5 employees, this is similar to the industry average (5)

5 - Care Analytics (uk) Ltd

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.1k, the company has an equivalent pay structure (£49.1k)

£49.1k - Care Analytics (uk) Ltd

£49.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £123.8k, this is equally as efficient (£116.9k)

£123.8k - Care Analytics (uk) Ltd

£116.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 64 days, this is near the average (62 days)

64 days - Care Analytics (uk) Ltd

62 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Care Analytics (uk) Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Care Analytics (uk) Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 55 weeks, this is more cash available to meet short term requirements (27 weeks)

55 weeks - Care Analytics (uk) Ltd

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 53.2%, this is a similar level of debt than the average (52.9%)

53.2% - Care Analytics (uk) Ltd

52.9% - Industry AVG

CARE ANALYTICS (UK) LTD financials

EXPORTms excel logo

Care Analytics (Uk) Ltd's latest turnover from March 2024 is estimated at £619.1 thousand and the company has net assets of £120.8 thousand. According to their latest financial statements, Care Analytics (Uk) Ltd has 5 employees and maintains cash reserves of £145 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Jan 2021Jan 2020Jan 2019
Turnover619,1342,135,168679,087652,437286,510209,687
Other Income Or Grants
Cost Of Sales259,566903,498275,059236,796105,79268,211
Gross Profit359,5671,231,670404,028415,641180,718141,476
Admin Expenses610,462944,254320,700409,707204,95842,139
Operating Profit-250,895287,41683,3285,934-24,24099,337
Interest Payable
Interest Receivable6,1193,12624344835530
Pre-Tax Profit-244,776290,54283,5705,978-23,40599,868
Tax-55,203-15,878-1,136-18,975
Profit After Tax-244,776235,33967,6924,842-23,40580,893
Dividends Paid
Retained Profit-244,776235,33967,6924,842-23,40580,893
Employee Costs245,490321,388181,23085,75493,74452,630
Number Of Employees574221
EBITDA*-249,780288,13183,9336,297-24,24099,337

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Jan 2021Jan 2020Jan 2019
Tangible Assets3,3412,1421,8131,088
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3,3412,1421,8131,088
Stock & work in progress
Trade Debtors109,800540,279185,150170,32864,92048,354
Group Debtors
Misc Debtors3173022866,396456456
Cash144,96888,15558,9335,77581,319141,463
misc current assets
total current assets255,085628,736244,369182,499146,695190,273
total assets258,426630,878246,182183,587146,695190,273
Bank overdraft
Bank loan
Trade Creditors 65,16851,22157,294
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities136,750264,72450,391120,79437,73051,830
total current liabilities136,750264,724115,559120,79488,951109,124
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions835537345207
total long term liabilities835537345207
total liabilities137,585265,261115,904121,00188,951109,124
net assets120,841365,617130,27862,58657,74481,149
total shareholders funds120,841365,617130,27862,58657,74481,149
Mar 2024Mar 2023Mar 2022Jan 2021Jan 2020Jan 2019
Operating Activities
Operating Profit-250,895287,41683,3285,934-24,24099,337
Depreciation1,115715605363
Amortisation
Tax-55,203-15,878-1,136-18,975
Stock
Debtors-430,464355,1458,712111,34816,56648,810
Creditors-65,16865,168-51,221-6,07357,294
Accruals and Deferred Income-127,974214,333-70,40383,064-14,10051,830
Deferred Taxes & Provisions298192138207
Cash flow from operations53,00827,14054,246-74,137-60,979140,676
Investing Activities
capital expenditure-2,314-1,044-1,330-1,451
Change in Investments
cash flow from investments-2,314-1,044-1,330-1,451
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue256
interest6,1193,12624344835530
cash flow from financing6,1193,12624344835786
cash and cash equivalents
cash56,81329,22253,158-75,544-60,144141,463
overdraft
change in cash56,81329,22253,158-75,544-60,144141,463

care analytics (uk) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for care analytics (uk) ltd. Get real-time insights into care analytics (uk) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Care Analytics (uk) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for care analytics (uk) ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in EX39 area or any other competitors across 12 key performance metrics.

care analytics (uk) ltd Ownership

CARE ANALYTICS (UK) LTD group structure

Care Analytics (Uk) Ltd has no subsidiary companies.

Ultimate parent company

CARE ANALYTICS (UK) LTD

11150686

CARE ANALYTICS (UK) LTD Shareholders

christopher green 39.12%
jason hedges 34.91%
tanya hedges 19.5%
melanie crompton 6.47%

care analytics (uk) ltd directors

Care Analytics (Uk) Ltd currently has 2 directors. The longest serving directors include Mr Christopher Green (Jan 2018) and Mr Jason Hedges (Jan 2018).

officercountryagestartendrole
Mr Christopher GreenEngland54 years Jan 2018- Director
Mr Jason HedgesEngland45 years Jan 2018- Director

P&L

March 2024

turnover

619.1k

-71%

operating profit

-250.9k

0%

gross margin

58.1%

+0.68%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

120.8k

-0.67%

total assets

258.4k

-0.59%

cash

145k

+0.64%

net assets

Total assets minus all liabilities

care analytics (uk) ltd company details

company number

11150686

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

January 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

PRICE GREEN & CO

auditor

-

address

southbank house northdown road, bideford, EX39 3LT

Bank

-

Legal Advisor

-

care analytics (uk) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to care analytics (uk) ltd.

care analytics (uk) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CARE ANALYTICS (UK) LTD. This can take several minutes, an email will notify you when this has completed.

care analytics (uk) ltd Companies House Filings - See Documents

datedescriptionview/download