ethical team limited
ethical team limited Company Information
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
2nd floor butler house, 177-178 tottenham court road, london, W1T 7AF
Website
https://ethicalteam.comethical team limited Estimated Valuation
Pomanda estimates the enterprise value of ETHICAL TEAM LIMITED at £26.5k based on a Turnover of £67.7k and 0.39x industry multiple (adjusted for size and gross margin).
ethical team limited Estimated Valuation
Pomanda estimates the enterprise value of ETHICAL TEAM LIMITED at £305 based on an EBITDA of £106 and a 2.87x industry multiple (adjusted for size and gross margin).
ethical team limited Estimated Valuation
Pomanda estimates the enterprise value of ETHICAL TEAM LIMITED at £181 based on Net Assets of £85 and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ethical Team Limited Overview
Ethical Team Limited is a live company located in london, W1T 7AF with a Companies House number of 07982425. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2012, it's largest shareholder is iain patton with a 100% stake. Ethical Team Limited is a established, micro sized company, Pomanda has estimated its turnover at £67.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ethical Team Limited Health Check
Pomanda's financial health check has awarded Ethical Team Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £67.7k, make it smaller than the average company (£3.7m)
- Ethical Team Limited
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -22%, show it is growing at a slower rate (8.3%)
- Ethical Team Limited
8.3% - Industry AVG
Production
with a gross margin of 17%, this company has a higher cost of product (38%)
- Ethical Team Limited
38% - Industry AVG
Profitability
an operating margin of 0.2% make it less profitable than the average company (5.7%)
- Ethical Team Limited
5.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (22)
1 - Ethical Team Limited
22 - Industry AVG
Pay Structure
on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)
- Ethical Team Limited
£46.5k - Industry AVG
Efficiency
resulting in sales per employee of £67.7k, this is less efficient (£146k)
- Ethical Team Limited
£146k - Industry AVG
Debtor Days
it gets paid by customers after 85 days, this is later than average (36 days)
- Ethical Team Limited
36 days - Industry AVG
Creditor Days
its suppliers are paid after 109 days, this is slower than average (33 days)
- Ethical Team Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Ethical Team Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Ethical Team Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.5%, this is a higher level of debt than the average (58.8%)
99.5% - Ethical Team Limited
58.8% - Industry AVG
ETHICAL TEAM LIMITED financials
Ethical Team Limited's latest turnover from March 2024 is estimated at £67.7 thousand and the company has net assets of £85. According to their latest financial statements, Ethical Team Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | ||||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | ||||||||||||
| Tax | ||||||||||||
| Profit After Tax | ||||||||||||
| Dividends Paid | ||||||||||||
| Retained Profit | ||||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,066 | 2,342 | 1,887 | |||||||||
| Intangible Assets | ||||||||||||
| Investments & Other | ||||||||||||
| Debtors (Due After 1 year) | ||||||||||||
| Total Fixed Assets | 1,066 | 2,342 | 1,887 | |||||||||
| Stock & work in progress | ||||||||||||
| Trade Debtors | 15,905 | 9,197 | 28,784 | 44,895 | 43,884 | 38,221 | 803 | 100 | 320 | 621 | 574 | |
| Group Debtors | ||||||||||||
| Misc Debtors | 2,679 | 6,626 | 314 | |||||||||
| Cash | 122 | 24 | 56 | 16 | 510 | |||||||
| misc current assets | ||||||||||||
| total current assets | 15,905 | 11,876 | 28,784 | 44,895 | 43,884 | 38,221 | 803 | 6,748 | 438 | 376 | 637 | 1,084 |
| total assets | 16,971 | 14,218 | 30,671 | 44,895 | 43,884 | 38,221 | 803 | 6,748 | 438 | 376 | 637 | 1,084 |
| Bank overdraft | ||||||||||||
| Bank loan | ||||||||||||
| Trade Creditors | 16,886 | 14,213 | 16,574 | 16,741 | 42,943 | 38,076 | 177 | 1,168 | 9,439 | 997 | ||
| Group/Directors Accounts | 677 | |||||||||||
| other short term finances | ||||||||||||
| hp & lease commitments | ||||||||||||
| other current liabilities | 6,701 | 2,487 | ||||||||||
| total current liabilities | 16,886 | 14,213 | 17,251 | 16,741 | 42,943 | 38,076 | 177 | 6,701 | 2,487 | 1,168 | 9,439 | 997 |
| loans | ||||||||||||
| hp & lease commitments | ||||||||||||
| Accruals and Deferred Income | 625 | |||||||||||
| other liabilities | ||||||||||||
| provisions | ||||||||||||
| total long term liabilities | 625 | |||||||||||
| total liabilities | 16,886 | 14,213 | 17,251 | 16,741 | 42,943 | 38,076 | 802 | 6,701 | 2,487 | 1,168 | 9,439 | 997 |
| net assets | 85 | 5 | 13,420 | 28,154 | 941 | 145 | 1 | 47 | -2,049 | -792 | -8,802 | 87 |
| total shareholders funds | 85 | 5 | 13,420 | 28,154 | 941 | 145 | 1 | 47 | -2,049 | -792 | -8,802 | 87 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | ||||||||||||
| Amortisation | ||||||||||||
| Tax | ||||||||||||
| Stock | ||||||||||||
| Debtors | 4,029 | -16,908 | -16,111 | 1,011 | 5,663 | 37,418 | -5,823 | 6,212 | 94 | -301 | 47 | 574 |
| Creditors | 2,673 | -2,361 | -167 | -26,202 | 4,867 | 37,899 | 177 | -1,168 | -8,271 | 8,442 | 997 | |
| Accruals and Deferred Income | -625 | -6,076 | 4,214 | 2,487 | ||||||||
| Deferred Taxes & Provisions | ||||||||||||
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | ||||||||||||
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | ||||||||||||
| Group/Directors Accounts | -677 | 677 | ||||||||||
| Other Short Term Loans | ||||||||||||
| Long term loans | ||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||
| other long term liabilities | ||||||||||||
| share issue | ||||||||||||
| interest | ||||||||||||
| cash flow from financing | ||||||||||||
| cash and cash equivalents | ||||||||||||
| cash | -122 | 98 | -32 | 40 | -494 | 510 | ||||||
| overdraft | ||||||||||||
| change in cash | -122 | 98 | -32 | 40 | -494 | 510 |
ethical team limited Credit Report and Business Information
Ethical Team Limited Competitor Analysis
Perform a competitor analysis for ethical team limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in W1T area or any other competitors across 12 key performance metrics.
ethical team limited Ownership
ETHICAL TEAM LIMITED group structure
Ethical Team Limited has no subsidiary companies.
Ultimate parent company
ETHICAL TEAM LIMITED
07982425
ethical team limited directors
Ethical Team Limited currently has 1 director, Mr Iain Patton serving since Mar 2012.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Iain Patton | 55 years | Mar 2012 | - | Director |
P&L
March 2024turnover
67.7k
+39%
operating profit
106.7
0%
gross margin
17.1%
-2.08%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
85
+16%
total assets
17k
+0.19%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
ethical team limited company details
company number
07982425
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
March 2012
age
13
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
JONES & PARTNERS LIMITED
auditor
-
address
2nd floor butler house, 177-178 tottenham court road, london, W1T 7AF
Bank
-
Legal Advisor
-
ethical team limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ethical team limited.
ethical team limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ETHICAL TEAM LIMITED. This can take several minutes, an email will notify you when this has completed.
ethical team limited Companies House Filings - See Documents
| date | description | view/download |
|---|
