s r solutions midlands ltd

Live EstablishedMicroDeclining

s r solutions midlands ltd Company Information

Share S R SOLUTIONS MIDLANDS LTD

Company Number

08046251

Directors

Sohil Rafiq

Shareholders

sohil rafiq

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

3 coverdale road, solihull, birmingham, B92 7NX

Website

-

s r solutions midlands ltd Estimated Valuation

£3.7k

Pomanda estimates the enterprise value of S R SOLUTIONS MIDLANDS LTD at £3.7k based on a Turnover of £1.6k and 2.37x industry multiple (adjusted for size and gross margin).

s r solutions midlands ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of S R SOLUTIONS MIDLANDS LTD at £0 based on an EBITDA of £-1.5k and a 4.77x industry multiple (adjusted for size and gross margin).

s r solutions midlands ltd Estimated Valuation

£3.1k

Pomanda estimates the enterprise value of S R SOLUTIONS MIDLANDS LTD at £3.1k based on Net Assets of £1.8k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

S R Solutions Midlands Ltd Overview

S R Solutions Midlands Ltd is a live company located in birmingham, B92 7NX with a Companies House number of 08046251. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 2012, it's largest shareholder is sohil rafiq with a 100% stake. S R Solutions Midlands Ltd is a established, micro sized company, Pomanda has estimated its turnover at £1.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

S R Solutions Midlands Ltd Health Check

Pomanda's financial health check has awarded S R Solutions Midlands Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £1.6k, make it smaller than the average company (£921.1k)

£1.6k - S R Solutions Midlands Ltd

£921.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -66%, show it is growing at a slower rate (5.4%)

-66% - S R Solutions Midlands Ltd

5.4% - Industry AVG

production

Production

with a gross margin of 31.5%, this company has a higher cost of product (72.9%)

31.5% - S R Solutions Midlands Ltd

72.9% - Industry AVG

profitability

Profitability

an operating margin of -96.3% make it less profitable than the average company (27.4%)

-96.3% - S R Solutions Midlands Ltd

27.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - S R Solutions Midlands Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.8k, the company has an equivalent pay structure (£33.8k)

£33.8k - S R Solutions Midlands Ltd

£33.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.6k, this is less efficient (£187k)

£1.6k - S R Solutions Midlands Ltd

£187k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - S R Solutions Midlands Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 477 days, this is slower than average (37 days)

477 days - S R Solutions Midlands Ltd

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - S R Solutions Midlands Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 679 weeks, this is more cash available to meet short term requirements (10 weeks)

679 weeks - S R Solutions Midlands Ltd

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 90.2%, this is a higher level of debt than the average (69.5%)

90.2% - S R Solutions Midlands Ltd

69.5% - Industry AVG

S R SOLUTIONS MIDLANDS LTD financials

EXPORTms excel logo

S R Solutions Midlands Ltd's latest turnover from April 2024 is estimated at £1.6 thousand and the company has net assets of £1.8 thousand. According to their latest financial statements, we estimate that S R Solutions Midlands Ltd has 1 employee and maintains cash reserves of £18.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013
Turnover1,55398536,23738,07963,26634,33520,4083,8344,9604,1815,6714,171
Other Income Or Grants
Cost Of Sales1,06368925,94227,48144,60324,18614,1212,5833,3743,0144,1183,087
Gross Profit49029510,29510,59718,66410,1506,2871,2511,5861,1671,5521,085
Admin Expenses1,9851,58313,8883,02418,67910,0606,2601,2632,2483911,5721,094
Operating Profit-1,495-1,288-3,5937,573-159027-12-662776-20-9
Interest Payable
Interest Receivable95677718418311122421209
Pre-Tax Profit-539-511-3,4097,591-129038-638798
Tax-1,442-17-7-159
Profit After Tax-539-511-3,4096,149-127331-638638
Dividends Paid
Retained Profit-539-511-3,4096,149-127331-638638
Employee Costs33,78531,04730,16327,17427,86427,66626,55525,85526,29526,34025,20024,171
Number Of Employees111111111111
EBITDA*-1,495-1,288-3,5937,573-159027-12-662776-20-9

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors5,1264,996
Group Debtors
Misc Debtors
Cash18,17418,26318,32430,7005,4844,5785,3364,0974,3943,642
misc current assets
total current assets18,17418,26318,32430,7005,4845,1264,9964,5785,3364,0974,3943,642
total assets18,17418,26318,32430,7005,4845,1264,9964,5785,3364,0974,3943,642
Bank overdraft
Bank loan
Trade Creditors 1,3919414919,4585,0224,9654,5775,3353,4584,3933,641
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities5,391
total current liabilities1,3919414919,4585,3915,0224,9654,5775,3353,4584,3933,641
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities15,00015,00015,00015,000
provisions
total long term liabilities15,00015,00015,00015,000
total liabilities16,39115,94115,49124,4585,3915,0224,9654,5775,3353,4584,3933,641
net assets1,7832,3222,8336,24293104311163911
total shareholders funds1,7832,3222,8336,24293104311163911
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013
Operating Activities
Operating Profit-1,495-1,288-3,5937,573-159027-12-662776-20-9
Depreciation
Amortisation
Tax-1,442-17-7-159
Stock
Debtors-5,1261304,996
Creditors450450-8,9679,458-5,02257388-7581,877-9357523,641
Accruals and Deferred Income-5,3915,391
Deferred Taxes & Provisions
Cash flow from operations-1,045-838-12,56010,1985,480-4,588-7701,215-3187323,632
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities15,000
share issue1-11
interest95677718418311122421209
cash flow from financing95677718415,0184101224212010
cash and cash equivalents
cash-89-61-12,37625,2165,484-4,578-7581,239-2977523,642
overdraft
change in cash-89-61-12,37625,2165,484-4,578-7581,239-2977523,642

s r solutions midlands ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for s r solutions midlands ltd. Get real-time insights into s r solutions midlands ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

S R Solutions Midlands Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for s r solutions midlands ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in B92 area or any other competitors across 12 key performance metrics.

s r solutions midlands ltd Ownership

S R SOLUTIONS MIDLANDS LTD group structure

S R Solutions Midlands Ltd has no subsidiary companies.

Ultimate parent company

S R SOLUTIONS MIDLANDS LTD

08046251

S R SOLUTIONS MIDLANDS LTD Shareholders

sohil rafiq 100%

s r solutions midlands ltd directors

S R Solutions Midlands Ltd currently has 1 director, Mr Sohil Rafiq serving since Apr 2012.

officercountryagestartendrole
Mr Sohil RafiqUnited Kingdom38 years Apr 2012- Director

P&L

April 2024

turnover

1.6k

+58%

operating profit

-1.5k

0%

gross margin

31.6%

+5.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

1.8k

-0.23%

total assets

18.2k

0%

cash

18.2k

0%

net assets

Total assets minus all liabilities

s r solutions midlands ltd company details

company number

08046251

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

April 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

April 2024

previous names

N/A

accountant

HEARTLANDS FINANCIAL SERVICES LTD

auditor

-

address

3 coverdale road, solihull, birmingham, B92 7NX

Bank

-

Legal Advisor

-

s r solutions midlands ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to s r solutions midlands ltd.

s r solutions midlands ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for S R SOLUTIONS MIDLANDS LTD. This can take several minutes, an email will notify you when this has completed.

s r solutions midlands ltd Companies House Filings - See Documents

datedescriptionview/download