knowlebury consultancy limited

Live YoungMicroRapid

knowlebury consultancy limited Company Information

Share KNOWLEBURY CONSULTANCY LIMITED

Company Number

10357042

Shareholders

sharon hipkiss

christopher hipkiss

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Registered Address

knowlebury house doctors hill, tanworth-in-arden, warwickshire, B94 5BS

knowlebury consultancy limited Estimated Valuation

£146.5k

Pomanda estimates the enterprise value of KNOWLEBURY CONSULTANCY LIMITED at £146.5k based on a Turnover of £234.5k and 0.62x industry multiple (adjusted for size and gross margin).

knowlebury consultancy limited Estimated Valuation

£48.6k

Pomanda estimates the enterprise value of KNOWLEBURY CONSULTANCY LIMITED at £48.6k based on an EBITDA of £11.7k and a 4.17x industry multiple (adjusted for size and gross margin).

knowlebury consultancy limited Estimated Valuation

£129k

Pomanda estimates the enterprise value of KNOWLEBURY CONSULTANCY LIMITED at £129k based on Net Assets of £54.9k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Knowlebury Consultancy Limited Overview

Knowlebury Consultancy Limited is a live company located in warwickshire, B94 5BS with a Companies House number of 10357042. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in September 2016, it's largest shareholder is sharon hipkiss with a 50% stake. Knowlebury Consultancy Limited is a young, micro sized company, Pomanda has estimated its turnover at £234.5k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Knowlebury Consultancy Limited Health Check

Pomanda's financial health check has awarded Knowlebury Consultancy Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £234.5k, make it smaller than the average company (£1.8m)

£234.5k - Knowlebury Consultancy Limited

£1.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 46%, show it is growing at a faster rate (6.1%)

46% - Knowlebury Consultancy Limited

6.1% - Industry AVG

production

Production

with a gross margin of 45%, this company has a comparable cost of product (45%)

45% - Knowlebury Consultancy Limited

45% - Industry AVG

profitability

Profitability

an operating margin of 4.3% make it less profitable than the average company (5.9%)

4.3% - Knowlebury Consultancy Limited

5.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (18)

2 - Knowlebury Consultancy Limited

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.8k, the company has an equivalent pay structure (£49.8k)

£49.8k - Knowlebury Consultancy Limited

£49.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £117.3k, this is equally as efficient (£117.3k)

£117.3k - Knowlebury Consultancy Limited

£117.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Knowlebury Consultancy Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Knowlebury Consultancy Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Knowlebury Consultancy Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 159 weeks, this is more cash available to meet short term requirements (28 weeks)

159 weeks - Knowlebury Consultancy Limited

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 27.4%, this is a lower level of debt than the average (52.7%)

27.4% - Knowlebury Consultancy Limited

52.7% - Industry AVG

KNOWLEBURY CONSULTANCY LIMITED financials

EXPORTms excel logo

Knowlebury Consultancy Limited's latest turnover from September 2023 is estimated at £234.5 thousand and the company has net assets of £54.9 thousand. According to their latest financial statements, Knowlebury Consultancy Limited has 2 employees and maintains cash reserves of £61.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017
Turnover234,53961,08352,24375,45469,19159,52416,952
Other Income Or Grants
Cost Of Sales129,10734,44128,86441,50137,53331,3178,416
Gross Profit105,43226,64223,37933,95331,65828,2078,536
Admin Expenses95,3616,83545,04991,419-71,226-3,77511,266
Operating Profit10,07119,807-21,670-57,466102,88431,982-2,730
Interest Payable
Interest Receivable3,1321,20443393281844
Pre-Tax Profit13,20321,011-21,627-57,427103,21232,167-2,726
Tax-3,301-3,992-19,610-6,112
Profit After Tax9,90217,019-21,627-57,42783,60226,055-2,726
Dividends Paid
Retained Profit9,90217,019-21,627-57,42783,60226,055-2,726
Employee Costs99,57446,91645,65843,84344,57544,03042,627
Number Of Employees2111111
EBITDA*11,65120,746-21,084-56,591103,98932,663-2,472

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017
Tangible Assets3,2021,9111,1891,7752,2442,259517
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3,2021,9111,1891,7752,2442,259517
Stock & work in progress
Trade Debtors8,2503,60010,2006,9612,700
Group Debtors
Misc Debtors11,2938,6169,58136,54691,104472
Cash61,09758,21748,84137,16441,50346,0613,133
misc current assets
total current assets72,39075,08362,02283,910132,60753,0226,305
total assets75,59276,99463,21185,685134,85155,2816,822
Bank overdraft
Bank loan
Trade Creditors 1846,2835,2041353,069
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities19,89331,33628,72530,54027,25928,3549,448
total current liabilities19,89331,52035,00835,74427,39431,4239,448
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions801478226337426429
total long term liabilities801478226337426429
total liabilities20,69431,99835,23436,08127,82031,8529,448
net assets54,89844,99627,97749,604107,03123,429-2,626
total shareholders funds54,89844,99627,97749,604107,03123,429-2,626
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017
Operating Activities
Operating Profit10,07119,807-21,670-57,466102,88431,982-2,730
Depreciation1,5809395868751,105681258
Amortisation
Tax-3,301-3,992-19,610-6,112
Stock
Debtors-5,5733,685-33,565-44,35884,1433,7893,172
Creditors-184-6,0991,0795,069-2,9343,069
Accruals and Deferred Income-11,4432,611-1,8153,281-1,09518,9069,448
Deferred Taxes & Provisions323252-111-89-3429
Cash flow from operations2,6199,83311,634-3,972-3,79645,1663,804
Investing Activities
capital expenditure-2,871-1,661-406-1,090-2,423-775
Change in Investments
cash flow from investments-2,871-1,661-406-1,090-2,423-775
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest3,1321,20443393281844
cash flow from financing3,1321,2044339328184104
cash and cash equivalents
cash2,8809,37611,677-4,339-4,55842,9283,133
overdraft
change in cash2,8809,37611,677-4,339-4,55842,9283,133

knowlebury consultancy limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for knowlebury consultancy limited. Get real-time insights into knowlebury consultancy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Knowlebury Consultancy Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for knowlebury consultancy limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in B94 area or any other competitors across 12 key performance metrics.

knowlebury consultancy limited Ownership

KNOWLEBURY CONSULTANCY LIMITED group structure

Knowlebury Consultancy Limited has no subsidiary companies.

Ultimate parent company

KNOWLEBURY CONSULTANCY LIMITED

10357042

KNOWLEBURY CONSULTANCY LIMITED Shareholders

sharon hipkiss 50%
christopher hipkiss 50%

knowlebury consultancy limited directors

Knowlebury Consultancy Limited currently has 2 directors. The longest serving directors include Mr Christopher Hipkiss (Sep 2016) and Mrs Sharon Hipkiss (Sep 2023).

officercountryagestartendrole
Mr Christopher HipkissUnited Kingdom53 years Sep 2016- Director
Mrs Sharon HipkissUnited Kingdom52 years Sep 2023- Director

P&L

September 2023

turnover

234.5k

+284%

operating profit

10.1k

0%

gross margin

45%

+3.06%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

54.9k

+0.22%

total assets

75.6k

-0.02%

cash

61.1k

+0.05%

net assets

Total assets minus all liabilities

knowlebury consultancy limited company details

company number

10357042

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

September 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

broomfield property consultants ltd (September 2023)

accountant

FOLKES WORTON LLP

auditor

-

address

knowlebury house doctors hill, tanworth-in-arden, warwickshire, B94 5BS

Bank

-

Legal Advisor

-

knowlebury consultancy limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to knowlebury consultancy limited.

knowlebury consultancy limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KNOWLEBURY CONSULTANCY LIMITED. This can take several minutes, an email will notify you when this has completed.

knowlebury consultancy limited Companies House Filings - See Documents

datedescriptionview/download