microscope servicing limited

Live YoungMicroDeclining

microscope servicing limited Company Information

Share MICROSCOPE SERVICING LIMITED

Company Number

10435526

Shareholders

steven bradley

grant sean hurley

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Registered Address

5 broomfields avenue, solihull, west midlands, B91 2NP

microscope servicing limited Estimated Valuation

£51.4k

Pomanda estimates the enterprise value of MICROSCOPE SERVICING LIMITED at £51.4k based on a Turnover of £81.8k and 0.63x industry multiple (adjusted for size and gross margin).

microscope servicing limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MICROSCOPE SERVICING LIMITED at £0 based on an EBITDA of £-1.1k and a 4.2x industry multiple (adjusted for size and gross margin).

microscope servicing limited Estimated Valuation

£27.7k

Pomanda estimates the enterprise value of MICROSCOPE SERVICING LIMITED at £27.7k based on Net Assets of £11.8k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Microscope Servicing Limited Overview

Microscope Servicing Limited is a live company located in west midlands, B91 2NP with a Companies House number of 10435526. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in October 2016, it's largest shareholder is steven bradley with a 50% stake. Microscope Servicing Limited is a young, micro sized company, Pomanda has estimated its turnover at £81.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Microscope Servicing Limited Health Check

Pomanda's financial health check has awarded Microscope Servicing Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £81.8k, make it smaller than the average company (£1.7m)

£81.8k - Microscope Servicing Limited

£1.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (8.6%)

-5% - Microscope Servicing Limited

8.6% - Industry AVG

production

Production

with a gross margin of 45.9%, this company has a comparable cost of product (45.9%)

45.9% - Microscope Servicing Limited

45.9% - Industry AVG

profitability

Profitability

an operating margin of -1.3% make it less profitable than the average company (5.4%)

-1.3% - Microscope Servicing Limited

5.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (16)

2 - Microscope Servicing Limited

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)

£48.3k - Microscope Servicing Limited

£48.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £40.9k, this is less efficient (£111.8k)

£40.9k - Microscope Servicing Limited

£111.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 16 days, this is earlier than average (54 days)

16 days - Microscope Servicing Limited

54 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 10 days, this is quicker than average (32 days)

10 days - Microscope Servicing Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 39 days, this is more than average (29 days)

39 days - Microscope Servicing Limited

29 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 62 weeks, this is more cash available to meet short term requirements (29 weeks)

62 weeks - Microscope Servicing Limited

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 54.6%, this is a similar level of debt than the average (51.3%)

54.6% - Microscope Servicing Limited

51.3% - Industry AVG

MICROSCOPE SERVICING LIMITED financials

EXPORTms excel logo

Microscope Servicing Limited's latest turnover from March 2024 is estimated at £81.8 thousand and the company has net assets of £11.8 thousand. According to their latest financial statements, Microscope Servicing Limited has 2 employees and maintains cash reserves of £17.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Turnover81,82380,561107,59595,462106,15493,73922,250
Other Income Or Grants
Cost Of Sales44,31044,98660,86253,06757,61948,66911,419
Gross Profit37,51335,57646,73342,39648,53545,07010,831
Admin Expenses38,57136,50539,37842,89044,97742,2878,683
Operating Profit-1,058-9297,355-4943,5582,7832,148
Interest Payable
Interest Receivable89852128
Pre-Tax Profit-160-4087,383-4943,5582,7832,148
Tax-1,403-676-529-408
Profit After Tax-160-4085,980-4942,8822,2541,740
Dividends Paid
Retained Profit-160-4085,980-4942,8822,2541,740
Employee Costs96,60094,75489,74484,88984,34085,78941,661
Number Of Employees2222221
EBITDA*-1,058-9297,355-4943,5582,7832,148

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets1,20092123164
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,20092123164
Stock & work in progress4,8496,3842,984
Trade Debtors3,7053,26412,1828,55810,0767,2994,262
Group Debtors
Misc Debtors3501,250
Cash17,05517,1577,381
misc current assets
total current assets25,95928,05522,5478,55810,0767,2994,262
total assets25,95928,05523,7478,55810,1687,4224,426
Bank overdraft
Bank loan
Trade Creditors 1,2561,5305,5762,1763,2922,3282,186
Group/Directors Accounts500
other short term finances
hp & lease commitments
other current liabilities12,90714,5695,307
total current liabilities14,16316,09911,3832,1763,2922,3282,186
loans
hp & lease commitments
Accruals and Deferred Income1,100500
other liabilities
provisions
total long term liabilities1,100500
total liabilities14,16316,09911,3832,1763,2923,4282,686
net assets11,79611,95612,3646,3826,8763,9941,740
total shareholders funds11,79611,95612,3646,3826,8763,9941,740
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit-1,058-9297,355-4943,5582,7832,148
Depreciation
Amortisation
Tax-1,403-676-529-408
Stock-1,5353,4002,984
Debtors-459-7,6683,624-1,5182,7773,0374,262
Creditors-274-4,0463,400-1,1169641422,186
Accruals and Deferred Income-1,6629,2625,307-1,100600500
Deferred Taxes & Provisions
Cash flow from operations-1,0008,5558,051-92-31-41164
Investing Activities
capital expenditure1,200-1,200923141-164
Change in Investments
cash flow from investments1,200-1,200923141-164
Financing Activities
Bank loans
Group/Directors Accounts-500500
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2
interest89852128
cash flow from financing89821530
cash and cash equivalents
cash-1029,7767,381
overdraft
change in cash-1029,7767,381

microscope servicing limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for microscope servicing limited. Get real-time insights into microscope servicing limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Microscope Servicing Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for microscope servicing limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in B91 area or any other competitors across 12 key performance metrics.

microscope servicing limited Ownership

MICROSCOPE SERVICING LIMITED group structure

Microscope Servicing Limited has no subsidiary companies.

Ultimate parent company

MICROSCOPE SERVICING LIMITED

10435526

MICROSCOPE SERVICING LIMITED Shareholders

steven bradley 50%
grant sean hurley 50%

microscope servicing limited directors

Microscope Servicing Limited currently has 2 directors. The longest serving directors include Mr Steven Bradley (Oct 2016) and Mr Grant Hurley (Jul 2018).

officercountryagestartendrole
Mr Steven Bradley63 years Oct 2016- Director
Mr Grant HurleyEngland62 years Jul 2018- Director

P&L

March 2024

turnover

81.8k

+2%

operating profit

-1.1k

0%

gross margin

45.9%

+3.82%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

11.8k

-0.01%

total assets

26k

-0.07%

cash

17.1k

-0.01%

net assets

Total assets minus all liabilities

microscope servicing limited company details

company number

10435526

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

October 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

WELF ACCOUNTANTS LIMITED

auditor

-

address

5 broomfields avenue, solihull, west midlands, B91 2NP

Bank

-

Legal Advisor

-

microscope servicing limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to microscope servicing limited.

microscope servicing limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MICROSCOPE SERVICING LIMITED. This can take several minutes, an email will notify you when this has completed.

microscope servicing limited Companies House Filings - See Documents

datedescriptionview/download