pgh consulting limited

Live EstablishedMicroDeclining

pgh consulting limited Company Information

Share PGH CONSULTING LIMITED

Company Number

08047832

Shareholders

patricia harrison

paul geoffrey harrison

View All

Group Structure

View All

Industry

Defence activities

 

Registered Address

2 bailey hill, castle cary, BA7 7AD

Website

-

pgh consulting limited Estimated Valuation

£290k

Pomanda estimates the enterprise value of PGH CONSULTING LIMITED at £290k based on a Turnover of £452.4k and 0.64x industry multiple (adjusted for size and gross margin).

pgh consulting limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PGH CONSULTING LIMITED at £0 based on an EBITDA of £-38k and a 4.43x industry multiple (adjusted for size and gross margin).

pgh consulting limited Estimated Valuation

£908k

Pomanda estimates the enterprise value of PGH CONSULTING LIMITED at £908k based on Net Assets of £306.6k and 2.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pgh Consulting Limited Overview

Pgh Consulting Limited is a live company located in castle cary, BA7 7AD with a Companies House number of 08047832. It operates in the defence activities sector, SIC Code 84220. Founded in April 2012, it's largest shareholder is patricia harrison with a 50% stake. Pgh Consulting Limited is a established, micro sized company, Pomanda has estimated its turnover at £452.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pgh Consulting Limited Health Check

Pomanda's financial health check has awarded Pgh Consulting Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £452.4k, make it smaller than the average company (£12.9m)

£452.4k - Pgh Consulting Limited

£12.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (5.9%)

-19% - Pgh Consulting Limited

5.9% - Industry AVG

production

Production

with a gross margin of 14.1%, this company has a higher cost of product (23.4%)

14.1% - Pgh Consulting Limited

23.4% - Industry AVG

profitability

Profitability

an operating margin of -8.4% make it less profitable than the average company (9.6%)

-8.4% - Pgh Consulting Limited

9.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (39)

2 - Pgh Consulting Limited

39 - Industry AVG

paystructure

Pay Structure

on an average salary of £61.5k, the company has an equivalent pay structure (£61.5k)

£61.5k - Pgh Consulting Limited

£61.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £226.2k, this is equally as efficient (£260.1k)

£226.2k - Pgh Consulting Limited

£260.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 232 days, this is later than average (42 days)

232 days - Pgh Consulting Limited

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 13 days, this is quicker than average (30 days)

13 days - Pgh Consulting Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pgh Consulting Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Pgh Consulting Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 4.7%, this is a lower level of debt than the average (64.1%)

4.7% - Pgh Consulting Limited

64.1% - Industry AVG

PGH CONSULTING LIMITED financials

EXPORTms excel logo

Pgh Consulting Limited's latest turnover from August 2024 is estimated at £452.4 thousand and the company has net assets of £306.6 thousand. According to their latest financial statements, Pgh Consulting Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014May 2014May 2013
Turnover452,351504,568743,066845,066822,080758,660493,315350,163273,132116,650158,251134,225231,310
Other Income Or Grants
Cost Of Sales388,716437,752659,178790,314744,582688,297454,796320,299252,418102,243141,715120,200205,502
Gross Profit63,63566,81683,88854,75277,49770,36338,52029,86420,71414,40716,53614,02625,809
Admin Expenses101,66078,76272,46066,25962,590-80,990-55,889-30,923-41,621-18,31537,62135,111-29,521
Operating Profit-38,025-11,94611,428-11,50714,907151,35394,40960,78762,33532,722-21,085-21,08555,330
Interest Payable
Interest Receivable129146177373373231
Pre-Tax Profit-38,025-11,94611,428-11,50714,907151,35394,40960,91662,48132,899-20,712-20,71255,561
Tax-2,171-2,832-28,757-17,938-11,574-12,496-6,580-12,779
Profit After Tax-38,025-11,9469,257-11,50712,075122,59676,47149,34249,98526,319-20,712-20,71242,782
Dividends Paid
Retained Profit-38,025-11,9469,257-11,50712,075122,59676,47149,34249,98526,319-20,712-20,71242,782
Employee Costs123,050108,57996,397121,972118,843114,84895,64655,160105,15752,04651,10349,75849,421
Number Of Employees2222222121111
EBITDA*-38,025-11,94611,428-11,50714,907151,35394,40960,78763,07232,968-21,085-20,83955,575

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014May 2014May 2013
Tangible Assets33,04944,096233220327487276149416245491491737
Intangible Assets
Investments & Other1
Debtors (Due After 1 year)
Total Fixed Assets33,04944,096233220327487276149417245491491737
Stock & work in progress
Trade Debtors287,676308,062372,368357,741383,221399,551261,068178,19734,76028,56024,750
Group Debtors
Misc Debtors1,0501,02497927,586
Cash103,17713,86656,92656,92692,272
misc current assets
total current assets288,726309,086373,347357,741383,221399,551261,068178,197137,93770,01256,92656,926117,022
total assets321,775353,182373,580357,961383,548400,038261,344178,346138,35470,25757,41757,417117,759
Bank overdraft
Bank loan
Trade Creditors 13,9687,25415,8429,34723,63051,84732,53229,49539,88021,76835,24735,24774,877
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities13,9687,25415,8429,34723,63051,84732,53229,49539,88021,76835,24735,24774,877
loans
hp & lease commitments
Accruals and Deferred Income1,1701,2661,1301,2631,0601,4084,6251,135
other liabilities
provisions
total long term liabilities1,1701,2661,1301,2631,0601,4084,6251,135
total liabilities15,1388,52016,97210,61024,69053,25537,15730,63039,88021,76835,24735,24774,877
net assets306,637344,662356,608347,351358,858346,783224,187147,71698,47448,48922,17022,17042,882
total shareholders funds306,637344,662356,608347,351358,858346,783224,187147,71698,47448,48922,17022,17042,882
Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014May 2014May 2013
Operating Activities
Operating Profit-38,025-11,94611,428-11,50714,907151,35394,40960,78762,33532,722-21,085-21,08555,330
Depreciation737246246245
Amortisation
Tax-2,171-2,832-28,757-17,938-11,574-12,496-6,580-12,779
Stock
Debtors-20,360-64,26115,606-25,480-16,330138,48382,871143,437-21,38656,146-24,750-24,75024,750
Creditors6,714-8,5886,495-14,283-28,21719,3153,037-10,38518,112-13,479-39,630-39,63074,877
Accruals and Deferred Income-96136-133203-348-3,2173,4901,135
Deferred Taxes & Provisions
Cash flow from operations-11,04743,86313-107-160211127-103,47490,074-43,237-35,965-35,71992,923
Investing Activities
capital expenditure11,047-43,863-13107160-211-127267-908246-982
Change in Investments-11
cash flow from investments11,047-43,863-13107160-211-127268-909246-982
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest129146177373373231
cash flow from financing29146177373373331
cash and cash equivalents
cash-103,17789,311-43,060-35,346-35,34692,272
overdraft
change in cash-103,17789,311-43,060-35,346-35,34692,272

pgh consulting limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pgh consulting limited. Get real-time insights into pgh consulting limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pgh Consulting Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pgh consulting limited by selecting its closest rivals, whether from the PUBLIC ADMINISTRATION AND DEFENCE; COMPULSORY SOCIAL SECURITY sector, other micro companies, companies in BA7 area or any other competitors across 12 key performance metrics.

pgh consulting limited Ownership

PGH CONSULTING LIMITED group structure

Pgh Consulting Limited has no subsidiary companies.

Ultimate parent company

PGH CONSULTING LIMITED

08047832

PGH CONSULTING LIMITED Shareholders

patricia harrison 50%
paul geoffrey harrison 25%
paul harrison 25%

pgh consulting limited directors

Pgh Consulting Limited currently has 2 directors. The longest serving directors include Mr Paul Harrison (Apr 2012) and Ms Patricia Harrison (Sep 2017).

officercountryagestartendrole
Mr Paul HarrisonEngland63 years Apr 2012- Director
Ms Patricia HarrisonEngland58 years Sep 2017- Director

P&L

August 2024

turnover

452.4k

-10%

operating profit

-38k

0%

gross margin

14.1%

+6.23%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2024

net assets

306.6k

-0.11%

total assets

321.8k

-0.09%

cash

0

0%

net assets

Total assets minus all liabilities

pgh consulting limited company details

company number

08047832

Type

Private limited with Share Capital

industry

84220 - Defence activities

incorporation date

April 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2024

previous names

N/A

accountant

MAX FOOTE ASSOCIATES LIMITED

auditor

-

address

2 bailey hill, castle cary, BA7 7AD

Bank

-

Legal Advisor

-

pgh consulting limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pgh consulting limited.

pgh consulting limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PGH CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.

pgh consulting limited Companies House Filings - See Documents

datedescriptionview/download