a c jackson ltd

4

a c jackson ltd Company Information

Share A C JACKSON LTD
Live 
EstablishedMidHigh

Company Number

08072188

Registered Address

buffer depot rode street, tarporley, cheshire, CW6 0EF

Industry

Manufacture of metal structures and parts of structures

 

Telephone

01829423123

Next Accounts Due

April 2025

Group Structure

View All

Directors

Victoria Jackson11 Years

Andrew Jackson11 Years

Shareholders

jonathon david beeson 49%

andrew charles jackson 24.5%

View All

a c jackson ltd Estimated Valuation

£5.7m

Pomanda estimates the enterprise value of A C JACKSON LTD at £5.7m based on a Turnover of £9m and 0.63x industry multiple (adjusted for size and gross margin).

a c jackson ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of A C JACKSON LTD at £0 based on an EBITDA of £-694.2k and a 4.82x industry multiple (adjusted for size and gross margin).

a c jackson ltd Estimated Valuation

£812.9k

Pomanda estimates the enterprise value of A C JACKSON LTD at £812.9k based on Net Assets of £384.3k and 2.12x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A C Jackson Ltd AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

A C Jackson Ltd Overview

A C Jackson Ltd is a live company located in cheshire, CW6 0EF with a Companies House number of 08072188. It operates in the manufacture of metal structures and parts of structures sector, SIC Code 25110. Founded in May 2012, it's largest shareholder is jonathon david beeson with a 49% stake. A C Jackson Ltd is a established, mid sized company, Pomanda has estimated its turnover at £9m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A C Jackson Ltd Health Check

Pomanda's financial health check has awarded A C Jackson Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £9m, make it smaller than the average company (£13.9m)

£9m - A C Jackson Ltd

£13.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (7.8%)

16% - A C Jackson Ltd

7.8% - Industry AVG

production

Production

with a gross margin of 23.9%, this company has a comparable cost of product (23.9%)

23.9% - A C Jackson Ltd

23.9% - Industry AVG

profitability

Profitability

an operating margin of -9% make it less profitable than the average company (6.2%)

-9% - A C Jackson Ltd

6.2% - Industry AVG

employees

Employees

with 40 employees, this is below the industry average (79)

40 - A C Jackson Ltd

79 - Industry AVG

paystructure

Pay Structure

on an average salary of £42k, the company has an equivalent pay structure (£42k)

£42k - A C Jackson Ltd

£42k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £224.4k, this is more efficient (£165.5k)

£224.4k - A C Jackson Ltd

£165.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 98 days, this is later than average (63 days)

98 days - A C Jackson Ltd

63 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 92 days, this is slower than average (52 days)

92 days - A C Jackson Ltd

52 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 14 days, this is less than average (40 days)

14 days - A C Jackson Ltd

40 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 16 weeks, this is average cash available to meet short term requirements (13 weeks)

16 weeks - A C Jackson Ltd

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 90.9%, this is a higher level of debt than the average (57.1%)

90.9% - A C Jackson Ltd

57.1% - Industry AVG

a c jackson ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a c jackson ltd. Get real-time insights into a c jackson ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A C Jackson Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for a c jackson ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

a c jackson ltd Ownership

A C JACKSON LTD group structure

A C Jackson Ltd has no subsidiary companies.

Ultimate parent company

A C JACKSON LTD

08072188

A C JACKSON LTD Shareholders

jonathon david beeson 49.02%
andrew charles jackson 24.51%
victoria jane jackson 24.51%
tim millington 0.98%
james weaver 0.98%

a c jackson ltd directors

A C Jackson Ltd currently has 2 directors. The longest serving directors include Mrs Victoria Jackson (May 2012) and Mr Andrew Jackson (May 2012).

officercountryagestartendrole
Mrs Victoria JacksonUnited Kingdom51 years May 2012- Director
Mr Andrew JacksonUnited Kingdom60 years May 2012- Director

A C JACKSON LTD financials

EXPORTms excel logo

A C Jackson Ltd's latest turnover from July 2023 is estimated at £9 million and the company has net assets of £384.3 thousand. According to their latest financial statements, A C Jackson Ltd has 40 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013
Turnover8,976,9247,163,7926,640,3045,708,0266,316,2055,537,5794,614,0843,764,5782,542,5172,654,4021,370,530
Other Income Or Grants00000000000
Cost Of Sales6,828,5355,462,3155,135,4574,309,7984,671,0974,084,2083,329,6772,717,6031,850,7581,957,7651,013,373
Gross Profit2,148,3891,701,4781,504,8471,398,2281,645,1081,453,3711,284,4071,046,976691,758696,637357,157
Admin Expenses2,959,664839,8451,355,3121,421,0771,316,2361,485,2521,261,525985,432634,383627,856325,439
Operating Profit-811,275861,633149,535-22,849328,872-31,88122,88261,54457,37568,78131,718
Interest Payable52,71644,03619,33300000000
Interest Receivable60,62212,6587034511,2621,2565501,00892125291
Pre-Tax Profit-803,369830,256130,905-22,398330,133-30,62523,43262,55358,29669,03331,809
Tax0-157,749-24,8720-62,7250-4,452-12,510-11,659-14,497-7,316
Profit After Tax-803,369672,507106,033-22,398267,408-30,62518,98050,04246,63754,53624,493
Dividends Paid00000000000
Retained Profit-803,369672,507106,033-22,398267,408-30,62518,98050,04246,63754,53624,493
Employee Costs1,681,1031,697,0441,605,3921,822,8001,931,4611,526,0751,258,5281,085,057668,063681,188354,816
Number Of Employees4044444952433632202111
EBITDA*-694,189990,135303,593108,824465,23361,623112,314131,105127,133115,34857,830

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013
Tangible Assets406,793544,192490,376513,572491,024416,389270,595337,210101,86730,05823,102
Intangible Assets0000000018,33455,00091,667
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets406,793544,192490,376513,572491,024416,389270,595337,210120,20185,058114,769
Stock & work in progress263,636218,881182,192259,721193,869120,189100,00757,40824,36500
Trade Debtors2,428,5861,585,2371,718,8941,103,1931,448,5241,316,5141,101,267920,968541,153501,404247,232
Group Debtors00000000000
Misc Debtors41,220506,8156,5725,90328,5082,7905231,899000
Cash1,078,8301,346,059679,264726,441174,914161,520341,01199,082304,28164,23736,548
misc current assets00000000000
total current assets3,812,2723,656,9922,586,9222,095,2581,845,8151,601,0131,542,8081,079,357869,799565,641283,780
total assets4,219,0654,201,1843,077,2982,608,8302,336,8392,017,4021,813,4031,416,567990,000650,699398,549
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 1,738,6592,010,7891,590,1661,156,4551,422,6071,434,8461,222,823801,827791,642565,600296,449
Group/Directors Accounts000000000073,577
other short term finances142,365197,749182,85200000000
hp & lease commitments000167,050105,275116,96292,652125,045000
other current liabilities1,624,295327,449255,976241,369190,522143,892178,83385,812000
total current liabilities3,505,3192,535,9872,028,9941,564,8741,718,4041,695,7001,494,3081,012,684791,642565,600370,026
loans235,176383,185451,00200000000
hp & lease commitments000549,711107,75795,37282,740176,076000
Accruals and Deferred Income00000000000
other liabilities0000000052,25700
provisions94,22494,29782,09485,07079,10562,16541,56551,99720,3355,9703,930
total long term liabilities329,400477,482533,096634,781186,862157,537124,305228,07372,5925,9703,930
total liabilities3,834,7193,013,4692,562,0902,199,6551,905,2661,853,2371,618,6131,240,757864,234571,570373,956
net assets384,3461,187,715515,208409,175431,573164,165194,790175,810125,76679,12924,593
total shareholders funds384,3461,187,715515,208409,175431,573164,165194,790175,810125,76679,12924,593
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013
Operating Activities
Operating Profit-811,275861,633149,535-22,849328,872-31,88122,88261,54457,37568,78131,718
Depreciation117,086128,502154,058131,673136,36193,50489,43251,22733,0929,9007,779
Amortisation000000018,33436,66636,66718,333
Tax0-157,749-24,8720-62,7250-4,452-12,510-11,659-14,497-7,316
Stock44,75536,689-77,52965,85273,68020,18242,59933,04324,36500
Debtors377,754366,586616,370-367,936157,728217,514178,923381,71439,749254,172247,232
Creditors-272,130420,623433,711-266,152-12,239212,023420,99610,185226,042269,151296,449
Accruals and Deferred Income1,296,84671,47314,60750,84746,630-34,94193,02185,812000
Deferred Taxes & Provisions-7312,203-2,9765,96516,94020,600-10,43231,66214,3652,0403,930
Cash flow from operations-92,055933,410185,222201,568222,43121,609389,925-168,503291,767117,870103,661
Investing Activities
capital expenditure20,313-182,318-130,862-154,221-210,996-239,298-22,817-286,570-104,901-16,856-140,881
Change in Investments00000000000
cash flow from investments20,313-182,318-130,862-154,221-210,996-239,298-22,817-286,570-104,901-16,856-140,881
Financing Activities
Bank loans00000000000
Group/Directors Accounts000000000-73,57773,577
Other Short Term Loans -55,38414,897182,85200000000
Long term loans-148,009-67,817451,00200000000
Hire Purchase and Lease Commitments00-716,761503,72969836,942-125,729301,121000
other long term liabilities0000000-52,25752,25700
share issue0000000200100
interest7,906-31,378-18,6304511,2621,2565501,00892125291
cash flow from financing-195,487-84,298-101,537504,1801,96038,198-125,179249,87453,178-73,32573,768
cash and cash equivalents
cash-267,229666,795-47,177551,52713,394-179,491241,929-205,199240,04427,68936,548
overdraft00000000000
change in cash-267,229666,795-47,177551,52713,394-179,491241,929-205,199240,04427,68936,548

P&L

July 2023

turnover

9m

+25%

operating profit

-811.3k

0%

gross margin

24%

+0.76%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

384.3k

-0.68%

total assets

4.2m

0%

cash

1.1m

-0.2%

net assets

Total assets minus all liabilities

a c jackson ltd company details

company number

08072188

Type

Private limited with Share Capital

industry

25110 - Manufacture of metal structures and parts of structures

incorporation date

May 2012

age

12

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

UK

address

buffer depot rode street, tarporley, cheshire, CW6 0EF

last accounts submitted

July 2023

a c jackson ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to a c jackson ltd.

charges

a c jackson ltd Companies House Filings - See Documents

datedescriptionview/download