a c jackson ltd Company Information
Company Number
08072188
Website
www.acjacksonltd.co.ukRegistered Address
buffer depot rode street, tarporley, cheshire, CW6 0EF
Industry
Manufacture of metal structures and parts of structures
Telephone
01829423123
Next Accounts Due
April 2025
Group Structure
View All
Shareholders
jonathon david beeson 49%
andrew charles jackson 24.5%
View Alla c jackson ltd Estimated Valuation
Pomanda estimates the enterprise value of A C JACKSON LTD at £5.7m based on a Turnover of £9m and 0.63x industry multiple (adjusted for size and gross margin).
a c jackson ltd Estimated Valuation
Pomanda estimates the enterprise value of A C JACKSON LTD at £0 based on an EBITDA of £-694.2k and a 4.82x industry multiple (adjusted for size and gross margin).
a c jackson ltd Estimated Valuation
Pomanda estimates the enterprise value of A C JACKSON LTD at £812.9k based on Net Assets of £384.3k and 2.12x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
A C Jackson Ltd AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
A C Jackson Ltd Overview
A C Jackson Ltd is a live company located in cheshire, CW6 0EF with a Companies House number of 08072188. It operates in the manufacture of metal structures and parts of structures sector, SIC Code 25110. Founded in May 2012, it's largest shareholder is jonathon david beeson with a 49% stake. A C Jackson Ltd is a established, mid sized company, Pomanda has estimated its turnover at £9m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
A C Jackson Ltd Health Check
Pomanda's financial health check has awarded A C Jackson Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
5 Weak
Size
annual sales of £9m, make it smaller than the average company (£13.9m)
- A C Jackson Ltd
£13.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (7.8%)
- A C Jackson Ltd
7.8% - Industry AVG
Production
with a gross margin of 23.9%, this company has a comparable cost of product (23.9%)
- A C Jackson Ltd
23.9% - Industry AVG
Profitability
an operating margin of -9% make it less profitable than the average company (6.2%)
- A C Jackson Ltd
6.2% - Industry AVG
Employees
with 40 employees, this is below the industry average (79)
40 - A C Jackson Ltd
79 - Industry AVG
Pay Structure
on an average salary of £42k, the company has an equivalent pay structure (£42k)
- A C Jackson Ltd
£42k - Industry AVG
Efficiency
resulting in sales per employee of £224.4k, this is more efficient (£165.5k)
- A C Jackson Ltd
£165.5k - Industry AVG
Debtor Days
it gets paid by customers after 98 days, this is later than average (63 days)
- A C Jackson Ltd
63 days - Industry AVG
Creditor Days
its suppliers are paid after 92 days, this is slower than average (52 days)
- A C Jackson Ltd
52 days - Industry AVG
Stock Days
it holds stock equivalent to 14 days, this is less than average (40 days)
- A C Jackson Ltd
40 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 16 weeks, this is average cash available to meet short term requirements (13 weeks)
16 weeks - A C Jackson Ltd
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 90.9%, this is a higher level of debt than the average (57.1%)
90.9% - A C Jackson Ltd
57.1% - Industry AVG
a c jackson ltd Credit Report and Business Information
A C Jackson Ltd Competitor Analysis
Perform a competitor analysis for a c jackson ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
a c jackson ltd Ownership
A C JACKSON LTD group structure
A C Jackson Ltd has no subsidiary companies.
Ultimate parent company
A C JACKSON LTD
08072188
a c jackson ltd directors
A C Jackson Ltd currently has 2 directors. The longest serving directors include Mrs Victoria Jackson (May 2012) and Mr Andrew Jackson (May 2012).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Victoria Jackson | United Kingdom | 51 years | May 2012 | - | Director |
Mr Andrew Jackson | United Kingdom | 60 years | May 2012 | - | Director |
A C JACKSON LTD financials
A C Jackson Ltd's latest turnover from July 2023 is estimated at £9 million and the company has net assets of £384.3 thousand. According to their latest financial statements, A C Jackson Ltd has 40 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | |||||||||||
Gross Profit | |||||||||||
Admin Expenses | |||||||||||
Operating Profit | |||||||||||
Interest Payable | |||||||||||
Interest Receivable | |||||||||||
Pre-Tax Profit | |||||||||||
Tax | |||||||||||
Profit After Tax | |||||||||||
Dividends Paid | |||||||||||
Retained Profit | |||||||||||
Employee Costs | |||||||||||
Number Of Employees | 40 | 44 | 44 | 49 | 52 | 43 | 36 | 32 | |||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 406,793 | 544,192 | 490,376 | 513,572 | 491,024 | 416,389 | 270,595 | 337,210 | 101,867 | 30,058 | 23,102 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,334 | 55,000 | 91,667 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 406,793 | 544,192 | 490,376 | 513,572 | 491,024 | 416,389 | 270,595 | 337,210 | 120,201 | 85,058 | 114,769 |
Stock & work in progress | 263,636 | 218,881 | 182,192 | 259,721 | 193,869 | 120,189 | 100,007 | 57,408 | 24,365 | 0 | 0 |
Trade Debtors | 2,428,586 | 1,585,237 | 1,718,894 | 1,103,193 | 1,448,524 | 1,316,514 | 1,101,267 | 920,968 | 541,153 | 501,404 | 247,232 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 41,220 | 506,815 | 6,572 | 5,903 | 28,508 | 2,790 | 523 | 1,899 | 0 | 0 | 0 |
Cash | 1,078,830 | 1,346,059 | 679,264 | 726,441 | 174,914 | 161,520 | 341,011 | 99,082 | 304,281 | 64,237 | 36,548 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 3,812,272 | 3,656,992 | 2,586,922 | 2,095,258 | 1,845,815 | 1,601,013 | 1,542,808 | 1,079,357 | 869,799 | 565,641 | 283,780 |
total assets | 4,219,065 | 4,201,184 | 3,077,298 | 2,608,830 | 2,336,839 | 2,017,402 | 1,813,403 | 1,416,567 | 990,000 | 650,699 | 398,549 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,738,659 | 2,010,789 | 1,590,166 | 1,156,455 | 1,422,607 | 1,434,846 | 1,222,823 | 801,827 | 791,642 | 565,600 | 296,449 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73,577 |
other short term finances | 142,365 | 197,749 | 182,852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 167,050 | 105,275 | 116,962 | 92,652 | 125,045 | 0 | 0 | 0 |
other current liabilities | 1,624,295 | 327,449 | 255,976 | 241,369 | 190,522 | 143,892 | 178,833 | 85,812 | 0 | 0 | 0 |
total current liabilities | 3,505,319 | 2,535,987 | 2,028,994 | 1,564,874 | 1,718,404 | 1,695,700 | 1,494,308 | 1,012,684 | 791,642 | 565,600 | 370,026 |
loans | 235,176 | 383,185 | 451,002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 549,711 | 107,757 | 95,372 | 82,740 | 176,076 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52,257 | 0 | 0 |
provisions | 94,224 | 94,297 | 82,094 | 85,070 | 79,105 | 62,165 | 41,565 | 51,997 | 20,335 | 5,970 | 3,930 |
total long term liabilities | 329,400 | 477,482 | 533,096 | 634,781 | 186,862 | 157,537 | 124,305 | 228,073 | 72,592 | 5,970 | 3,930 |
total liabilities | 3,834,719 | 3,013,469 | 2,562,090 | 2,199,655 | 1,905,266 | 1,853,237 | 1,618,613 | 1,240,757 | 864,234 | 571,570 | 373,956 |
net assets | 384,346 | 1,187,715 | 515,208 | 409,175 | 431,573 | 164,165 | 194,790 | 175,810 | 125,766 | 79,129 | 24,593 |
total shareholders funds | 384,346 | 1,187,715 | 515,208 | 409,175 | 431,573 | 164,165 | 194,790 | 175,810 | 125,766 | 79,129 | 24,593 |
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | |||||||||||
Depreciation | 117,086 | 128,502 | 154,058 | 131,673 | 136,361 | 93,504 | 89,432 | 51,227 | 33,092 | 9,900 | 7,779 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,334 | 36,666 | 36,667 | 18,333 |
Tax | |||||||||||
Stock | 44,755 | 36,689 | -77,529 | 65,852 | 73,680 | 20,182 | 42,599 | 33,043 | 24,365 | 0 | 0 |
Debtors | 377,754 | 366,586 | 616,370 | -367,936 | 157,728 | 217,514 | 178,923 | 381,714 | 39,749 | 254,172 | 247,232 |
Creditors | -272,130 | 420,623 | 433,711 | -266,152 | -12,239 | 212,023 | 420,996 | 10,185 | 226,042 | 269,151 | 296,449 |
Accruals and Deferred Income | 1,296,846 | 71,473 | 14,607 | 50,847 | 46,630 | -34,941 | 93,021 | 85,812 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -73 | 12,203 | -2,976 | 5,965 | 16,940 | 20,600 | -10,432 | 31,662 | 14,365 | 2,040 | 3,930 |
Cash flow from operations | |||||||||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -73,577 | 73,577 |
Other Short Term Loans | -55,384 | 14,897 | 182,852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -148,009 | -67,817 | 451,002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | -716,761 | 503,729 | 698 | 36,942 | -125,729 | 301,121 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -52,257 | 52,257 | 0 | 0 |
share issue | |||||||||||
interest | |||||||||||
cash flow from financing | |||||||||||
cash and cash equivalents | |||||||||||
cash | -267,229 | 666,795 | -47,177 | 551,527 | 13,394 | -179,491 | 241,929 | -205,199 | 240,044 | 27,689 | 36,548 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -267,229 | 666,795 | -47,177 | 551,527 | 13,394 | -179,491 | 241,929 | -205,199 | 240,044 | 27,689 | 36,548 |
P&L
July 2023turnover
9m
+25%
operating profit
-811.3k
0%
gross margin
24%
+0.76%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
384.3k
-0.68%
total assets
4.2m
0%
cash
1.1m
-0.2%
net assets
Total assets minus all liabilities
a c jackson ltd company details
company number
08072188
Type
Private limited with Share Capital
industry
25110 - Manufacture of metal structures and parts of structures
incorporation date
May 2012
age
12
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
buffer depot rode street, tarporley, cheshire, CW6 0EF
last accounts submitted
July 2023
a c jackson ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to a c jackson ltd.
a c jackson ltd Companies House Filings - See Documents
date | description | view/download |
---|