rosemount front lettings ltd

rosemount front lettings ltd Company Information

Share ROSEMOUNT FRONT LETTINGS LTD
Live 
EstablishedMicroHealthy

Company Number

08135443

Industry

Real estate agencies

 

Shareholders

jeffrey ronald stevens & danielle stevens

Group Structure

View All

Contact

Registered Address

4 king square, bridgwater, somerset, TA6 3YF

Website

-

rosemount front lettings ltd Estimated Valuation

£217.4k

Pomanda estimates the enterprise value of ROSEMOUNT FRONT LETTINGS LTD at £217.4k based on a Turnover of £140.8k and 1.54x industry multiple (adjusted for size and gross margin).

rosemount front lettings ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ROSEMOUNT FRONT LETTINGS LTD at £0 based on an EBITDA of £-31.1k and a 5.35x industry multiple (adjusted for size and gross margin).

rosemount front lettings ltd Estimated Valuation

£62k

Pomanda estimates the enterprise value of ROSEMOUNT FRONT LETTINGS LTD at £62k based on Net Assets of £29k and 2.14x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rosemount Front Lettings Ltd Overview

Rosemount Front Lettings Ltd is a live company located in somerset, TA6 3YF with a Companies House number of 08135443. It operates in the real estate agencies sector, SIC Code 68310. Founded in July 2012, it's largest shareholder is jeffrey ronald stevens & danielle stevens with a 100% stake. Rosemount Front Lettings Ltd is a established, micro sized company, Pomanda has estimated its turnover at £140.8k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rosemount Front Lettings Ltd Health Check

Pomanda's financial health check has awarded Rosemount Front Lettings Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £140.8k, make it smaller than the average company (£1.2m)

£140.8k - Rosemount Front Lettings Ltd

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (5%)

5% - Rosemount Front Lettings Ltd

5% - Industry AVG

production

Production

with a gross margin of 41.8%, this company has a higher cost of product (82.6%)

41.8% - Rosemount Front Lettings Ltd

82.6% - Industry AVG

profitability

Profitability

an operating margin of -27.9% make it less profitable than the average company (8.9%)

-27.9% - Rosemount Front Lettings Ltd

8.9% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (15)

5 - Rosemount Front Lettings Ltd

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £37k, the company has an equivalent pay structure (£37k)

£37k - Rosemount Front Lettings Ltd

£37k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £28.2k, this is less efficient (£77.8k)

£28.2k - Rosemount Front Lettings Ltd

£77.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 26 days, this is earlier than average (33 days)

26 days - Rosemount Front Lettings Ltd

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1532 days, this is slower than average (48 days)

1532 days - Rosemount Front Lettings Ltd

48 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rosemount Front Lettings Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 50 weeks, this is more cash available to meet short term requirements (28 weeks)

50 weeks - Rosemount Front Lettings Ltd

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 92.3%, this is a higher level of debt than the average (62.1%)

92.3% - Rosemount Front Lettings Ltd

62.1% - Industry AVG

ROSEMOUNT FRONT LETTINGS LTD financials

EXPORTms excel logo

Rosemount Front Lettings Ltd's latest turnover from July 2023 is estimated at £140.8 thousand and the company has net assets of £29 thousand. According to their latest financial statements, Rosemount Front Lettings Ltd has 5 employees and maintains cash reserves of £337.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013
Turnover140,846116,459117,194122,328139,686153,277144,751241,28266,76588,21978,417
Other Income Or Grants00000000000
Cost Of Sales81,94861,21958,86168,54181,45083,12861,513100,82727,43437,74935,157
Gross Profit58,89855,23958,33453,78758,23570,14983,238140,45539,33150,47143,260
Admin Expenses98,219-2,74561,11550,32160,01771,23784,514141,63639,57151,16543,138
Operating Profit-39,32157,984-2,7813,466-1,782-1,088-1,276-1,181-240-694122
Interest Payable00000000000
Interest Receivable17,0073,9972762682,0971,326589946827797365
Pre-Tax Profit-22,31561,981-2,5053,735315238-687-235588103487
Tax0-11,7760-710-60-4500-117-22-112
Profit After Tax-22,31550,205-2,5053,025255193-687-23547081375
Dividends Paid00000000000
Retained Profit-22,31550,205-2,5053,025255193-687-23547081375
Employee Costs184,819153,385179,537189,731197,640210,380214,012294,21038,25037,52533,718
Number Of Employees54555668111
EBITDA*-31,05566,2953,4249,7714,2184,912-1,276-1,181-240-694122

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013
Tangible Assets2,4274,6934156200000000
Intangible Assets24,00030,00036,00042,00048,00054,00000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets26,42734,69336,41542,62048,00054,00000000
Stock & work in progress00000000000
Trade Debtors10,0707,61581115912,4167,0391,23914,43011,63913,82211,932
Group Debtors00000000000
Misc Debtors000003,25900000
Cash337,251343,009296,571256,235280,267278,986251,463219,992158,257172,680146,065
misc current assets00000000000
total current assets347,321350,624297,382256,394292,683289,284252,702234,422169,896186,502157,997
total assets373,748385,317333,797299,014340,683343,284252,702234,422169,896186,502157,997
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 344,179333,148332,646295,319340,131342,987252,598233,631168,870185,946157,522
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities00000000000
total current liabilities344,179333,148332,646295,319340,131342,987252,598233,631168,870185,946157,522
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income0001180000000
other liabilities00000000000
provisions6078927900000000
total long term liabilities607892791180000000
total liabilities344,786334,040332,725295,437340,131342,987252,598233,631168,870185,946157,522
net assets28,96251,2771,0723,5775522971047911,026556475
total shareholders funds28,96251,2771,0723,5775522971047911,026556475
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013
Operating Activities
Operating Profit-39,32157,984-2,7813,466-1,782-1,088-1,276-1,181-240-694122
Depreciation2,2662,3112053050000000
Amortisation6,0006,0006,0006,0006,0006,00000000
Tax0-11,7760-710-60-4500-117-22-112
Stock00000000000
Debtors2,4556,804652-12,2572,1189,059-13,1912,791-2,1831,89011,932
Creditors11,03150237,327-44,812-2,85690,38918,96764,761-17,07628,424157,522
Accruals and Deferred Income00-1181180000000
Deferred Taxes & Provisions-2858137900000000
Cash flow from operations-22,76449,03040,060-23,376-81686,19730,88260,789-15,25025,818145,600
Investing Activities
capital expenditure0-6,5890-9250-60,00000000
Change in Investments00000000000
cash flow from investments0-6,5890-9250-60,00000000
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue0000000000100
interest17,0073,9972762682,0971,326589946827797365
cash flow from financing17,0073,9972762682,0971,326589946827797465
cash and cash equivalents
cash-5,75846,43840,336-24,0321,28127,52331,47161,735-14,42326,615146,065
overdraft00000000000
change in cash-5,75846,43840,336-24,0321,28127,52331,47161,735-14,42326,615146,065

rosemount front lettings ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rosemount front lettings ltd. Get real-time insights into rosemount front lettings ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rosemount Front Lettings Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rosemount front lettings ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in TA6 area or any other competitors across 12 key performance metrics.

rosemount front lettings ltd Ownership

ROSEMOUNT FRONT LETTINGS LTD group structure

Rosemount Front Lettings Ltd has no subsidiary companies.

Ultimate parent company

ROSEMOUNT FRONT LETTINGS LTD

08135443

ROSEMOUNT FRONT LETTINGS LTD Shareholders

jeffrey ronald stevens & danielle stevens 100%

rosemount front lettings ltd directors

Rosemount Front Lettings Ltd currently has 2 directors. The longest serving directors include Mr Jeffrey Stevens (Jul 2012) and Mrs Danielle Stevens (Aug 2013).

officercountryagestartendrole
Mr Jeffrey StevensEngland50 years Jul 2012- Director
Mrs Danielle StevensUnited Kingdom46 years Aug 2013- Director

P&L

July 2023

turnover

140.8k

+21%

operating profit

-39.3k

0%

gross margin

41.9%

-11.84%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

29k

-0.44%

total assets

373.7k

-0.03%

cash

337.3k

-0.02%

net assets

Total assets minus all liabilities

rosemount front lettings ltd company details

company number

08135443

Type

Private limited with Share Capital

industry

68310 - Real estate agencies

incorporation date

July 2012

age

12

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

July 2023

previous names

rosemount front block t (July 2012)

accountant

MAXWELLS

auditor

-

address

4 king square, bridgwater, somerset, TA6 3YF

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

rosemount front lettings ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to rosemount front lettings ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

rosemount front lettings ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ROSEMOUNT FRONT LETTINGS LTD. This can take several minutes, an email will notify you when this has completed.

rosemount front lettings ltd Companies House Filings - See Documents

datedescriptionview/download