rosemount front lettings ltd Company Information
Company Number
08135443
Next Accounts
Apr 2025
Industry
Real estate agencies
Shareholders
jeffrey ronald stevens & danielle stevens
Group Structure
View All
Contact
Registered Address
4 king square, bridgwater, somerset, TA6 3YF
Website
-rosemount front lettings ltd Estimated Valuation
Pomanda estimates the enterprise value of ROSEMOUNT FRONT LETTINGS LTD at £217.4k based on a Turnover of £140.8k and 1.54x industry multiple (adjusted for size and gross margin).
rosemount front lettings ltd Estimated Valuation
Pomanda estimates the enterprise value of ROSEMOUNT FRONT LETTINGS LTD at £0 based on an EBITDA of £-31.1k and a 5.35x industry multiple (adjusted for size and gross margin).
rosemount front lettings ltd Estimated Valuation
Pomanda estimates the enterprise value of ROSEMOUNT FRONT LETTINGS LTD at £62k based on Net Assets of £29k and 2.14x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Rosemount Front Lettings Ltd Overview
Rosemount Front Lettings Ltd is a live company located in somerset, TA6 3YF with a Companies House number of 08135443. It operates in the real estate agencies sector, SIC Code 68310. Founded in July 2012, it's largest shareholder is jeffrey ronald stevens & danielle stevens with a 100% stake. Rosemount Front Lettings Ltd is a established, micro sized company, Pomanda has estimated its turnover at £140.8k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Rosemount Front Lettings Ltd Health Check
Pomanda's financial health check has awarded Rosemount Front Lettings Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
6 Weak
Size
annual sales of £140.8k, make it smaller than the average company (£1.2m)
- Rosemount Front Lettings Ltd
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (5%)
- Rosemount Front Lettings Ltd
5% - Industry AVG
Production
with a gross margin of 41.8%, this company has a higher cost of product (82.6%)
- Rosemount Front Lettings Ltd
82.6% - Industry AVG
Profitability
an operating margin of -27.9% make it less profitable than the average company (8.9%)
- Rosemount Front Lettings Ltd
8.9% - Industry AVG
Employees
with 5 employees, this is below the industry average (15)
5 - Rosemount Front Lettings Ltd
15 - Industry AVG
Pay Structure
on an average salary of £37k, the company has an equivalent pay structure (£37k)
- Rosemount Front Lettings Ltd
£37k - Industry AVG
Efficiency
resulting in sales per employee of £28.2k, this is less efficient (£77.8k)
- Rosemount Front Lettings Ltd
£77.8k - Industry AVG
Debtor Days
it gets paid by customers after 26 days, this is earlier than average (33 days)
- Rosemount Front Lettings Ltd
33 days - Industry AVG
Creditor Days
its suppliers are paid after 1532 days, this is slower than average (48 days)
- Rosemount Front Lettings Ltd
48 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Rosemount Front Lettings Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 50 weeks, this is more cash available to meet short term requirements (28 weeks)
50 weeks - Rosemount Front Lettings Ltd
28 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 92.3%, this is a higher level of debt than the average (62.1%)
92.3% - Rosemount Front Lettings Ltd
62.1% - Industry AVG
ROSEMOUNT FRONT LETTINGS LTD financials
Rosemount Front Lettings Ltd's latest turnover from July 2023 is estimated at £140.8 thousand and the company has net assets of £29 thousand. According to their latest financial statements, Rosemount Front Lettings Ltd has 5 employees and maintains cash reserves of £337.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | |||||||||||
Gross Profit | |||||||||||
Admin Expenses | |||||||||||
Operating Profit | |||||||||||
Interest Payable | |||||||||||
Interest Receivable | |||||||||||
Pre-Tax Profit | |||||||||||
Tax | |||||||||||
Profit After Tax | |||||||||||
Dividends Paid | |||||||||||
Retained Profit | |||||||||||
Employee Costs | |||||||||||
Number Of Employees | 5 | 4 | 5 | 5 | 5 | 6 | 6 | 8 | |||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 2,427 | 4,693 | 415 | 620 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 24,000 | 30,000 | 36,000 | 42,000 | 48,000 | 54,000 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 26,427 | 34,693 | 36,415 | 42,620 | 48,000 | 54,000 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 10,070 | 7,615 | 811 | 159 | 12,416 | 7,039 | 1,239 | 14,430 | 11,639 | 13,822 | 11,932 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 3,259 | 0 | 0 | 0 | 0 | 0 |
Cash | 337,251 | 343,009 | 296,571 | 256,235 | 280,267 | 278,986 | 251,463 | 219,992 | 158,257 | 172,680 | 146,065 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 347,321 | 350,624 | 297,382 | 256,394 | 292,683 | 289,284 | 252,702 | 234,422 | 169,896 | 186,502 | 157,997 |
total assets | 373,748 | 385,317 | 333,797 | 299,014 | 340,683 | 343,284 | 252,702 | 234,422 | 169,896 | 186,502 | 157,997 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 344,179 | 333,148 | 332,646 | 295,319 | 340,131 | 342,987 | 252,598 | 233,631 | 168,870 | 185,946 | 157,522 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 344,179 | 333,148 | 332,646 | 295,319 | 340,131 | 342,987 | 252,598 | 233,631 | 168,870 | 185,946 | 157,522 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 607 | 892 | 79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 607 | 892 | 79 | 118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 344,786 | 334,040 | 332,725 | 295,437 | 340,131 | 342,987 | 252,598 | 233,631 | 168,870 | 185,946 | 157,522 |
net assets | 28,962 | 51,277 | 1,072 | 3,577 | 552 | 297 | 104 | 791 | 1,026 | 556 | 475 |
total shareholders funds | 28,962 | 51,277 | 1,072 | 3,577 | 552 | 297 | 104 | 791 | 1,026 | 556 | 475 |
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | |||||||||||
Depreciation | 2,266 | 2,311 | 205 | 305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 2,455 | 6,804 | 652 | -12,257 | 2,118 | 9,059 | -13,191 | 2,791 | -2,183 | 1,890 | 11,932 |
Creditors | 11,031 | 502 | 37,327 | -44,812 | -2,856 | 90,389 | 18,967 | 64,761 | -17,076 | 28,424 | 157,522 |
Accruals and Deferred Income | 0 | 0 | -118 | 118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -285 | 813 | 79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||
interest | |||||||||||
cash flow from financing | |||||||||||
cash and cash equivalents | |||||||||||
cash | -5,758 | 46,438 | 40,336 | -24,032 | 1,281 | 27,523 | 31,471 | 61,735 | -14,423 | 26,615 | 146,065 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -5,758 | 46,438 | 40,336 | -24,032 | 1,281 | 27,523 | 31,471 | 61,735 | -14,423 | 26,615 | 146,065 |
rosemount front lettings ltd Credit Report and Business Information
Rosemount Front Lettings Ltd Competitor Analysis
Perform a competitor analysis for rosemount front lettings ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in TA6 area or any other competitors across 12 key performance metrics.
rosemount front lettings ltd Ownership
ROSEMOUNT FRONT LETTINGS LTD group structure
Rosemount Front Lettings Ltd has no subsidiary companies.
Ultimate parent company
ROSEMOUNT FRONT LETTINGS LTD
08135443
rosemount front lettings ltd directors
Rosemount Front Lettings Ltd currently has 2 directors. The longest serving directors include Mr Jeffrey Stevens (Jul 2012) and Mrs Danielle Stevens (Aug 2013).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Jeffrey Stevens | England | 50 years | Jul 2012 | - | Director |
Mrs Danielle Stevens | United Kingdom | 46 years | Aug 2013 | - | Director |
P&L
July 2023turnover
140.8k
+21%
operating profit
-39.3k
0%
gross margin
41.9%
-11.84%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
29k
-0.44%
total assets
373.7k
-0.03%
cash
337.3k
-0.02%
net assets
Total assets minus all liabilities
rosemount front lettings ltd company details
company number
08135443
Type
Private limited with Share Capital
industry
68310 - Real estate agencies
incorporation date
July 2012
age
12
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
July 2023
previous names
rosemount front block t (July 2012)
accountant
MAXWELLS
auditor
-
address
4 king square, bridgwater, somerset, TA6 3YF
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
rosemount front lettings ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to rosemount front lettings ltd. Currently there are 1 open charges and 0 have been satisfied in the past.
rosemount front lettings ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ROSEMOUNT FRONT LETTINGS LTD. This can take several minutes, an email will notify you when this has completed.
rosemount front lettings ltd Companies House Filings - See Documents
date | description | view/download |
---|