Pomanda estimates the enterprise value of SHENKO LIMITED at £94k based on a Turnover of £180.2k and 0.52x industry multiple (adjusted for size and gross margin).
shenko limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of SHENKO LIMITED at £0 based on an EBITDA of £-21.2k and a 3.29x industry multiple (adjusted for size and gross margin).
shenko limitedEstimated Valuation
£1.2m
Pomanda estimates the enterprise value of SHENKO LIMITED at £1.2m based on Net Assets of £482.9k and 2.42x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Shenko LimitedOverview
Shenko Limited is a live company located in london, W1U 6EQ with a Companies House number of 08170028. It operates in the dental practice activities sector, SIC Code 86230. Founded in August 2012, it's largest shareholder is
mary shenouda
with a 100% stake. Shenko Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£180.2k with
high
growth in recent years.
Pomanda's financial health check has awarded Shenko Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating4.5out of 5
4 Strong
2 Regular
4 Weak
Size
annual sales of £180.2k, make it smaller than the average company (£1m)
£180.2k - Shenko Limited
£1m - Industry AVG
Growth
3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (9.1%)
15% - Shenko Limited
9.1% - Industry AVG
Production
with a gross margin of 48.9%, this company has a comparable cost of product (48.9%)
48.9% - Shenko Limited
48.9% - Industry AVG
Profitability
an operating margin of -13.3% make it less profitable than the average company (7.6%)
-13.3% - Shenko Limited
7.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (12)
1 - Shenko Limited
12 - Industry AVG
Pay Structure
on an average salary of £23.6k, the company has an equivalent pay structure (£23.6k)
£23.6k - Shenko Limited
£23.6k - Industry AVG
Efficiency
resulting in sales per employee of £180.2k, this is more efficient (£106k)
£180.2k - Shenko Limited
£106k - Industry AVG
Debtor Days
it gets paid by customers after 14 days, this is later than average (7 days)
14 days - Shenko Limited
7 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Shenko Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Shenko Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 7083 weeks, this is more cash available to meet short term requirements (1 weeks)
7083 weeks - Shenko Limited
1 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.7%, this is a lower level of debt than the average (54.1%)
0.7% - Shenko Limited
54.1% - Industry AVG
SHENKO LIMITED financials
EXPORT
Shenko Limited's latest turnover from August 2024 is estimated at £180.2 thousand and the company has net assets of £482.9 thousand. According to their latest financial statements, Shenko Limited has 1 employee and maintains cash reserves of £448.5 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Aug 2024
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Aug 2014
Aug 2013
Turnover
180,240
146,048
115,250
117,886
112,315
82,449
101,579
94,763
87,825
258,177
246,386
222,008
Other Income Or Grants
Cost Of Sales
92,097
74,930
60,004
58,875
57,868
42,211
50,984
46,566
42,363
122,594
119,305
104,172
Gross Profit
88,143
71,119
55,247
59,011
54,447
40,238
50,595
48,197
45,462
135,583
127,081
117,837
Admin Expenses
112,144
103,615
-23,604
1,164
30,909
-20,864
-29,052
-28,959
9,115
117,259
52,398
31,031
Operating Profit
-24,001
-32,496
78,851
57,847
23,538
61,102
79,647
77,156
36,347
18,324
74,683
86,806
Interest Payable
Interest Receivable
23,250
26,151
8,365
410
408
2,856
2,187
559
497
951
775
347
Pre-Tax Profit
-751
-6,345
87,216
58,257
23,946
63,958
81,835
77,715
36,844
19,275
75,458
87,153
Tax
-16,571
-11,069
-4,550
-12,152
-15,549
-14,766
-7,369
-3,855
-15,846
-20,045
Profit After Tax
-751
-6,345
70,645
47,188
19,396
51,806
66,286
62,949
29,475
15,420
59,612
67,108
Dividends Paid
Retained Profit
-751
-6,345
70,645
47,188
19,396
51,806
66,286
62,949
29,475
15,420
59,612
67,108
Employee Costs
23,602
20,697
19,282
18,435
17,797
17,248
15,337
14,522
14,649
58,170
59,504
42,935
Number Of Employees
1
1
1
1
1
1
1
1
1
4
4
3
EBITDA*
-21,248
-29,743
79,426
60,128
25,819
63,383
81,928
77,156
36,347
18,324
74,683
86,806
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2024
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Aug 2014
Aug 2013
Tangible Assets
4,932
7,685
1,725
2,281
4,562
6,843
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
4,932
7,685
1,725
2,281
4,562
6,843
Stock & work in progress
Trade Debtors
7,129
7,129
6,060
7,233
6,846
4,933
9,470
7,112
5,926
14,271
11,372
Group Debtors
Misc Debtors
25,649
Cash
448,471
481,534
514,703
441,268
378,734
437,457
324,183
259,142
188,248
209,189
171,101
138,794
misc current assets
total current assets
481,249
488,663
520,763
448,501
385,580
442,390
333,653
266,254
194,174
223,460
182,473
138,794
total assets
486,181
496,348
522,488
448,501
387,861
446,952
340,496
266,254
194,174
223,460
182,473
138,794
Bank overdraft
Bank loan
Trade Creditors
25,980
55,653
28,202
Group/Directors Accounts
2,373
4,604
4,466
5,050
2,853
55,240
43,384
other short term finances
hp & lease commitments
other current liabilities
3,292
12,708
30,130
24,557
15,709
89,730
34,496
28,737
22,459
total current liabilities
3,292
12,708
32,503
29,161
15,709
94,196
39,546
31,590
22,459
81,220
55,653
71,586
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
3,292
12,708
32,503
29,161
15,709
94,196
39,546
31,590
22,459
81,220
55,653
71,586
net assets
482,889
483,640
489,985
419,340
372,152
352,756
300,950
234,664
171,715
142,240
126,820
67,208
total shareholders funds
482,889
483,640
489,985
419,340
372,152
352,756
300,950
234,664
171,715
142,240
126,820
67,208
Aug 2024
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Aug 2014
Aug 2013
Operating Activities
Operating Profit
-24,001
-32,496
78,851
57,847
23,538
61,102
79,647
77,156
36,347
18,324
74,683
86,806
Depreciation
2,753
2,753
575
2,281
2,281
2,281
2,281
Amortisation
Tax
-16,571
-11,069
-4,550
-12,152
-15,549
-14,766
-7,369
-3,855
-15,846
-20,045
Stock
Debtors
25,649
1,069
-1,173
387
1,913
-4,537
2,358
1,186
-8,345
2,899
11,372
Creditors
-25,980
-29,673
27,451
28,202
Accruals and Deferred Income
-9,416
-17,422
5,573
8,848
-74,021
55,234
5,759
6,278
22,459
Deferred Taxes & Provisions
Cash flow from operations
-56,313
-48,234
69,601
57,520
-54,665
111,002
69,780
67,482
33,802
-18,103
74,916
94,963
Investing Activities
capital expenditure
-8,713
-2,300
-9,124
Change in Investments
cash flow from investments
-8,713
-2,300
-9,124
Financing Activities
Bank loans
Group/Directors Accounts
-2,373
-2,231
4,604
-4,466
-584
2,197
2,853
-55,240
55,240
-43,384
43,384
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
23,250
26,151
8,365
410
408
2,856
2,187
559
497
951
775
347
cash flow from financing
23,250
23,778
6,134
5,014
-4,058
2,272
4,384
3,412
-54,743
56,191
-42,609
43,831
cash and cash equivalents
cash
-33,063
-33,169
73,435
62,534
-58,723
113,274
65,041
70,894
-20,941
38,088
32,307
138,794
overdraft
change in cash
-33,063
-33,169
73,435
62,534
-58,723
113,274
65,041
70,894
-20,941
38,088
32,307
138,794
shenko limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for shenko limited. Get real-time insights into shenko limited's credit score, group structure and payment trends.
Perform a competitor analysis for shenko limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in W1U area or any other competitors across 12 key performance metrics.
shenko limited Ownership
SHENKO LIMITED group structure
Shenko Limited has no subsidiary companies.
Ultimate parent company
SHENKO LIMITED
08170028
SHENKO LIMITED Shareholders
The sole shareholder of Shenko Limited is Mary Shenouda.
mary shenouda
100%
shenko limited directors
Shenko Limited currently has 1 director, Dr Mary Shenouda serving since Aug 2012.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to shenko limited.
shenko limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SHENKO LIMITED. This can take several minutes, an email will notify you when this has completed.
shenko limitedCompanies House Filings - See Documents
