Pomanda estimates the enterprise value of NORWICH NORSE (ENVIRONMENTAL) LIMITED at £0 based on a Turnover of £0 and 0.77x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of NORWICH NORSE (ENVIRONMENTAL) LIMITED at £0 based on an EBITDA of £-195 and a 4.16x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of NORWICH NORSE (ENVIRONMENTAL) LIMITED at £1.7m based on Net Assets of £716.2k and 2.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Norwich Norse (environmental) LimitedOverview
Norwich Norse (environmental) Limited is a live company located in norfolk, NR6 6EQ with a Companies House number of 08309257. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in November 2012, it's largest shareholder is
nps norwich limited
with a 100% stake. Norwich Norse (environmental) Limited is a established,
unknown sized company, Pomanda has estimated its turnover at
£0 with
declining
growth in recent years.
Norwich Norse (environmental) Limited Health Check
Pomanda's financial health check has awarded Norwich Norse (Environmental) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 2 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Norwich Norse (environmental) Limited
- - Industry AVG
Growth
3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (8.2%)
- - Norwich Norse (environmental) Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Norwich Norse (environmental) Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Norwich Norse (environmental) Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
- - Norwich Norse (environmental) Limited
- - Industry AVG
Pay Structure
on an average salary of £29k, the company has an equivalent pay structure (£29k)
- - Norwich Norse (environmental) Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Norwich Norse (environmental) Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Norwich Norse (environmental) Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 1113 days, this is slower than average (37 days)
- - Norwich Norse (environmental) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Norwich Norse (environmental) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Norwich Norse (environmental) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.1%, this is a lower level of debt than the average (38.2%)
- - Norwich Norse (environmental) Limited
- - Industry AVG
NORWICH NORSE (ENVIRONMENTAL) LIMITED financials
EXPORT
Norwich Norse (Environmental) Limited's latest turnover from March 2024 is 0 and the company has net assets of £716.2 thousand. According to their latest financial statements, we estimate that Norwich Norse (Environmental) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Apr 2018
Apr 2017
Apr 2016
Feb 2015
Feb 2014
Turnover
23,078
6,751,572
6,814,730
6,725,088
6,460,426
6,463,395
7,112,120
5,713,307
5,467,244
Other Income Or Grants
Cost Of Sales
221
-11,794
-4,236
5,399,199
5,619,233
5,574,982
5,266,686
5,270,262
5,842,826
4,627,657
4,584,206
Gross Profit
-221
11,794
27,314
1,352,373
1,195,497
1,150,106
1,193,740
1,193,133
1,269,294
1,085,650
883,038
Admin Expenses
-26
-12,960
43,368
1,201,183
1,076,145
1,036,608
1,057,209
1,067,321
1,128,677
993,756
796,505
Operating Profit
-195
24,754
-16,054
151,190
119,352
113,498
136,531
125,812
140,617
91,894
86,533
Interest Payable
161
3,099
2,294
29,825
17,194
5,407
Interest Receivable
Pre-Tax Profit
-195
24,754
-16,215
148,091
117,058
113,498
106,706
108,618
135,210
91,894
88,576
Tax
-14,345
-11,538
9,292
-28,138
-20,717
-15,428
-24,382
-24,753
-28,588
-19,430
-21,941
Profit After Tax
-14,540
13,216
-6,923
119,953
96,341
98,070
82,324
83,865
106,622
72,464
66,635
Dividends Paid
Retained Profit
-14,540
13,216
-6,923
119,953
96,341
98,070
82,324
83,865
106,622
72,464
66,635
Employee Costs
29,044
28,262
27,136
4,153,600
4,256,812
4,205,160
4,226,453
4,132,721
4,487,117
3,621,307
3,390,649
Number Of Employees
1
1
1
188
202
203
208
212
236
192
184
EBITDA*
-195
24,754
-16,054
341,981
179,629
113,498
136,531
125,812
140,617
91,894
86,533
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Apr 2018
Apr 2017
Apr 2016
Feb 2015
Feb 2014
Tangible Assets
25,883
17,683
190,791
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
14,345
25,883
17,683
Total Fixed Assets
14,345
25,883
17,683
190,791
Stock & work in progress
5,240
3,046
5,059
4,414
4,946
2,470
Trade Debtors
42
79,070
751,629
237,428
124,216
167,131
763,702
49,498
556,141
Group Debtors
716,883
1,337,012
1,349,245
1,583,325
837,151
1,376,490
1,368,484
1,155,691
1,266,208
1,107,985
500,582
Misc Debtors
27
4,614
37,783
23,240
22,924
31,651
12,947
39,436
34,448
486,443
Cash
359
100,632
4,710
10,969
4,836
6,450
27,591
28,010
2,510
misc current assets
total current assets
716,883
1,337,081
1,354,218
1,800,810
1,621,970
1,650,857
1,534,246
1,346,633
2,101,883
1,222,411
1,545,676
total assets
716,883
1,351,426
1,380,101
1,818,493
1,812,761
1,650,857
1,534,246
1,346,633
2,101,883
1,222,411
1,545,676
Bank overdraft
Bank loan
Trade Creditors
674
716
31,906
48,653
79,280
56,920
53,820
98,017
57,556
58,844
Group/Directors Accounts
211,979
247,931
84,344
other short term finances
hp & lease commitments
16,245
194,519
other current liabilities
4
619,965
662,572
1,045,890
965,090
1,063,419
1,067,238
965,049
1,547,988
779,647
1,335,843
total current liabilities
678
620,681
662,572
1,094,041
1,208,262
1,142,699
1,124,158
1,018,869
1,857,984
1,085,134
1,479,031
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
678
620,681
662,572
1,094,041
1,208,262
1,142,699
1,124,158
1,018,869
1,857,984
1,085,134
1,479,031
net assets
716,205
730,745
717,529
724,452
604,499
508,158
410,088
327,764
243,899
137,277
66,645
total shareholders funds
716,205
730,745
717,529
724,452
604,499
508,158
410,088
327,764
243,899
137,277
66,645
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Apr 2018
Apr 2017
Apr 2016
Feb 2015
Feb 2014
Operating Activities
Operating Profit
-195
24,754
-16,054
151,190
119,352
113,498
136,531
125,812
140,617
91,894
86,533
Depreciation
190,791
60,277
Amortisation
Tax
-14,345
-11,538
9,292
-28,138
-20,717
-15,428
-24,382
-24,753
-28,588
-19,430
-21,941
Stock
-5,240
2,194
-2,013
645
-532
2,476
2,470
Debtors
-634,543
-28,316
-338,119
105,841
-24,822
112,491
188,582
-733,577
877,415
-351,235
1,543,166
Creditors
-42
716
-31,906
-16,747
-30,627
22,360
3,100
-44,197
40,461
-1,288
58,844
Accruals and Deferred Income
-619,961
-42,607
-383,318
80,800
-98,329
-3,819
102,189
-582,939
768,341
-556,196
1,335,843
Deferred Taxes & Provisions
Cash flow from operations
-359
-83,867
277,295
52,584
6,133
28,211
208,032
40,940
-136,255
-83,887
Investing Activities
capital expenditure
25,883
-8,200
-17,683
-251,068
Change in Investments
cash flow from investments
25,883
-8,200
-17,683
-251,068
Financing Activities
Bank loans
Group/Directors Accounts
-211,979
-35,952
163,587
84,344
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
-16,245
-178,274
194,519
other long term liabilities
share issue
-1,832
10
interest
-161
-3,099
-2,294
-29,825
-17,194
-5,407
cash flow from financing
-16,406
-181,373
192,225
-29,825
-229,173
-41,359
161,755
84,354
cash and cash equivalents
cash
-359
-100,273
95,922
-6,259
6,133
-1,614
-21,141
-419
25,500
2,510
overdraft
change in cash
-359
-100,273
95,922
-6,259
6,133
-1,614
-21,141
-419
25,500
2,510
norwich norse (environmental) limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for norwich norse (environmental) limited. Get real-time insights into norwich norse (environmental) limited's credit score, group structure and payment trends.
Perform a competitor analysis for norwich norse (environmental) limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other established companies, companies in NR6 area or any other competitors across 12 key performance metrics.
norwich norse (environmental) limited Ownership
NORWICH NORSE (ENVIRONMENTAL) LIMITED group structure
Norwich Norse (Environmental) Limited has no subsidiary companies.
The sole shareholder of Norwich Norse (Environmental) Limited is Nps Norwich Limited.
nps norwich limited
100%
norwich norse (environmental) limited directors
Norwich Norse (Environmental) Limited currently has 2 directors.
The longest serving directors include
Ms Nicola Holden (Feb 2020) and
Mr Justin Galliford (Nov 2020).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to norwich norse (environmental) limited.
norwich norse (environmental) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NORWICH NORSE (ENVIRONMENTAL) LIMITED. This can take several minutes, an email will notify you when this has completed.
norwich norse (environmental) limitedCompanies House Filings - See Documents
