sound analysts ltd

Live EstablishedMicroHealthy

sound analysts ltd Company Information

Share SOUND ANALYSTS LTD

Company Number

08355597

Shareholders

andrew callin

richard james callin

Group Structure

View All

Industry

Other telecommunications activities

 

Registered Address

danesfield cottage grange road, woking, surrey, GU21 4DA

sound analysts ltd Estimated Valuation

£125.9k

Pomanda estimates the enterprise value of SOUND ANALYSTS LTD at £125.9k based on a Turnover of £212.5k and 0.59x industry multiple (adjusted for size and gross margin).

sound analysts ltd Estimated Valuation

£26.4k

Pomanda estimates the enterprise value of SOUND ANALYSTS LTD at £26.4k based on an EBITDA of £10.6k and a 2.5x industry multiple (adjusted for size and gross margin).

sound analysts ltd Estimated Valuation

£89k

Pomanda estimates the enterprise value of SOUND ANALYSTS LTD at £89k based on Net Assets of £36.9k and 2.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sound Analysts Ltd Overview

Sound Analysts Ltd is a live company located in surrey, GU21 4DA with a Companies House number of 08355597. It operates in the other telecommunications activities sector, SIC Code 61900. Founded in January 2013, it's largest shareholder is andrew callin with a 70% stake. Sound Analysts Ltd is a established, micro sized company, Pomanda has estimated its turnover at £212.5k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sound Analysts Ltd Health Check

Pomanda's financial health check has awarded Sound Analysts Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £212.5k, make it smaller than the average company (£13.1m)

£212.5k - Sound Analysts Ltd

£13.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (5%)

8% - Sound Analysts Ltd

5% - Industry AVG

production

Production

with a gross margin of 19.1%, this company has a higher cost of product (39.4%)

19.1% - Sound Analysts Ltd

39.4% - Industry AVG

profitability

Profitability

an operating margin of 5% make it as profitable than the average company (4.9%)

5% - Sound Analysts Ltd

4.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (51)

2 - Sound Analysts Ltd

51 - Industry AVG

paystructure

Pay Structure

on an average salary of £62.8k, the company has an equivalent pay structure (£62.8k)

£62.8k - Sound Analysts Ltd

£62.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £106.2k, this is less efficient (£227.3k)

£106.2k - Sound Analysts Ltd

£227.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 59 days, this is later than average (40 days)

59 days - Sound Analysts Ltd

40 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 144 days, this is slower than average (43 days)

144 days - Sound Analysts Ltd

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sound Analysts Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Sound Analysts Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 68.5%, this is a similar level of debt than the average (66.2%)

68.5% - Sound Analysts Ltd

66.2% - Industry AVG

SOUND ANALYSTS LTD financials

EXPORTms excel logo

Sound Analysts Ltd's latest turnover from April 2024 is estimated at £212.5 thousand and the company has net assets of £36.9 thousand. According to their latest financial statements, Sound Analysts Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014
Turnover212,475214,531165,298170,409117,405168,900122,42985,238119,04867,39864,786
Other Income Or Grants
Cost Of Sales171,861173,586133,825139,78593,924136,27198,60067,11993,10452,61951,136
Gross Profit40,61440,94531,47430,62423,48032,62923,82918,11925,94514,77913,650
Admin Expenses30,03820,44513,04139,12633,63227,02428,473-17,04412,07323,88226,699
Operating Profit10,57620,50018,433-8,502-10,1525,605-4,64435,16313,872-9,103-13,049
Interest Payable
Interest Receivable
Pre-Tax Profit10,57620,50018,433-8,502-10,1525,605-4,64435,16313,873-9,103-13,049
Tax-2,644-5,125-3,502-1,065-6,681-2,774
Profit After Tax7,93215,37514,931-8,502-10,1524,540-4,64428,48211,098-9,103-13,049
Dividends Paid
Retained Profit7,93215,37514,931-8,502-10,1524,540-4,64428,48211,098-9,103-13,049
Employee Costs125,648122,440119,903109,376112,263111,009110,63853,12651,06351,10151,579
Number Of Employees22222221111
EBITDA*10,57620,50018,433-8,502-10,1525,605-4,64435,16317,300-7,828-12,592

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014
Tangible Assets82,12874,70458,68128,34725,84718,44020,56720,44126,5154,6463,661
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets82,12874,70458,68128,34725,84718,44020,56720,44126,5154,6463,661
Stock & work in progress7,0732,287
Trade Debtors34,89540,55922,72329,2637,43630,88214,44120,97426,74116,45616,587
Group Debtors
Misc Debtors
Cash16
misc current assets3453381,011
total current assets34,89540,55922,72329,2637,43631,22714,77921,98533,83018,74316,587
total assets117,023115,26381,40457,61033,28349,66735,34642,42660,34523,38920,248
Bank overdraft
Bank loan
Trade Creditors 67,98170,49348,15137,08024,25130,48320,79223,46845,04919,1916,947
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities67,98170,49348,15137,08024,25130,48320,79223,46845,04919,1916,947
loans
hp & lease commitments
Accruals and Deferred Income1,8601,8601,8601,8601,8601,8601,7701,530
other liabilities10,27413,93417,79220,000
provisions
total long term liabilities12,13415,79419,65221,8601,8601,8601,7701,530
total liabilities80,11586,28767,80358,94026,11132,34322,56224,99845,04919,1916,947
net assets36,90828,97613,601-1,3307,17217,32412,78417,42815,2964,19813,301
total shareholders funds36,90828,97613,601-1,3307,17217,32412,78417,42815,2964,19813,301
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014
Operating Activities
Operating Profit10,57620,50018,433-8,502-10,1525,605-4,64435,16313,872-9,103-13,049
Depreciation3,4281,275457
Amortisation
Tax-2,644-5,125-3,502-1,065-6,681-2,774
Stock-7,0734,7862,287
Debtors-5,66417,836-6,54021,827-23,44616,441-6,533-5,76710,285-13116,587
Creditors-2,51222,34211,07112,829-6,2329,691-2,676-21,58125,85812,2446,947
Accruals and Deferred Income902401,530
Deferred Taxes & Provisions
Cash flow from operations11,08419,88132,542-17,5007,062-2,120-54721,27125,3132,260-22,232
Investing Activities
capital expenditure-7,424-16,023-30,334-2,500-7,4072,127-1266,074-25,297-2,260-4,118
Change in Investments
cash flow from investments-7,424-16,023-30,334-2,500-7,4072,127-1266,074-25,297-2,260-4,118
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-3,660-3,858-2,20820,000
share issue-26,35026,350
interest
cash flow from financing-3,660-3,858-2,20820,000-26,35026,350
cash and cash equivalents
cash-1616
overdraft
change in cash-1616

sound analysts ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sound analysts ltd. Get real-time insights into sound analysts ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sound Analysts Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sound analysts ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in GU21 area or any other competitors across 12 key performance metrics.

sound analysts ltd Ownership

SOUND ANALYSTS LTD group structure

Sound Analysts Ltd has no subsidiary companies.

Ultimate parent company

SOUND ANALYSTS LTD

08355597

SOUND ANALYSTS LTD Shareholders

andrew callin 70%
richard james callin 30%

sound analysts ltd directors

Sound Analysts Ltd currently has 2 directors. The longest serving directors include Mr Andrew Callin (Jan 2013) and Mr Richard Callin (May 2024).

officercountryagestartendrole
Mr Andrew Callin70 years Jan 2013- Director
Mr Richard Callin35 years May 2024- Director

P&L

April 2024

turnover

212.5k

-1%

operating profit

10.6k

0%

gross margin

19.2%

+0.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

36.9k

+0.27%

total assets

117k

+0.02%

cash

0

0%

net assets

Total assets minus all liabilities

sound analysts ltd company details

company number

08355597

Type

Private limited with Share Capital

industry

61900 - Other telecommunications activities

incorporation date

January 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

CAPITAL TAX ACCOUNTANTS LIMITED

auditor

-

address

danesfield cottage grange road, woking, surrey, GU21 4DA

Bank

-

Legal Advisor

-

sound analysts ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sound analysts ltd.

sound analysts ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SOUND ANALYSTS LTD. This can take several minutes, an email will notify you when this has completed.

sound analysts ltd Companies House Filings - See Documents

datedescriptionview/download