
Group Structure
View All
Industry
Activities of financial services holding companies
Registered Address
glasshouse alderley park, nether alderley, SK10 4ZE
Website
-Pomanda estimates the enterprise value of QUINT HOLDINGS LTD at £43.8m based on a Turnover of £30.5m and 1.44x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of QUINT HOLDINGS LTD at £4.2m based on an EBITDA of £696k and a 6.1x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of QUINT HOLDINGS LTD at £39.5m based on Net Assets of £24.5m and 1.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Quint Holdings Ltd is a live company located in nether alderley, SK10 4ZE with a Companies House number of 08483809. It operates in the activities of financial services holding companies sector, SIC Code 64205. Founded in April 2013, it's largest shareholder is gregory cox with a 100% stake. Quint Holdings Ltd is a established, large sized company, Pomanda has estimated its turnover at £30.5m with healthy growth in recent years.
Pomanda's financial health check has awarded Quint Holdings Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 3 areas for improvement. Company Health Check FAQs
8 Strong
0 Regular
3 Weak
Size
annual sales of £30.5m, make it larger than the average company (£11.2m)
£30.5m - Quint Holdings Ltd
£11.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (9.3%)
13% - Quint Holdings Ltd
9.3% - Industry AVG
Production
with a gross margin of 36.5%, this company has a higher cost of product (75%)
36.5% - Quint Holdings Ltd
75% - Industry AVG
Profitability
an operating margin of -5.4% make it less profitable than the average company (6.6%)
-5.4% - Quint Holdings Ltd
6.6% - Industry AVG
Employees
with 108 employees, this is above the industry average (63)
108 - Quint Holdings Ltd
63 - Industry AVG
Pay Structure
on an average salary of £59.5k, the company has a lower pay structure (£78.5k)
£59.5k - Quint Holdings Ltd
£78.5k - Industry AVG
Efficiency
resulting in sales per employee of £282.6k, this is more efficient (£202.2k)
£282.6k - Quint Holdings Ltd
£202.2k - Industry AVG
Debtor Days
it gets paid by customers after 26 days, this is earlier than average (41 days)
26 days - Quint Holdings Ltd
41 days - Industry AVG
Creditor Days
its suppliers are paid after 78 days, this is slower than average (46 days)
78 days - Quint Holdings Ltd
46 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Quint Holdings Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 13 weeks, this is less cash available to meet short term requirements (27 weeks)
13 weeks - Quint Holdings Ltd
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 35.8%, this is a lower level of debt than the average (56.5%)
35.8% - Quint Holdings Ltd
56.5% - Industry AVG
Quint Holdings Ltd's latest turnover from March 2024 is £30.5 million and the company has net assets of £24.5 million. According to their latest financial statements, Quint Holdings Ltd has 108 employees and maintains cash reserves of £2.3 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Apr 2015 | Apr 2014 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 30,518,690 | 29,615,398 | 31,126,925 | 21,205,986 | 32,278,769 | 40,155,952 | 35,019,134 | 16,872,013 | |||
Other Income Or Grants | |||||||||||
Cost Of Sales | 19,368,420 | 19,890,790 | 20,546,662 | 13,756,644 | 22,225,384 | 27,667,798 | 22,580,284 | 10,420,904 | |||
Gross Profit | 11,150,270 | 9,724,608 | 10,580,263 | 7,449,342 | 10,053,385 | 12,488,154 | 12,438,850 | 6,451,109 | |||
Admin Expenses | 12,804,258 | 12,823,948 | 11,341,522 | 7,452,161 | 10,712,961 | 10,111,624 | 8,372,848 | 5,710,074 | |||
Operating Profit | -1,653,988 | -3,099,340 | -761,259 | -2,819 | -659,576 | 2,376,530 | 4,066,002 | 741,035 | |||
Interest Payable | 581,903 | 439,735 | 348,259 | 433,527 | 467,449 | 1,523,027 | 1,314,276 | 75,343 | |||
Interest Receivable | 350,275 | 189,598 | 20 | 25 | 3,098 | 973 | |||||
Pre-Tax Profit | -1,868,234 | -3,348,019 | -1,109,498 | -436,346 | -1,127,000 | 856,601 | 2,752,699 | 665,692 | |||
Tax | 363,053 | 1,415,631 | 736,895 | 698,352 | 565,440 | 110,978 | -120,009 | -433,431 | |||
Profit After Tax | -1,505,181 | -1,932,388 | -372,603 | 262,006 | -561,560 | 967,579 | 2,632,690 | 232,261 | |||
Dividends Paid | 52,000 | 2,000 | 2,000 | 2,000 | 105,000 | 155,903 | |||||
Retained Profit | -1,725,299 | -1,697,551 | -884,909 | 212,793 | -424,202 | 625,868 | 2,234,880 | 76,358 | |||
Employee Costs | 6,423,670 | 6,468,528 | 5,310,819 | 4,080,106 | 6,360,119 | 5,913,371 | 4,948,173 | 4,421,966 | |||
Number Of Employees | 108 | 111 | 102 | 107 | 127 | 119 | 110 | 92 | |||
EBITDA* | 696,043 | -1,070,206 | 1,620,254 | 1,348,202 | 472,943 | 3,298,236 | 4,872,685 | 1,123,422 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Apr 2015 | Apr 2014 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 453,999 | 519,706 | 528,478 | 549,180 | 110,517 | 134,515 | 140,539 | 129,888 | |||
Intangible Assets | 20,284,266 | 19,274,583 | 18,059,971 | 17,603,423 | 16,562,721 | 15,818,404 | 15,245,332 | 14,650,250 | 7,599,000 | 9,547,000 | 9,547,000 |
Investments & Other | 2,081,370 | 2,011,351 | 500 | 500 | |||||||
Debtors (Due After 1 year) | 356,967 | 370,776 | 37,247 | 131,716 | 218,349 | 175,451 | |||||
Total Fixed Assets | 23,176,602 | 22,176,416 | 18,625,696 | 18,284,319 | 16,891,587 | 16,128,370 | 15,385,871 | 14,780,138 | 7,599,000 | 9,547,500 | 9,547,500 |
Stock & work in progress | |||||||||||
Trade Debtors | 2,223,345 | 1,606,780 | 1,994,976 | 1,009,648 | 1,379,330 | 2,112,047 | 1,509,448 | 1,035,112 | 1,400,000 | ||
Group Debtors | 16,530 | ||||||||||
Misc Debtors | 10,455,537 | 7,469,531 | 4,108,758 | 3,346,521 | 3,098,862 | 2,716,846 | 2,630,843 | 2,255,912 | 1,400,000 | ||
Cash | 2,315,537 | 6,274,460 | 14,915,314 | 1,221,645 | 789,813 | 2,611,471 | 2,680,620 | 1,057,590 | 4 | 1 | 1 |
misc current assets | |||||||||||
total current assets | 14,994,419 | 15,350,771 | 21,019,048 | 5,577,814 | 5,268,005 | 7,440,364 | 6,820,911 | 4,348,614 | 1,416,534 | 1,400,001 | 1 |
total assets | 38,171,021 | 37,527,187 | 39,644,744 | 23,862,133 | 22,159,592 | 23,568,734 | 22,206,782 | 19,128,752 | 9,015,534 | 10,947,501 | 9,547,501 |
Bank overdraft | 3,036 | 1 | |||||||||
Bank loan | 194,603 | 185,059 | 169,881 | 2,088,340 | 120,687 | ||||||
Trade Creditors | 4,173,037 | 2,631,829 | 2,193,606 | 1,356,412 | 1,230,335 | 1,661,297 | 2,340,569 | 2,114,479 | 1,987,500 | 1,987,500 | |
Group/Directors Accounts | 2,054,016 | ||||||||||
other short term finances | |||||||||||
hp & lease commitments | 52,485 | 45,133 | |||||||||
other current liabilities | 4,278,591 | 4,161,616 | 5,173,052 | 5,500,533 | 5,975,152 | 4,926,923 | 4,861,088 | 5,274,859 | 5,561,545 | ||
total current liabilities | 8,698,716 | 7,023,637 | 7,536,539 | 8,945,285 | 7,329,210 | 6,588,220 | 7,201,657 | 7,389,339 | 7,615,561 | 1,987,500 | 1,987,500 |
loans | 4,029,656 | 4,229,761 | 4,051,894 | 9,601,297 | 9,689,637 | 11,327,295 | 10,655,163 | 10,036,164 | |||
hp & lease commitments | 36,646 | 88,839 | |||||||||
Accruals and Deferred Income | |||||||||||
other liabilities | 890,000 | 7,560,000 | 7,560,000 | ||||||||
provisions | 24,102 | 19,522 | 16,664 | 16,664 | 16,664 | 16,664 | |||||
total long term liabilities | 4,980,404 | 4,338,122 | 4,051,894 | 9,601,297 | 9,706,301 | 11,343,959 | 10,671,827 | 10,052,828 | 7,560,000 | 7,560,000 | |
total liabilities | 13,679,120 | 11,361,759 | 11,588,433 | 18,546,582 | 17,035,511 | 17,932,179 | 17,873,484 | 17,442,167 | 7,615,561 | 9,547,500 | 9,547,500 |
net assets | 24,491,901 | 26,165,428 | 27,912,813 | 4,667,824 | 4,523,567 | 4,898,683 | 3,832,137 | 1,583,234 | 1,399,973 | 1,400,001 | 1 |
total shareholders funds | 24,491,901 | 26,165,428 | 27,912,813 | 4,667,824 | 4,523,567 | 4,898,683 | 3,832,137 | 1,583,234 | 1,399,973 | 1,400,001 | 1 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Apr 2015 | Apr 2014 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | -1,653,988 | -3,099,340 | -761,259 | -2,819 | -659,576 | 2,376,530 | 4,066,002 | 741,035 | |||
Depreciation | 134,823 | 127,297 | 110,881 | 68,500 | 82,311 | 50,379 | 79,486 | 58,013 | |||
Amortisation | 2,215,208 | 1,901,837 | 2,270,632 | 1,282,521 | 1,050,208 | 871,327 | 727,197 | 324,374 | |||
Tax | 363,053 | 1,415,631 | 736,895 | 698,352 | 565,440 | 110,978 | -120,009 | -433,431 | |||
Stock | |||||||||||
Debtors | 3,588,762 | 3,306,106 | 1,653,096 | -208,656 | -307,803 | 864,053 | 849,267 | 1,874,494 | 16,530 | 1,400,000 | |
Creditors | 1,541,208 | 438,223 | 837,194 | 126,077 | -430,962 | -679,272 | 226,090 | 2,114,479 | -1,987,500 | 1,987,500 | |
Accruals and Deferred Income | 116,975 | -1,011,436 | -327,481 | -474,619 | 1,048,229 | 65,835 | -413,771 | -286,686 | 5,561,545 | ||
Deferred Taxes & Provisions | 4,580 | 19,522 | -16,664 | 16,664 | |||||||
Cash flow from operations | -866,903 | -3,514,372 | 1,213,766 | 1,890,004 | 1,963,453 | 1,931,724 | 3,715,728 | 659,954 | |||
Investing Activities | |||||||||||
capital expenditure | -1,412,694 | -6,733,108 | |||||||||
Change in Investments | 70,019 | 2,011,351 | -500 | 500 | |||||||
cash flow from investments | -70,019 | -2,011,351 | -1,412,694 | -6,733,108 | |||||||
Financing Activities | |||||||||||
Bank loans | 9,544 | 15,178 | -1,918,459 | 1,967,653 | 120,687 | ||||||
Group/Directors Accounts | -2,054,016 | 2,054,016 | |||||||||
Other Short Term Loans | |||||||||||
Long term loans | -200,105 | 177,867 | -5,549,403 | -88,340 | -1,637,658 | 672,132 | 618,999 | 10,036,164 | |||
Hire Purchase and Lease Commitments | -44,841 | 133,972 | |||||||||
other long term liabilities | 890,000 | -7,560,000 | 7,560,000 | ||||||||
share issue | |||||||||||
interest | -231,628 | -250,137 | -348,239 | -433,527 | -467,424 | -1,519,929 | -1,313,303 | -75,343 | |||
cash flow from financing | 474,742 | 27,046 | 16,313,797 | 1,377,250 | -1,935,309 | -407,119 | -680,281 | 8,013,708 | |||
cash and cash equivalents | |||||||||||
cash | -3,958,923 | -8,640,854 | 13,693,669 | 431,832 | -1,821,658 | -69,149 | 1,623,030 | 1,057,586 | 3 | 1 | |
overdraft | -3,036 | 3,036 | -1 | 1 | |||||||
change in cash | -3,958,923 | -8,640,854 | 13,693,669 | 434,868 | -1,824,694 | -69,149 | 1,623,031 | 1,057,585 | 3 | 1 |
Perform a competitor analysis for quint holdings ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other large companies, companies in SK10 area or any other competitors across 12 key performance metrics.
QUINT HOLDINGS LTD group structure
Quint Holdings Ltd has 3 subsidiary companies.
Ultimate parent company
QUINT HOLDINGS LTD
08483809
3 subsidiaries
Quint Holdings Ltd currently has 2 directors. The longest serving directors include Mrs Kate Cleavely (Apr 2013) and Mr Gregory Cox (Sep 2016).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Kate Cleavely | England | 47 years | Apr 2013 | - | Director |
Mr Gregory Cox | England | 44 years | Sep 2016 | - | Director |
P&L
March 2024turnover
30.5m
+3%
operating profit
-1.7m
-47%
gross margin
36.6%
+11.27%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
24.5m
-0.06%
total assets
38.2m
+0.02%
cash
2.3m
-0.63%
net assets
Total assets minus all liabilities
company number
08483809
Type
Private limited with Share Capital
industry
64205 - Activities of financial services holding companies
incorporation date
April 2013
age
12
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
March 2024
previous names
quintessential hdgs limited (October 2015)
accountant
-
auditor
LOPIAN GROSS BARNETT & CO
address
glasshouse alderley park, nether alderley, SK10 4ZE
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 6 charges/mortgages relating to quint holdings ltd. Currently there are 5 open charges and 1 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for QUINT HOLDINGS LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|