chantry cleaning limited

Live EstablishedSmallRapid

chantry cleaning limited Company Information

Share CHANTRY CLEANING LIMITED

Company Number

08485689

Shareholders

emily jane booty cook

christopher andrew booty cook

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

85 great portland street, first floor, london, W1W 7LT

chantry cleaning limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of CHANTRY CLEANING LIMITED at £1.4m based on a Turnover of £3.1m and 0.43x industry multiple (adjusted for size and gross margin).

chantry cleaning limited Estimated Valuation

£31.5k

Pomanda estimates the enterprise value of CHANTRY CLEANING LIMITED at £31.5k based on an EBITDA of £10.1k and a 3.1x industry multiple (adjusted for size and gross margin).

chantry cleaning limited Estimated Valuation

£48k

Pomanda estimates the enterprise value of CHANTRY CLEANING LIMITED at £48k based on Net Assets of £20.9k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Chantry Cleaning Limited Overview

Chantry Cleaning Limited is a live company located in london, W1W 7LT with a Companies House number of 08485689. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2013, it's largest shareholder is emily jane booty cook with a 50% stake. Chantry Cleaning Limited is a established, small sized company, Pomanda has estimated its turnover at £3.1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Chantry Cleaning Limited Health Check

Pomanda's financial health check has awarded Chantry Cleaning Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £3.1m, make it in line with the average company (£3.7m)

£3.1m - Chantry Cleaning Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 51%, show it is growing at a faster rate (8.3%)

51% - Chantry Cleaning Limited

8.3% - Industry AVG

production

Production

with a gross margin of 17%, this company has a higher cost of product (37.9%)

17% - Chantry Cleaning Limited

37.9% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (5.7%)

0% - Chantry Cleaning Limited

5.7% - Industry AVG

employees

Employees

with 132 employees, this is above the industry average (22)

132 - Chantry Cleaning Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)

£46.5k - Chantry Cleaning Limited

£46.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £23.7k, this is less efficient (£146.6k)

£23.7k - Chantry Cleaning Limited

£146.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 23 days, this is earlier than average (36 days)

23 days - Chantry Cleaning Limited

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 5 days, this is quicker than average (32 days)

5 days - Chantry Cleaning Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Chantry Cleaning Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Chantry Cleaning Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 90.4%, this is a higher level of debt than the average (58.7%)

90.4% - Chantry Cleaning Limited

58.7% - Industry AVG

CHANTRY CLEANING LIMITED financials

EXPORTms excel logo

Chantry Cleaning Limited's latest turnover from March 2024 is estimated at £3.1 million and the company has net assets of £20.9 thousand. According to their latest financial statements, Chantry Cleaning Limited has 132 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Turnover3,128,8311,435,4511,159,264906,8021,503,2121,796,3891,502,3151,335,220213,760219,933120,917
Other Income Or Grants
Cost Of Sales2,598,1071,186,350972,289765,7881,246,1911,498,6591,252,0451,099,967176,800183,195100,772
Gross Profit530,724249,100186,976141,014257,021297,730250,269235,25336,96036,73920,145
Admin Expenses530,538258,046169,435138,408248,441286,408261,588204,66937,14131,59029,293
Operating Profit186-8,94617,5412,6068,58011,322-11,31930,584-1815,149-9,148
Interest Payable1,6882,5912,1452,8342,7741,535401
Interest Receivable482502165202115353551818
Pre-Tax Profit668-8,44416,019366,4378,499-14,03929,103-5275,167-9,130
Tax-167-3,044-7-1,223-1,615-5,820-1,085
Profit After Tax501-8,44412,975295,2146,884-14,03923,282-5274,082-9,130
Dividends Paid
Retained Profit501-8,44412,975295,2146,884-14,03923,282-5274,082-9,130
Employee Costs6,135,0772,777,3991,905,7021,812,6432,828,2053,396,7062,693,5152,381,27835,66435,55535,314
Number Of Employees13262454571887467111
EBITDA*10,1391,30126,99912,11418,01117,975-2,13436,027-1815,149-6,761

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Tangible Assets17,09533,86821,17126,53233,04524,23727,15825,91223,84831,0173,017
Intangible Assets2,0004,0008,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets17,09533,86821,17126,53233,04524,23727,15827,91227,84831,01711,017
Stock & work in progress
Trade Debtors199,936111,844161,52870,88395,372116,151107,89884,47069,84751,79925,717
Group Debtors
Misc Debtors45,31429,51518,15618,22210,1181,143
Cash18,3655,26638,6811,4332,11368720,61022,1197,337
misc current assets
total current assets199,936130,209166,794154,878126,320136,420126,807115,19893,10951,79933,054
total assets217,031164,077187,965181,410159,365160,657153,965143,110120,95782,81644,071
Bank overdraft32,43834,45347,62930,681
Bank loan9405,426
Trade Creditors 42,6689,02270,01014,04716,8874,3087,7904,78513,99256,87435,681
Group/Directors Accounts
other short term finances
hp & lease commitments5,3807,5003,5495,0224,6604,298
other current liabilities89,45677,896102,80880,90965,35682,674
total current liabilities42,6689,02270,010108,883134,721146,058141,350105,482106,39056,87435,681
loans50,0002,5009406,0946,911
hp & lease commitments3,5498,57113,231
Accruals and Deferred Income
other liabilities153,436134,62989,08530,99017,420
provisions6,6326,2783,9474,3585,156
total long term liabilities153,436134,62989,08556,6328,7783,9478,84719,82120,14230,99017,420
total liabilities196,104143,651159,095165,515143,499150,005150,197125,303126,53287,86453,101
net assets20,92720,42628,87015,89515,86610,6523,76817,807-5,575-5,048-9,030
total shareholders funds20,92720,42628,87015,89515,86610,6523,76817,807-5,575-5,048-9,030
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Operating Activities
Operating Profit186-8,94617,5412,6068,58011,322-11,31930,584-1815,149-9,148
Depreciation9,95310,2479,4589,5089,4316,6537,1853,443387
Amortisation2,0002,0002,000
Tax-167-3,044-7-1,223-1,615-5,820-1,085
Stock
Debtors88,092-49,68445,331-8,690-9,4208,18731,53223,59819,19126,08225,717
Creditors33,646-60,98855,963-2,84012,579-3,4823,005-9,207-42,88221,19335,681
Accruals and Deferred Income-89,45611,560-24,91221,89915,553-17,31882,674
Deferred Taxes & Provisions-6,6323542,331-411-7985,156
Cash flow from operations-44,474-10,003-61,50129,87116,20626,179-15,906-14,76020,420-8253,203
Investing Activities
capital expenditure6,820-22,944-4,097-2,995-18,239-3,732-8,431-5,5073,169-20,000-13,404
Change in Investments
cash flow from investments6,820-22,944-4,097-2,995-18,239-3,732-8,431-5,5073,169-20,000-13,404
Financing Activities
Bank loans-940940-5,4265,426
Group/Directors Accounts
Other Short Term Loans
Long term loans-50,00047,5002,500-940-5,154-8176,911
Hire Purchase and Lease Commitments-5,380-2,1203,951-5,022-4,660-4,29817,529
other long term liabilities18,80745,54489,085-30,99013,57017,420
share issue100-100100
interest482502-1,523-2,571-2,143-2,823-2,721-1,482-3461818
cash flow from financing19,28946,04632,18242,8093,368-7,845-12,535-11,923-1,47013,48817,538
cash and cash equivalents
cash-18,36513,099-33,41537,248-6801,426-19,923-1,50922,119-7,3377,337
overdraft-32,438-2,015-13,17616,94830,681
change in cash-18,36513,099-33,41569,6861,33514,602-36,871-32,19022,119-7,3377,337

chantry cleaning limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for chantry cleaning limited. Get real-time insights into chantry cleaning limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Chantry Cleaning Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for chantry cleaning limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in W1W area or any other competitors across 12 key performance metrics.

chantry cleaning limited Ownership

CHANTRY CLEANING LIMITED group structure

Chantry Cleaning Limited has no subsidiary companies.

Ultimate parent company

CHANTRY CLEANING LIMITED

08485689

CHANTRY CLEANING LIMITED Shareholders

emily jane booty cook 50%
christopher andrew booty cook 50%

chantry cleaning limited directors

Chantry Cleaning Limited currently has 1 director, Mr Christopher Cook serving since Apr 2013.

officercountryagestartendrole
Mr Christopher CookEngland44 years Apr 2013- Director

P&L

March 2024

turnover

3.1m

+118%

operating profit

185.9

0%

gross margin

17%

-2.25%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

20.9k

+0.02%

total assets

217k

+0.32%

cash

0

-1%

net assets

Total assets minus all liabilities

chantry cleaning limited company details

company number

08485689

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

April 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

85 great portland street, first floor, london, W1W 7LT

Bank

-

Legal Advisor

-

chantry cleaning limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to chantry cleaning limited. Currently there are 2 open charges and 1 have been satisfied in the past.

chantry cleaning limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CHANTRY CLEANING LIMITED. This can take several minutes, an email will notify you when this has completed.

chantry cleaning limited Companies House Filings - See Documents

datedescriptionview/download