mroke victoria limited
mroke victoria limited Company Information
Company Number
08631291
Next Accounts
Dec 2025
Shareholders
mr sandip singh oke
mrs anju mroke
Group Structure
View All
Industry
Dental practice activities
Registered Address
old bank buildings, upper high street, cradley heath, west midlands, B64 5HY
Website
-mroke victoria limited Estimated Valuation
Pomanda estimates the enterprise value of MROKE VICTORIA LIMITED at £648.9k based on a Turnover of £1.1m and 0.59x industry multiple (adjusted for size and gross margin).
mroke victoria limited Estimated Valuation
Pomanda estimates the enterprise value of MROKE VICTORIA LIMITED at £255.2k based on an EBITDA of £68.5k and a 3.72x industry multiple (adjusted for size and gross margin).
mroke victoria limited Estimated Valuation
Pomanda estimates the enterprise value of MROKE VICTORIA LIMITED at £2m based on Net Assets of £646k and 3.11x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mroke Victoria Limited Overview
Mroke Victoria Limited is a live company located in cradley heath, B64 5HY with a Companies House number of 08631291. It operates in the dental practice activities sector, SIC Code 86230. Founded in July 2013, it's largest shareholder is mr sandip singh oke with a 50% stake. Mroke Victoria Limited is a established, small sized company, Pomanda has estimated its turnover at £1.1m with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Mroke Victoria Limited Health Check
Pomanda's financial health check has awarded Mroke Victoria Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 2 areas for improvement. Company Health Check FAQs
2 Strong
5 Regular
2 Weak
Size
annual sales of £1.1m, make it in line with the average company (£971k)
- Mroke Victoria Limited
£971k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Mroke Victoria Limited
- - Industry AVG
Production
with a gross margin of 44.7%, this company has a comparable cost of product (50%)
- Mroke Victoria Limited
50% - Industry AVG
Profitability
an operating margin of 6.2% make it less profitable than the average company (8.9%)
- Mroke Victoria Limited
8.9% - Industry AVG
Employees
with 9 employees, this is similar to the industry average (11)
- Mroke Victoria Limited
11 - Industry AVG
Pay Structure
on an average salary of £22.1k, the company has an equivalent pay structure (£22.1k)
- Mroke Victoria Limited
£22.1k - Industry AVG
Efficiency
resulting in sales per employee of £122.3k, this is more efficient (£92.7k)
- Mroke Victoria Limited
£92.7k - Industry AVG
Debtor Days
it gets paid by customers after 8 days, this is near the average (7 days)
- Mroke Victoria Limited
7 days - Industry AVG
Creditor Days
its suppliers are paid after 346 days, this is slower than average (25 days)
- Mroke Victoria Limited
25 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Mroke Victoria Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Mroke Victoria Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 56.3%, this is a higher level of debt than the average (49.3%)
56.3% - Mroke Victoria Limited
49.3% - Industry AVG
MROKE VICTORIA LIMITED financials
Mroke Victoria Limited's latest turnover from March 2024 is estimated at £1.1 million and the company has net assets of £646 thousand. According to their latest financial statements, we estimate that Mroke Victoria Limited has 9 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 1 | 1 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,450,657 | 1,412,199 | 539,898 | 495,357 | |||||||
| Intangible Assets | 760,000 | 760,000 | |||||||||
| Investments & Other | 1,213,278 | 901,046 | 760,000 | 760,000 | 760,000 | 760,000 | 198,507 | ||||
| Debtors (Due After 1 year) | |||||||||||
| Total Fixed Assets | 1,450,657 | 1,412,199 | 1,299,898 | 1,255,357 | 1,213,278 | 901,046 | 760,000 | 760,000 | 760,000 | 760,000 | 198,507 |
| Stock & work in progress | |||||||||||
| Trade Debtors | 26,456 | 70,220 | |||||||||
| Group Debtors | |||||||||||
| Misc Debtors | 77 | ||||||||||
| Cash | 79,607 | 55,787 | 45,883 | 33,703 | 45,155 | 33,958 | 25,019 | 18,171 | 6,510 | ||
| misc current assets | 153 | 77 | 510 | ||||||||
| total current assets | 26,456 | 70,220 | 79,760 | 55,864 | 45,960 | 34,213 | 45,155 | 33,958 | 25,019 | 18,171 | 6,510 |
| total assets | 1,477,113 | 1,482,419 | 1,379,658 | 1,311,221 | 1,259,238 | 935,259 | 805,155 | 793,958 | 785,019 | 778,171 | 205,017 |
| Bank overdraft | 56,000 | 56,000 | |||||||||
| Bank loan | 68,253 | 51,009 | 270,882 | 56,003 | 56,003 | ||||||
| Trade Creditors | 578,247 | 755,939 | 188,714 | 1,000 | |||||||
| Group/Directors Accounts | |||||||||||
| other short term finances | |||||||||||
| hp & lease commitments | |||||||||||
| other current liabilities | 458,380 | 431,839 | 403,030 | 422,942 | 268,535 | 233,689 | 219,787 | 206,019 | 205,019 | ||
| total current liabilities | 578,247 | 755,939 | 526,633 | 482,848 | 673,912 | 478,945 | 324,538 | 289,689 | 275,787 | 394,733 | 206,019 |
| loans | 391,867 | 471,232 | 284,899 | 179,146 | 265,997 | 342,003 | |||||
| hp & lease commitments | |||||||||||
| Accruals and Deferred Income | 960 | 780 | |||||||||
| other liabilities | 251,946 | 131,148 | 398,004 | 322,489 | |||||||
| provisions | |||||||||||
| total long term liabilities | 252,906 | 131,928 | 391,867 | 471,232 | 284,899 | 179,146 | 265,997 | 342,003 | 398,004 | 322,489 | |
| total liabilities | 831,153 | 887,867 | 918,500 | 954,080 | 958,811 | 658,091 | 590,535 | 631,692 | 673,791 | 717,222 | 206,019 |
| net assets | 645,960 | 594,552 | 461,158 | 357,141 | 300,427 | 277,168 | 214,620 | 162,266 | 111,228 | 60,949 | -1,002 |
| total shareholders funds | 645,960 | 594,552 | 461,158 | 357,141 | 300,427 | 277,168 | 214,620 | 162,266 | 111,228 | 60,949 | -1,002 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | |||||||||||
| Amortisation | |||||||||||
| Tax | |||||||||||
| Stock | |||||||||||
| Debtors | -43,764 | 70,220 | -77 | 77 | |||||||
| Creditors | -177,692 | 755,939 | -188,714 | 187,714 | 1,000 | ||||||
| Accruals and Deferred Income | 180 | -457,600 | 26,541 | 28,809 | -19,912 | 154,407 | 34,846 | 13,902 | 13,768 | 1,000 | 205,019 |
| Deferred Taxes & Provisions | |||||||||||
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | -1,213,278 | 312,232 | 141,046 | 561,493 | 198,507 | ||||||
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | -68,253 | 17,244 | -219,873 | 214,879 | 56,003 | ||||||
| Group/Directors Accounts | |||||||||||
| Other Short Term Loans | |||||||||||
| Long term loans | -391,867 | -79,365 | 186,333 | 105,753 | -86,851 | -76,006 | 342,003 | ||||
| Hire Purchase and Lease Commitments | |||||||||||
| other long term liabilities | 120,798 | 131,148 | -398,004 | 75,515 | 322,489 | ||||||
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | -79,607 | 23,820 | 9,904 | 12,180 | -11,452 | 11,197 | 8,939 | 6,848 | 11,661 | 6,510 | |
| overdraft | -56,000 | 56,000 | |||||||||
| change in cash | -79,607 | 23,820 | 9,904 | 12,180 | -11,452 | 67,197 | 8,939 | -49,152 | 11,661 | 6,510 |
mroke victoria limited Credit Report and Business Information
Mroke Victoria Limited Competitor Analysis
Perform a competitor analysis for mroke victoria limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in B64 area or any other competitors across 12 key performance metrics.
mroke victoria limited Ownership
MROKE VICTORIA LIMITED group structure
Mroke Victoria Limited has 1 subsidiary company.
Ultimate parent company
MROKE VICTORIA LIMITED
08631291
1 subsidiary
mroke victoria limited directors
Mroke Victoria Limited currently has 2 directors. The longest serving directors include Dr Sandip Mroke (Jul 2013) and Mrs Anju Mroke (Jul 2013).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Dr Sandip Mroke | England | 44 years | Jul 2013 | - | Director |
| Mrs Anju Mroke | England | 42 years | Jul 2013 | - | Director |
P&L
March 2024turnover
1.1m
-40%
operating profit
68.5k
0%
gross margin
44.7%
+3.64%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
646k
+0.09%
total assets
1.5m
0%
cash
0
0%
net assets
Total assets minus all liabilities
mroke victoria limited company details
company number
08631291
Type
Private limited with Share Capital
industry
86230 - Dental practice activities
incorporation date
July 2013
age
12
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
old bank buildings, upper high street, cradley heath, west midlands, B64 5HY
Bank
-
Legal Advisor
-
mroke victoria limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to mroke victoria limited. Currently there are 2 open charges and 0 have been satisfied in the past.
mroke victoria limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MROKE VICTORIA LIMITED. This can take several minutes, an email will notify you when this has completed.
mroke victoria limited Companies House Filings - See Documents
| date | description | view/download |
|---|
