Pai Consultancy Limited

POWER SEARCH PRICING

SOLUTIONS

pai consultancy limited Company Information

Live

EstablishedMicroDeclining

Company Number

08689082

Next Accounts

Jul 2025

Industry

Management consultancy activities (other than financial management)

Directors

Philip Iannone

Shareholders

philip andrew iannone

Group Structure

View All

Contact

Registered Address

38 portland close, aylesbury, buckinghamshire, HP22 7DG

Website

www.public-admin.co.uk

pai consultancy limited Estimated Valuation

£212.9k

Pomanda estimates the enterprise value of PAI CONSULTANCY LIMITED at £212.9k based on Net Assets of £78.8k and 2.7x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pai Consultancy Limited is a live company located in buckinghamshire, HP22 7DG with a Companies House number of 08689082. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in September 2013, it's largest shareholder is philip andrew iannone with a 100% stake. Pai Consultancy Limited is a established, micro sized company, Pomanda has estimated its turnover at £120.2k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Pai Consultancy Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

1 Strong

2 Regular

7 Weak

Size

annual sales of £120.2k, make it smaller than the average company (£268.8k)

Growth

3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (7.5%)

EXPORT

Pai Consultancy Limited's latest turnover from October 2023 is estimated at £120.2 thousand and the company has net assets of £78.8 thousand. According to their latest financial statements, Pai Consultancy Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014
Turnover	120,248	188,535	168,260	196,961	297,725	214,956	174,217	36,667	49,068	56,001
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	89,395	141,593	129,109	147,707	222,440	153,750	121,219	25,992	35,250	38,744
Gross Profit	30,853	46,941	39,151	49,253	75,285	61,206	52,998	10,675	13,818	17,257
Admin Expenses	74,694	23,072	42,026	95,215	31,022	2,011	47,710	-40,989	-12,367	15,436
Operating Profit	-43,841	23,869	-2,875	-45,962	44,263	59,195	5,288	51,664	26,185	1,821
Interest Payable	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	95	148	173	65
Pre-Tax Profit	-43,841	23,869	-2,875	-45,962	44,263	59,195	5,383	51,813	26,358	1,886
Tax	0	-4,535	0	0	-8,410	-11,247	-1,023	-10,362	-5,271	-396
Profit After Tax	-43,841	19,334	-2,875	-45,962	35,853	47,948	4,360	41,450	21,086	1,490
Dividends Paid	0	0	0	0	0	0	0	0	0	0
Retained Profit	-43,841	19,334	-2,875	-45,962	35,853	47,948	4,360	41,450	21,086	1,490
Employee Costs	42,174	40,074	39,326	34,148	43,470	47,223	42,302	50,755	52,333	52,499
Number Of Employees	1	1	1	1	1	1	1	1	1	1
EBITDA*	-43,841	23,869	-2,875	-45,962	44,263	59,195	5,288	52,200	26,571	2,193

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014
Tangible Assets	1,117	1,702	667	984	769	474	695	389	925	812
Intangible Assets	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,117	1,702	667	984	769	474	695	389	925	812
Stock & work in progress	0	0	0	0	0	0	0	0	0	0
Trade Debtors	78,168	140,703	131,930	141,782	208,161	143,789	105,963	10,937	12,601	12,737
Group Debtors	0	0	0	0	0	0	0	0	0	0
Misc Debtors	706	0	0	0	0	8,538	0	0	0	0
Cash	0	0	0	0	0	0	0	75,707	42,933	26,100
misc current assets	0	0	0	0	0	0	0	0	0	0
total current assets	78,874	140,703	131,930	141,782	208,161	152,327	105,963	86,644	55,534	38,837
total assets	79,991	142,405	132,597	142,766	208,930	152,801	106,658	87,033	56,459	39,649
Bank overdraft	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0
Trade Creditors	1,148	19,721	29,247	36,541	56,743	36,467	38,272	22,907	33,783	38,059
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0
total current liabilities	1,148	19,721	29,247	36,541	56,743	36,467	38,272	22,907	33,783	38,059
loans	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0
total liabilities	1,148	19,721	29,247	36,541	56,743	36,467	38,272	22,907	33,783	38,059
net assets	78,843	122,684	103,350	106,225	152,187	116,334	68,386	64,126	22,676	1,590
total shareholders funds	78,843	122,684	103,350	106,225	152,187	116,334	68,386	64,126	22,676	1,590

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014
Operating Activities
Operating Profit	-43,841	23,869	-2,875	-45,962	44,263	59,195	5,288	51,664	26,185	1,821
Depreciation	0	0	0	0	0	0	0	536	386	372
Amortisation	0	0	0	0	0	0	0	0	0	0
Tax	0	-4,535	0	0	-8,410	-11,247	-1,023	-10,362	-5,271	-396
Stock	0	0	0	0	0	0	0	0	0	0
Debtors	-61,829	8,773	-9,852	-66,379	55,834	46,364	95,026	-1,664	-136	12,737
Creditors	-18,573	-9,526	-7,294	-20,202	20,276	-1,805	15,365	-10,876	-4,276	38,059
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-585	1,035	-317	215	295	-221	-75,396	32,626	17,160	27,119
Investing Activities
capital expenditure	585	-1,035	317	-215	-295	221	-306	0	-499	-1,184
Change in Investments	0	0	0	0	0	0	0	0	0	0
cash flow from investments	585	-1,035	317	-215	-295	221	-306	0	-499	-1,184
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-100	0	0	100
interest	0	0	0	0	0	0	95	148	173	65
cash flow from financing	0	0	0	0	0	0	-5	148	173	165
cash and cash equivalents
cash	0	0	0	0	0	0	-75,707	32,774	16,833	26,100
overdraft	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-75,707	32,774	16,833	26,100

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for pai consultancy limited. Get real-time insights into pai consultancy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for pai consultancy limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in HP22 area or any other competitors across 12 key performance metrics.

PAI CONSULTANCY LIMITED group structure

Pai Consultancy Limited has no subsidiary companies.

Ultimate parent company

PAI CONSULTANCY LIMITED

08689082

PAI CONSULTANCY LIMITED Shareholders

philip andrew iannone

100%

Pai Consultancy Limited currently has 1 director, Mr Philip Iannone serving since Sep 2013.

officer	country	age	start	end	role
Mr Philip Iannone	United Kingdom	47 years	Sep 2013	-	Director

P&L

October 2023

turnover

120.2k

-36%

operating profit

-43.8k

gross margin

25.7%

+3.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

78.8k

-0.36%

total assets

80k

-0.44%

cash

net assets

Total assets minus all liabilities

Similar Companies

millennia sc limited

advantage buying limited

3.5

channel assist limited

jon folwell ltd

paolo moscuzza limited

company number

08689082

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

September 2013

ultimate parent company

None

previous names

N/A

address

38 portland close, aylesbury, buckinghamshire, HP22 7DG

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pai consultancy limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PAI CONSULTANCY LIMITED. This can take several minutes, an email will notify you when this has completed.

pai consultancy limited Company Information

pai consultancy limited Estimated Valuation

pai consultancy limited Estimated Valuation

pai consultancy limited Estimated Valuation

Pai Consultancy Limited Overview

Pai Consultancy Limited Health Check

PAI CONSULTANCY LIMITED financials

pai consultancy limited Credit Report and Business Information

Pai Consultancy Limited Competitor Analysis

pai consultancy limited Ownership

pai consultancy limited directors

pai consultancy limited company details

pai consultancy limited Charges & Mortgages

pai consultancy limited Capital Raised & Share Issues BETA

pai consultancy limited Companies House Filings - See Documents