jon folwell ltd

jon folwell ltd Company Information

Share JON FOLWELL LTD
Live 
YoungMicroDeclining

Company Number

11528824

Industry

Management consultancy activities (other than financial management)

 

Shareholders

aparecida folwell

Group Structure

View All

Contact

Registered Address

unit 36, silk mill industrial estate, tring, HP23 5EF

Website

-

jon folwell ltd Estimated Valuation

£18.7k

Pomanda estimates the enterprise value of JON FOLWELL LTD at £18.7k based on a Turnover of £44.9k and 0.42x industry multiple (adjusted for size and gross margin).

jon folwell ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of JON FOLWELL LTD at £0 based on an EBITDA of £-36.8k and a 3.27x industry multiple (adjusted for size and gross margin).

jon folwell ltd Estimated Valuation

£15.3k

Pomanda estimates the enterprise value of JON FOLWELL LTD at £15.3k based on Net Assets of £5.7k and 2.7x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jon Folwell Ltd Overview

Jon Folwell Ltd is a live company located in tring, HP23 5EF with a Companies House number of 11528824. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in August 2018, it's largest shareholder is aparecida folwell with a 100% stake. Jon Folwell Ltd is a young, micro sized company, Pomanda has estimated its turnover at £44.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jon Folwell Ltd Health Check

Pomanda's financial health check has awarded Jon Folwell Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £44.9k, make it smaller than the average company (£267.8k)

£44.9k - Jon Folwell Ltd

£267.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -40%, show it is growing at a slower rate (6.2%)

-40% - Jon Folwell Ltd

6.2% - Industry AVG

production

Production

with a gross margin of 25.3%, this company has a higher cost of product (55.2%)

25.3% - Jon Folwell Ltd

55.2% - Industry AVG

profitability

Profitability

an operating margin of -81.8% make it less profitable than the average company (8.9%)

-81.8% - Jon Folwell Ltd

8.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (3)

2 - Jon Folwell Ltd

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.5k, the company has an equivalent pay structure (£41.5k)

£41.5k - Jon Folwell Ltd

£41.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £22.5k, this is less efficient (£108.2k)

£22.5k - Jon Folwell Ltd

£108.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 66 days, this is near the average (72 days)

66 days - Jon Folwell Ltd

72 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 27 days, this is close to average (27 days)

27 days - Jon Folwell Ltd

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Jon Folwell Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Jon Folwell Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 31%, this is a lower level of debt than the average (56.5%)

31% - Jon Folwell Ltd

56.5% - Industry AVG

JON FOLWELL LTD financials

EXPORTms excel logo

Jon Folwell Ltd's latest turnover from May 2023 is estimated at £44.9 thousand and the company has net assets of £5.7 thousand. According to their latest financial statements, Jon Folwell Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2023Aug 2022Aug 2021Aug 2020Aug 2019
Turnover44,93969,170173,286207,539183,063
Other Income Or Grants00000
Cost Of Sales33,55551,859131,238155,275137,009
Gross Profit11,38417,31142,04852,26446,054
Admin Expenses48,15286,60252,674-2,992-49,765
Operating Profit-36,768-69,291-10,62655,25695,819
Interest Payable00000
Interest Receivable00000
Pre-Tax Profit-36,768-69,291-10,62655,25695,819
Tax000-10,499-18,206
Profit After Tax-36,768-69,291-10,62644,75777,613
Dividends Paid00000
Retained Profit-36,768-69,291-10,62644,75777,613
Employee Costs82,90440,38677,34034,86488,684
Number Of Employees21212
EBITDA*-36,768-69,291-10,62655,25695,819

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2023Aug 2022Aug 2021Aug 2020Aug 2019
Tangible Assets0000204
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets0000204
Stock & work in progress00000
Trade Debtors8,23644,770127,552151,216108,537
Group Debtors00000
Misc Debtors00000
Cash00000
misc current assets00000
total current assets8,23644,770127,552151,216108,537
total assets8,23644,770127,552151,216108,741
Bank overdraft00000
Bank loan00000
Trade Creditors 2,5512,31715,80827,21031,128
Group/Directors Accounts0001,6360
other short term finances00000
hp & lease commitments00000
other current liabilities00000
total current liabilities2,5512,31715,80828,84631,128
loans00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities00000
provisions00000
total long term liabilities00000
total liabilities2,5512,31715,80828,84631,128
net assets5,68542,453111,744122,37077,613
total shareholders funds5,68542,453111,744122,37077,613
May 2023Aug 2022Aug 2021Aug 2020Aug 2019
Operating Activities
Operating Profit-36,768-69,291-10,62655,25695,819
Depreciation00000
Amortisation00000
Tax000-10,499-18,206
Stock00000
Debtors-36,534-82,782-23,66442,679108,537
Creditors234-13,491-11,402-3,91831,128
Accruals and Deferred Income00000
Deferred Taxes & Provisions00000
Cash flow from operations001,636-1,840204
Investing Activities
capital expenditure000204-204
Change in Investments00000
cash flow from investments000204-204
Financing Activities
Bank loans00000
Group/Directors Accounts00-1,6361,6360
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities00000
share issue00000
interest00000
cash flow from financing00-1,6361,6360
cash and cash equivalents
cash00000
overdraft00000
change in cash00000

jon folwell ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jon folwell ltd. Get real-time insights into jon folwell ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jon Folwell Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jon folwell ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in HP23 area or any other competitors across 12 key performance metrics.

jon folwell ltd Ownership

JON FOLWELL LTD group structure

Jon Folwell Ltd has no subsidiary companies.

Ultimate parent company

JON FOLWELL LTD

11528824

JON FOLWELL LTD Shareholders

aparecida folwell 100%

jon folwell ltd directors

Jon Folwell Ltd currently has 1 director, Mr Jonathan Folwell serving since Aug 2018.

officercountryagestartendrole
Mr Jonathan FolwellUnited Kingdom53 years Aug 2018- Director

P&L

May 2023

turnover

44.9k

-35%

operating profit

-36.8k

0%

gross margin

25.4%

+1.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

5.7k

-0.87%

total assets

8.2k

-0.82%

cash

0

0%

net assets

Total assets minus all liabilities

jon folwell ltd company details

company number

11528824

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

August 2018

age

6

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2023

previous names

N/A

accountant

-

auditor

-

address

unit 36, silk mill industrial estate, tring, HP23 5EF

Bank

-

Legal Advisor

-

jon folwell ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jon folwell ltd.

jon folwell ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JON FOLWELL LTD. This can take several minutes, an email will notify you when this has completed.

jon folwell ltd Companies House Filings - See Documents

datedescriptionview/download